MAY 06, 2016 BOARD OF DIRECTORS MEETING
Stark-Tuscarawas-Wayne Recycling District
MAY 06, 2016 BOARD OF DIRECTORS MEETING ROLL CALL APPROVE MAY 06, - - PowerPoint PPT Presentation
Stark-Tuscarawas-Wayne Recycling District MAY 06, 2016 BOARD OF DIRECTORS MEETING ROLL CALL APPROVE MAY 06, 2016 BOARD OF DIRECTORS MEETING AGENDA APPROVE MARCH 04, 2016 BOARD OF DIRECTORS MEETING MINUTES PUBLIC SPEAKS POLICY COMMITTEE
Stark-Tuscarawas-Wayne Recycling District
Stark County
Member Representing Term Janet Weir Creighton County Commissioner Unlimited Thomas Bernabei City of Canton Representative Unlimited Doug Baum Township Representative Unlimited Kirk Norris Health Department Representative Unlimited Elaine Campbell Industrial Representative 5-6-2016 to 12-31-2017 Mercy Medical Carl Rose Public Representative - No Conflict 1-1-2016 to 12-31-2017 Mark Cozy Public Representative 1-1-2016 to 12-31-2017
Tuscarawas County
Member Representing Term Belle Everett County Commissioner Unlimited Joel Day City of New Philadelphia Representative Unlimited Matt Ritterbeck Township Representative Unlimited Michael Chek Health Department Representative Unlimited Matt Bender Industrial Representative 1-1-2016 to 12-31-2017 Lee Finley Public Representative - No Conflict 1-1-2016 to 12-31-2017 David Bennett Public Representative 1-1-2016 to 12-31-2017
Wayne County
Member Representing Term Scott Wiggam County Commissioner Unlimited Mark Nussbaum City of Wooster Representative Unlimited Bill Cletzer Township Representative Unlimited Nicholas Cascarelli Health Department Representative Unlimited VACANT Industrial Representative 1-1-2016 to 12-31-2017 NEEDS APPOINTED Robert Holland Public Representative - No Conflict 1-1-2016 to 12-31-2017 Brian Gentry Public Representative 1-1-2016 to 12-31-2017
REVENUES
Estimated Revenue Year-to-Date Actual Revenue Last Year Year-to-Date Revenue Collected Percent 101 GENERAL FUND Interest Earned 15,000.00 $ 11,229.65 $ 3,549.70 $ 74.86% American Landfill Settlement 13,961.00 13,961.00 16,361.00 100.00% Recycling Revenue 175,000.00 64,741.27 93,621.60 37.00% GENERAL FUND TOTAL 203,961.00 89,931.92 113,532.30 44.09% 501 TIPPING FEE FUND Tipping Fees-Inside District 700,000.00 $ 264,403.55 $ 240,605.34 $ 37.77% Tipping Fees-Outside District 2,900,000.00 831,242.38 927,095.06 28.66% Tipping Fees-Outside State 15,000.00 9,866.08 12,780.82 65.77% Tipping Fees 3,615,000.00 1,105,512.01 1,180,481.22 30.58% Recycling Revenue
Ohio BWC Safety Grant
Miscellaneous Revenue
TIPPING FEE FUND TOTAL 3,615,000.00 1,151,253.07 1,180,481.22 31.85% TOTAL REVENUE ALL FUNDS 3,818,961.00 $ 1,241,184.99 $ 1,294,013.52 $ 32.50%
EXPENSES
Combined Appropriations Combined Year-to-Date Expenses Last Year Year-to-Date Expenses Combined Expended Percent 101 GENERAL FUND Supplies & Materials 10,000.00 $
0.00% HHW Program 16,033.55 793.85
American Landfill Settlement 12,500.00 4,341.50
Road Repairs 128,810.00
0.00% GENERAL FUND TOTAL 167,343.55 5,135.35 3,237.50 3.07% 501 TIPPING FEE FUND DISTRICT ADMINISTRATION Admin-1 Payroll & Benefits 385,000.00 $ 130,495.79 $ 111,063.43 $ 33.90% Admin-2 Supplies & Admin Expenses 199,346.30 77,092.12 61,713.07 38.67% Admin-3 Capital Assets 15,000.00
0.00% Admin-4 Consulting Engineer Service 17,240.88 3,609.98 1,005.00 20.94% Admin-5 Legal Services 10,750.00 300.00
Admin-6 Solid Waste Plan 30,000.00
Admin-8 Financial Consulting Services 18,565.00 350.00 300.00 1.89% Admin-10 Road Repairs 300,000.00
