FY 2017-18 Tentative Budget FY 2017-18 Tentative Budget Sets upper - - PowerPoint PPT Presentation
FY 2017-18 Tentative Budget FY 2017-18 Tentative Budget Sets upper - - PowerPoint PPT Presentation
FY 2017-18 Tentative Budget FY 2017-18 Tentative Budget Sets upper expenditure limit Recommended: $98,859,359 Authorizes publication of summary budget Sets public hearing for budget adoption Recommended: July 18, 2017
FY 2017-18 Tentative Budget
Sets upper expenditure limit
Recommended: $98,859,359
Authorizes publication of summary budget Sets public hearing for budget adoption
Recommended: July 18, 2017
Board Direction
No increase in County property tax rate Operate within resultant reduction in property tax revenue Maintain public service levels Provide for a balanced budget
Law enforcement Criminal prosecution Judicial Roads Landfill Health services Community services
FY 2017-18 Budget Assumptions
Overall decrease in Net Assessed Valuations No increase in County property tax rate Decrease in property tax revenue FY18 personnel budgets adjusted to reflect salary increases No new full-time equivalents (FTEs) overall FY18 operating budgets to remain flat
Summary of Tentative Budget
County property tax rate – No change County property tax revenue – Decrease 2.9% Overall budget increased 5.2%
Revenue other than property taxes – General Fund projected decease 1.5% Revenue other than property taxes – All funds projected increase 8.9%
Overall authorized positions – Decrease 25.00 FTE
General Fund FTEs – decreased 16.25
FY 2017-18 Revenues
Prim imary P Property ty T Tax x Levy $20,195,437 , , 34% 34% Stat ate e Shared ed S Sales es T Tax $5,750 50,42 420 0 , , 10% County ty E Excis ise Tax $3,086,474 , , 5% 5% Veh ehicle L Licen ense T Tax ax (VL (VLT) (G ) (GF) $1,80 803, 3,505 05 , , 3% 3% Fede deral PI PILT $3,549 49,48 485 5 , , 6% 6% 1/2 C Cent T t Transporta tati tion Excise Ta Tax, $1,365, 65,000 0 , , 2% 2% Spec ecial al R Rev even enue $14,788,429 , , 25% All Other er S Sources es $8,672 72,30 304 4 , , 15% 15%
FY 2017-18 Expenditures All Funds
Gen eneral al F Fund $37,038,752 , , 37% Reser erves es $12,500,000 , , 13% Other er $14,812,929 , , 15% 15% Gran ants an and R Res estricted F Funds $34,50 507, 7,678 78 , , 35% 35%
FY 2017-18 Expenditures General Fund
Admin inis istrati tion $8,258 58,83 833 3 , , 22% 22% Other er $647,89 891 1 , , 2% 2% AHCC CCCS/ CS/ALTCS CS $3,778 78,70 700 0 , , 10% County A Attorney $2,438 38,55 550 0 , , 7% 7% Courts $5,339 39,73 739 9 , , 14% Probat ation/Juvenile D e Deten ention $1,79 797, 7,036 36 , , 5% 5% Sheriff/C f/Constables $13,022,808 , , 35% Health/Emer ergency M Manag agem emen ent $227 27,551 51 , , 1% 1% Community D Dev evel elopmen ent $1,127, 7,644 44 , , 3% 3% Contingen ency $400,000 , , 1% 1%
FY 2017-18 Expenditures General Fund - Administration
General A Admin $(458, 8,847) 7), , -5% 5% Computer S Servi vices $1,04 041,06 060 0 , , 11% 11% Human R Resources es $825,932 , , 9% 9% Recorder er $712, 2,235 35 , , 8% 8% Treasu surer $525,193 , , 6% 6% Asse sesso ssor $1,108 108,42 429 9 , , 12% 2% Admin inis istrati tive S Services $142,543 , , 2% 2% Community A Agen encies/ Professional S Services $937,800 , , 10% BOS/Constituent S Services es $1,57 576,97 973 , , 17 17% Ele lecti tions $411,484 , , 5% 5% Finance/ e/Purchas asing $957, 7,250 50 , , 10% Pu Publ blic F Fidu duciary $478,781 , , 5% 5%
FY 2017-18 General Fund Impacts Revenue Trend
$35,235,036 $34,39 393, 3,446 46 $38,338,591 $39,083,964 $38,829,896 $ $32 32,00 000, 0,000 00 $ $33 33,00 000, 0,000 00 $ $34 34,00 000, 0,000 00 $ $35 35,00 000, 0,000 00 $ $36 36,00 000, 0,000 00 $ $37 37,00 000, 0,000 00 $ $38 38,00 000, 0,000 00 $ $39 39,00 000, 0,000 00 $ $40 40,00 000, 0,000 00 FY 2 Y 2013-14 FY 2 Y 2014-15 FY 2 Y 2015-16 FY 2 Y 2016-17 FY 2 Y 2017-18