FY15 Prop opos osed Capi pit al I m pr provem ent Budge dget - - PowerPoint PPT Presentation

▶
fy15 prop opos osed capi pit al i m pr provem ent budge
SMART_READER_LITE
LIVE PREVIEW

FY15 Prop opos osed Capi pit al I m pr provem ent Budge dget - - PowerPoint PPT Presentation

Dec 06, 2022 167 likes •462 views

Massachusetts Water Resources Authority Presentation to Board of Directors FY15 Prop opos osed Capi pit al I m pr provem ent Budge dget Rachel C. Madden Director, Administration and Finance December 18, 2013 FY15 Proposed CI P Debt

slide-1
SLIDE 1

Massachusetts Water Resources Authority

Presentation to

Board of Directors

FY15 Prop

  • pos
  • sed

Capi pit al I m pr provem ent Budge dget

Rachel C. Madden Director, Administration and Finance December 18, 2013

slide-2
SLIDE 2

– Debt burden reduced; – Paying more principal than interest; and – Meets all Cap requirements.

2

FY15 Proposed CI P

slide-3
SLIDE 3

3

Projected Debt Burden Decreases

$4,000,000,000 $4,500,000,000 $5,000,000,000 $5,500,000,000 $6,000,000,000 $6,500,000,000

2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018

MWRA's Outstanding Debt

FY04-08: $1.135 billion FY09-13: $1.144 billion FY14-18: $791.7 million

TotalOutstanding Debt Increased by $619 million TotalOutstanding Debt Increased by $264 million TotalOutstanding Debt will decrease by $258 million

slide-4
SLIDE 4

Paying More Principal than I nterest

4

$0 $100 $200 $300 $400 $500 $600 FY90 FY92 FY94 FY96 FY98 FY00 FY02 FY04 FY06 FY08 FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26 FY28 FY30 FY32 FY34 FY36 FY38 FY40 FY42 FY44 Millions

MWRA Principal and Interest Payment History and Projections

Interest Principal

slide-5
SLIDE 5

5

FY14-18 Base-Line Cap as Compared with FY15 Proposed

FY14 FY15 FY16 FY17 FY18 Total FY14-18 Projected Expenditures $142.5 $147.6 $149.3 $141.8 $136.8 $718.0 Contingency 7.6 9.5 10.1 9.8 9.3 46.1 Inflation on Unawarded Construction 0.8 4.2 8.4 11.1 13.5 37.9 Less: Chicopee Valley Aqueduct Projects (5.0) (2.2) (1.4) (1.3) (0.4) (10.3) FY14-18 Base-Line Cap $145.8 $159.1 $166.4 $161.3 $159.1 $791.7 FY14 FY15 FY16 FY17 FY18 Total FY14-18 Projected Expenditures $117.0 $124.6 $145.9 $170.3 $161.0 $718.8 Contingency 5.9 7.5 9.9 11.8 11.0 46.2 Inflation on Unawarded Construction 0.0 1.0 4.8 9.9 12.7 28.3 Less: Chicopee Valley Aqueduct Projects (4.7) (1.0) (0.2) (0.2) (0.2) (6.2) FY15 Proposed FY14-18 Cap $118.2 $132.2 $160.4 $191.8 $184.5 $787.1 FY14 FY15 FY16 FY17 FY18 Total FY14-18 Projected Expenditures ($25.5) ($22.9) ($3.4) $28.5 $24.2 $0.9 Contingency (1.6) (2.0) (0.1) 2.1 1.8 0.1 Inflation on Unawarded Construction (0.8) (3.2) (3.6) (1.2) (0.8) (9.6) Less: Chicopee Valley Aqueduct Projects 0.3 1.2 1.2 1.1 0.2 4.1 Proposed FY15 Final FY14-18 Cap ($27.5) ($26.9) ($5.9) $30.4 $25.4 ($4.6) FY14-18 Cap (% Change)

  • 18.9%
  • 16.9%
  • 3.6%

18.9% 16.0%

  • 0.6%

FY15 Proposed vs FY14- 18 Base-Line Cap FY15 Proposed FY14-18 Base-Line Cap

slide-6
SLIDE 6

6

FY15 Community Assistance Program – I nflow & I nfiltration

  • No additional I/I funding;
  • Advisory Board Operations Committee recently voted on two

additional phases;

  • FY15 Final CIP will likely include additional funding;
  • Will have Cap implications; and
  • Will consider exempting the Community Financial Assistance

Programs from the Cap.