District Administration Total 975,902.18 211,847.89 177,941.50 21.71% RECYCLING/COUNTY PROGRAMS STW-02 Drop-Off Recycling 1,382,558.83 403,219.70 656,952.63 29.16% STW-03 Yard Waste Management 442,025.00 46,268.00 2,050.00 10.47% STW-05 HHW Program 179,217.79 62,755.40 9,714.48 35.02% STW-06 Scrap Tire Collection 66,449.20 21,964.40 10,084.99 33.05% STW-19 Recycling Makes Sense 741,209.05 246,098.45 115,423.50 33.20% STW-21 Infrastructure Enhancement Grants 189,546.32 34,247.40
STW-22 Program Start-Up Grant 375,390.88 65,430.33
STW-24 Host Community Cleanup Grants 137,636.14 39,890.73 18,087.75 28.98% STW-25 Sheriff Department Grants 288,000.00 278,000.00 276,000.00 96.53% STW-26 Health Department Grants 325,000.00 153,750.00 81,250.00 47.31% STW-27 Solid Waste Inspection 5,000.00
STW-28 Well Monitoring Grants 25,000.00
STW-29 Education & Awareness 425,125.52 54,015.10 44,157.37 12.71% STW-38 Disaster Debris Management 62,730.23 950.00
STW-42 General Plan Implement 45,000.00
Recycling/County Program Total 4,692,766.42 1,406,589.51 1,213,720.72 29.97% TIPPING FEE FUND TOTAL 5,668,668.60 1,618,437.40 1,391,662.22 28.55% TOTAL EXPENSES ALL FUNDS 5,836,012.15 $ 1,623,572.75 $ 1,394,899.72 $ 27.82%
Beginning Year Balance Year-to-Date Actual Receipts Year-to-Date Expenditures/ Expenses Unexpended Balance Outstanding Encumbrances Unencumbered Balance GENERAL FUND 841,277.78 $ 89,931.92 $ 5,135.35 $ 926,074.35 $ 146,174.65 $ 779,899.70 $ TIPPING FEES 5,744,549.98 1,151,253.07 1,618,437.40 5,277,365.65 2,220,015.44 3,057,350.21 TOTAL ALL FUNDS 6,585,827.76 $ 1,241,184.99 $ 1,623,572.75 $ 6,203,440.00 $ 2,366,190.09 $ 3,837,249.91 $ GENERAL (INTEREST) FUND Year-to-date Net Gain/(Loss) 84,796.57 $ TIPPING FUND Year-to-date Net Gain/(Loss) (467,184.33) $ GRAND TOTAL ALL FUNDS Year-to-date Net Gain/(Loss) (382,387.76) $
approximately $3,528,496 based on 22.09% of actual annual revenue was collected during this time period over the last two years.
The District operated under an Ohio EPA Plan from 2007-2010.
$0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 $8,000,000 $9,000,000 2008 2009 2010 2011 2012 2013 2014 2015 2016 Fund Balance Revenues Expenses Expenses increased $788,662 or 24% after OEPA Plan. (Projected) Fund Balance Increased $2,948,371 or 45% after OEPA Plan.
5,690 7,408 8,811 9,236 9,316 9,248 9,436 10,029 11,123 4,384 5,129 5,435 5,756 5,931 5,992 6,006 6,048 5,923 1,306 2,279 3,376 3,479 3,385 3,256 3,430 3,980 5,201
2,000 4,000 6,000 8,000 10,000 12,000 2007 2008 2009 2010 2011 2012 2013 2014 2015
Total Stark Dropoffs Stark Curbside
Stark County 95% Increase in Recycling 2007-2015
2,184 2,107 2,166 2,459 2,522 2,520 2,798 3,181 3,806 853 970 1,223 1,446 1,463 1,429 1,553 1,549 1,371 1,331 1,137 943 1,013 1,058 1,091 1,246 1,632 2,435
500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 2007 2008 2009 2010 2011 2012 2013 2014 2015
Total Tusc Dropoffs Tusc Curbside
Tuscarawas County 74% Increase in Recycling 2007-2015
2,833 3,093 3,202 3,556 3,982 4,081 4,028 4,284 4,498 1,456 1,536 1,637 1,876 2,019 2,038 2,084 2,134 2,094 1,377 1,557 1,566 1,680 1,963 2,043 1,944 2,151 2,404
500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 5,000 2007 2008 2009 2010 2011 2012 2013 2014 2015
Total Wayne Dropoffs Wayne Curbside
Wayne County 59% Increase in Recycling 2007-2015
10,707 12,609 14,179 15,250 15,820 15,850 16,262 17,494 19,427 27,794 30,330 32,783 37,189 37,378 34,070 30,112 35,189 34,427
5,000 10,000 15,000 20,000 25,000 30,000 35,000 40,000 2007 2008 2009 2010 2011 2012 2013 2014 2015
Recyclables Yard/Food Waste
81% Increase 24% Increase
STW District Driver Statistics:
(equivalent to 8 times around the world)
