2012 2012-2013 2013 Pr Prop
- pos
- sed
2012 2012-2013 2013 Pr Prop opos osed ed Budg dget et May - - PowerPoint PPT Presentation
2012 2012-2013 2013 Pr Prop opos osed ed Budg dget et May ay 1, 2012 12 Budget Goals Maintain core instructional programs and initiatives to continue growth in positive outcomes for all students Continue athletic and co-curricular
Instructional, athletic, and extra- curricular programs maintained $701,000 less in Federal Aid; combined federal and NYS aid is a reduction from last year Includes new courses leading to five additional Advanced Placement exams $2.0 million less in proposed NYS Aid compared to 2008-09 school year Furthers Next STEP goals: Academic Excellence Organizational Development Fiscal Sustainability Use of reserves necessary to replace undelivered NYS Aid and to reduce tax levy increase Reflects the absence of any meaningful mandate relief Requires 60% voter approval to maintain existing curricular and co- curricular programs
(2010-11 Figures for K-12 Districts – Source: LIA Education Report)
Per Pupil Spending $0 $5,000 $10,000 $15,000 $20,000 $25,000 $30,000 $35,000 Rocky Point Brentwood Middle Country Sachem Miller Place Islip Comsewogue Smithtown Elwood Harborfields Patchogue-Medford West Islip Kings Park Eastport-South Mount Sinai Lindenhurst Half Hollow Hills West Babylon Commack William Floyd Copiague Shoreham-Wading Deer Park Hampton Bays East Islip North Babylon Riverhead Center Moriches Three Village Longwood South Huntington Greenport Hauppauge Northport-East Sayville Connetquot Huntington Bay Shore Bayport-Blue Point Babylon Mattituck-Cutchogue South Country Wyandanch Westhampton Beach Central Islip Amityville Southold Port Jefferson Cold Spring Harbor Sag Harbor East Hampton Southampton Shelter Island Fishers Island Bridgehampton Per Pupil Spending
$18,806
2011- 2012 Enrollment Estimated 2012-2013 Enrollment # Change % Change Pre – K 76 76 0.00% FJC 761 764 3 0.39% JAE 754 760 6 0.80% RPMS 828 810 (18) (2.17%) RPHS 1041 1061 20 1.92% Out of District 63 63 0.00% ___________ ___________ ___________ ___________ ___________ Total 3,523 3,534 11 .31%
Central Svcs 7.7% Curriculum & Bldg Admin 3.5% Gen Admin 2.3% Instruction - General Education 31.9% Instruction - Special Education 18.3% Athletics & PPS 4.3% Transportation 6.3% Benefits 19.8% Debt Service & Fund Transfers 5.2%
Comm Ed / Summ Sch 0.9%
2011-2012 Budget 2012-2013
Percentage Change General Administration $1,615,897 $1,620,565 0.29% Central Services $5,731,445 $5,528,772 (3.54%) Curriculum & Bldg Admin $2,358,943 $2,470,306 4.72% Instruction – Gen. Ed. $21,763,844 $22,796,217 4.74% Instruction – Special Ed. $12,663,879 $13,071,151 3.22% Athletics & PPS $2,973,893 $3,064,229 3.04% Transportation $4,778,406 $4,530,000 (5.20%) Benefits $13,397,493 $14,139,057 5.53% Debt Service & Fund Trf. $3,781,831 $3,735,144 (1.23%) AHS/ALC/Summer/Other $443,947 $618,571 39.33% Total Expenditures $69,509,578 $71,574,012 2.97%
2011-2012 Budget
2012-2013 Proposed Budget
Percentage Change State Aid Regular $19,228,214 $19,833,249 3.15% State Aid Building $2,496,584 $2,587,645 3.65% Other Revenue $391,000 $293,500 (24.94%) Applied Fund Balance $2,600,000 $2,600,000 0.00% Appropriated Reserves $1,301,882 $1,376,498 5.73% Tax Levy $43,491,898 $44,883,120 3.20% Total Revenue $69,509,578 $71,574,012 2.97%
– Starting with the 2012-13 school year:
vote margin
– Yes, the calculation includes a variable allowance for:
– The costs of mandates are NOT excluded from the Tax Cap
Prior Year Tax Levy $43,491,898 Tax Base Growth Factor 1.0016 Sub-Total $43,561,485 Prior Year PILOT $0.00 Sub-Total $43,561,485 Prior Year Exemptions (Capital Levy) $959,850 Adjusted Prior Year Levy $42,601,635 Allowable Growth Factor (Lesser of CPI or 2%) 1.02 Sub-Total $43,453,668 PILOT for new year $ 0.00 Sub-Total $43,453,668 Available Carryover $ 0.00 Sub-Total $43,453,668 New Year Exemption (Capital Levy) $807,499 ERS/TRS Exemption $30,442 Maximum Allowable Levy $44,291,608 % of Tax Levy 1.84%
If proposed budget is approved by 60% of the voters:
and co-curricular (athletics/clubs) programs
courses
STEP initiatives
* Subject to BOE approval
If tax levy were held to a growth rate of 1.84% proposed cuts may include:
(clubs, music, and drama) at FJC, JAE, and Middle School
(estimated cuts of up to $600,000) * Subject to BOE approval
If tax levy were held flat (0% change) proposed cuts may include:
(clubs, music, intramurals, and drama) at all schools
(due to contingency budget regulations)
(estimated cuts of up to $1,400,000) * Subject to BOE approval
Success is found at the intersection of many roads
Core Instruction Special Education
*Requi quires res 60% vot
pproval