slide-7
SLIDE 7

FY14-18 Proposed CI P Expenditures by Major Programs

7

Wastewater (excluding CSO) $334.5 47% CSO $54.9 8% Waterworks $289.9 40% Business Operations & Support $39.5 5%

slide-8
SLIDE 8

FY15 Proposed CI P Expenditures by Major Programs

8

Wastewater (excluding CSOs) $54.0 43% CSO $19.1 15% Waterworks $42.0 34% Business and Operations Support $9.6 8%

slide-9
SLIDE 9

FY15 Big Spenders

9

FY15 Planned Spending DI Treatment Plant Asset Protection 39.5 $ Long-Term Redundancy 14.8 Facility Asset Protection 12.7 Cambridge Sewer Separation 11.9 Spot Pond Storage Facility 8.3 Carroll Water Treatment Plant 8.1 Weston Aqueduct Supply Mains 3.9 Dorchester Bay Sewer Separation (Commercial Point) 3.8 Equipment Purchase 2.7 Applications Improvement Program 2.3 Top 10 Spending in FY15 108.0 $ FY15 Spending 124.4 $

The top ten projects account for 86.9% of FY15 planned spending.

slide-10
SLIDE 10

On-Going Capital Projects

10

slide-11
SLIDE 11

11

Deer I sland Asset Protection

Total Budget $651.7M Spending Through FY13 $147.5M Remaining Spending: $504.1M FY14-18 Spending: $195.5M FY15 Spending: $ 39.5M

slide-12
SLIDE 12

12

Deer I sland: Scum Skimmer Replacement

NTP: October 2013 SC : October 2016 Total Contract: $20.2M FY14-18 Spending: $20.2M FY15 Spending: $ 6.7M

slide-13
SLIDE 13

13

Deer I sland: North Main Pump Station Motors/ VFDs

NTP: December 2011 SC : March 2016 Total Contract: $24.3M FY14-18 Spending: $17.7M FY15 Spending: $ 3.2M

slide-14
SLIDE 14

14

North Main Pump Station and Winthrop Terminal Facility Butterfly Valve Replacements

NTP: May 2014 SC : May 2016 Total Contract: $14.6M FY14-18 Spending: $14.6M FY15 Spending: $ 4.9M

slide-15
SLIDE 15

Deer I sland Electrical Upgrades - Construction 4

15

NTP: May 2013 SC : May 2016 Total Contract: $10.9M FY14-18 Spending: $10.9M FY15 Spending: $ 3.9M

slide-16
SLIDE 16

Carroll Water Treatment Plant UV

16

NTP: May 2011 SC : March 2014 Total Contract: $32.0M Spending thru FY13: $29.2M FY14-18 Spending: $ 2.8M FY15 Spending: $ 0.1M

slide-17
SLIDE 17

Quabbin Ultraviolet Disinfection Project

17

NTP: January 2013 SC : August 2014 Total Contract: $5.7M FY14-18 Spending: $4.0M FY15 Spending: $0.0M

slide-18
SLIDE 18

18

Spot Pond Covered Storage Facility and Pump Station

NTP: November 2011 SC : November 2014 Total Contract: $50.0M FY14-18 Spending: $32.4M FY15 Spending: $ 7.2M

slide-19
SLIDE 19

Spot Pond Covered Storage Facility and Pump Station

19

slide-20
SLIDE 20

20

Cambridge Sewer Separation - Construction

NTP: July 1998 SC : December 2015 Total Contract: $61.7M FY14-18 Spending: $32.5M FY15 Spending: $ 8.9M

slide-21
SLIDE 21

Cambridge Sewer Separation - Construction

21

Drain Vault # 1 Vassal Lane Track removal along Concord Ave

slide-22
SLIDE 22

Alewife Brook Pump Station Rehabilitation

22

NTP: January 2015 SC : May 2017 Total Contract: $9.3M Fy14-18 Spending: $9.3M FY15 Spending: $2.1M

slide-23
SLIDE 23

Upcoming Capital Projects

23

slide-24
SLIDE 24

24

Chelsea Headworks Rehabilitation

Design NTP: July 2010 SC : December 2019 Total Contract: $7.9M FY14-18 Spending: $4.2M FY15 Spending: $0.1M Construction NTP: July 2015 SC : December 2018 Total Contract: $53.7M FY14-18 Spending: $42.2M FY15 Spending: $ 0.0M

slide-25
SLIDE 25

25

Wachusett Aqueduct Pump Station

NTP: August 2014 SC : January 2017 Total Contract: $47.0M FY14-18 Spending: $47.0M FY15 Spending: $12.5M

slide-26
SLIDE 26

26

Southern Extra High Redundancy – Section 111

NTP: August 2016 SC : June 2020 Total Contract: $29.2M FY14-18 Spending: $16.7M FY15 Spending: $ 0.0M

slide-27
SLIDE 27

27

Clinton Treatment Plant Phosphorous Removal

Design & Construction NTP: December 2013 SC : August 2017 Total Contract: $6.9M FY14-18 Spending: $6.9M FY15 Spending: $0.3M

slide-28
SLIDE 28
  • Residual Processing/Asset Management;
  • Sudbury Aqueduct – tunnel vs. surface pipeline;
  • North Metropolitan Trunk Sewer Rehabilitation;
  • Chelsea Creek Headworks Rehabilitation; and
  • New regulatory mandates.

28

Future Risks