Great Lakes Truck Driving School (Truck Training)
Jacob Climes (Utility Worker)
Fence installation: May 11, 2016 8-foot foot Fence Excessi ssive Dumping ng (Befo fore re) After r Cle leanu anup
to Prevent Commingle and Cardboard Overflow 8-yd yd 8-yd yd
8-yd yd 8-yd yd
THE PROPERTY OWNER IS RESPONSIBLE TO ABATE ALL OPEN/ILLEGAL DUMPING Solutions for Dumped Tires
funding available) *Liens can be placed on property owner to recover disposal costs if profit was made. Higbee Ave NW Illegal Dump Site 350+ tires (Belden Village area)
*THE PROPERTY OWNER IS RESPONSIBLE TO ABATE ALL OPEN/ILLEGAL DUMPING Open Dump Sites (ORC 3745-27-03)
Possible Abatement Options
*If property owner cannot abate the issues, the District may provide assistance. District Assistance: hauling and disposal of the following:
STARK COUNTY TUSCARAWAS COUNTY WAYNE COUNTY (MEDWAY) 1) Alliance Police 1) Dennison Police 1) Apple Creek Police 2) Brewster Police 2) Newcomerstown Police 2) Creston Police 3) Canal Fulton Police 3) Sheriff’s Department 3) Doylestown Police 4) Canton Police 4) Strasburg Police 4) Orrville Police 5) Jackson Twp Police 5) Sugarcreek Police 5) Rittman Police 6) Louisville Police 6) Shreve Police 7) Magnolia Police 7) Smithville Police 8) Marlboro Police 8) Wayne County Justice Center 9) Massillon Police 10) Minerva Police 11) North Canton Police 12) Ohio State Patrol 13) Perry Twp Police 14) Sheriff’s Department 15) Uniontown Police
for state and federal air permit regulations
Medway (Wayne County) willing to serve as pilot site for the District
Item Bridg dges s Excavati ating AWI, , Inc Eslich lich Wrecki king Total $25,985 $37,850 No Bid Bid Price Adjustment Considering Deduction for Controlled Burn by Fire Department
No Bid Ad Adjus usted d Tot
$17,7 7,750 50 $19,3 9,300 00 No Bid id
Sig ignif nificant cantly ly decre rease ased d
ping!
## Grant Applicant Name Drop-off Site Type/Location Project Description 2015 Grant 2016 Request Recommendation
1 City of Dover City Compost Center 6x6 Shed w/ A/C & Heat, Asphalt Base, 125'x125' Fence 15,000.00
City of Rittman City Brush/Leaf Collection Lrg Pull Behind Unit Blower, Medium Pull Behind, (2) Walk Behind Units 12,749.00
City of New Philadelphia District Compost Phase I for Site Preparation, Fencing/Gates, Block Enclosures & Cameras 25,000.00
Village of Dennison District Compost Concrete Base for Roll-off and Cameras 4,462.50
City of Orrville City Compost Center Chip & Seal Entrance; 116' L x 6' H Chain Link Fence; New Signage 15,705.00
Jackson Township District Compost Maintenance and (4) Tires for 2002 Case Wheel Loader; Security Cameras 16,437.31
Canton Township District Compost/Recycling Fencing, Concrete Retaining Wall Blocks, Cameras; 1) Yard Waste drop-off site asphalt, additional height to containment wall, & signs ($42k) 2) Recycle drop-off site asphalt & signs ($39k) 3) L.E.D. message board ($35k or less) 20,000.00 116,000.00 42,000.00 8 Nimishillen Township District Compost/Recycling Asphalt Resurfacing of Yard Waste Drop-off area and Addition
Drop-off area ($25k) 2) Addition of Concrete Pads to Yard Waste Drop-off area ($10k) 32,500.00 35,000.00 35,000.00 9 Village of Dalton Village Compost/Recycling 10' x 100' Chain Link Fence, Surveillance Cameras, 80' x 200' Asphalt Drop-off Area; 1) Trash/recycling containers ($12k) 2) Leaf Blower ($2k) 3) Leaf Vaccum ($70k) 30,000.00 84,000.00 72,000.00 10 City of Canal Fulton City Curbside Leaf Collection Purchase of a New Leaf Vacuum 25,000.00 23,600 23,600 11 Jackson Recycling Station Recycling Center Linde Hydrostatic Lift Truck & Two Glass Crushers ; 1) Cardboard Bailer ($54,840) 2) Paper Shredder ($18,785) 46,040.00 73,625.00 54,840.00 12 Lake Township District Compost/Recycling Replace Camera Located at Front Drop-off Entrance; Final coat
482.00 42,940.45 42,940.45 13 Lawrence Township (Stark) District Compost/Recycling Enlarge & Pave Compost Area, Concrete Retaining Blocks & Cameras; Caterpillar Wheel Loader (Anciliary Loader Equipment) 19,446.50 133,620.00 23,595.00 14 Tuscarawas Township District Compost/Recycling Caterpillar Wheel Loader (Anciliary Loader Equipment)
23,595.00 15 Village of Gnadenhutten Curbside Program Six hundred 65-gallon recycling carts and two hundred 18- gallon recycling bins
30,000.00 16 Lawrence Township (Tusc) District Compost Backhoe loader (Anciliary Loader Equipment)
23,595.00 17 City of Canton Recycling Center Support to start an HHW Collection Program
0.00 18 Plain Township District Compost/Recycling Cameras at two recycling and one yard waste site
13,513.98 2016 Budget Appropriation (STW-22) = $250,000 262,822.31 780,973.43 384,679.43 2015 Budget Appropriation (STW-22) = $150,000
PROGRAM START-UP GRANTS
Applicant (by priority) Highest Priority Medium Priority Low Priority Not recommendedGRAND TOTAL 1 Gnadenhutten $30,000.00 2 Dalton $72,000.00 $12,000.00 3 Canal Fulton $23,600.00 4 Lake Township $42,940.45 5 Jackson Recycling Station $54,840.00 $18,785.00 6 Canton Township $42,000.00 $39,000.00 $35,000.00 7 Nimishillen Township $35,000.00 8 Plain Township $13,513.98 9 Lawrence Township (Stark) $23,595.00 $110,025.00 10 Tuscarawas Township $23,595.00 $104,405.00 11 Lawrence Township (Tusc) $23,595.00 $36,405.00 12 City of Canton Recycling Center $40,674.00 Sub-total $384,679.43 $57,785.00 $12,000.00 $326,509.00 $780,973.43 High and medium priorities $442,464.43 High, medium, and low priorities $454,464.43 FACTORS CONSIDERED *Funding transfers 1 Criteria listed in the plan (curbside recycling and yard waste above drop-of
2 Volume produced by site
3 Population served by site 4 Site improvements preferred (benefits residents) 5 Grant amount received last year
Grant Applicant Name Project Description 2015 Grant 2016 Request Recommendation 1
Install New Conveyor and Purchase of Bobcat & Forklift (29% of Project) $89,000
Bull Country Compost (4) New 30-Yard Bins; Purchase roll-off truck $16,000 60,000.00 60,000.00 3 Earth N Wood Products Inc. (Extend Concrete Sorting Pad and Replace (3) New 40-Yard Bins) Purchase new skid loader $45,000 70,000.00 70,000.00 Total RIEG/CIEG Grant Applications 2016 Budget Appropriation (STW-21) = $150,000 $150,000 130,000.00 130,000.00
RECYCLING AND COMPOSTING INFRASTRUCTURE ENHANCEMENT GRANTS
Grant Applicant Name Drop-off Site Type/Location Project Description 2016 Grant Request City of Canton Tire Drop-off 15 Hours Per Month (45 Hours Per Quarter) $2,500 City of Massillon Tire Drop-off 15 Hours Per Month (45 Hours Per Quarter) $2,500 City of Massillon (Garage) Recycling 15 Hours Per Month (45 Hours Per Quarter) $2,500 City of Massillon (Rec Center) Recycling 15 Hours Per Month (45 Hours Per Quarter) $2,500 Canton Township Recycling 15 Hours Per Month (45 Hours Per Quarter) $2,500 Canton Township Yard Waste 15 Hours Per Month (45 Hours Per Quarter) $2,500 Total Host Community Cleanup Grant Applications $15,000 2016 Budget Appropriation (STW-24) = $100,000 Remaining Available Appropriation = $5,100
($35,000 District Contract to Operate)
District residents
subdivision collections to Clean Harbors
for HHW Disposal)
County SWMD
collection model to STW