Company presentation Baard Schumann, CEO Sverre Molvik, CFO June - - PowerPoint PPT Presentation

company presentation
SMART_READER_LITE
LIVE PREVIEW

Company presentation Baard Schumann, CEO Sverre Molvik, CFO June - - PowerPoint PPT Presentation

Company presentation Baard Schumann, CEO Sverre Molvik, CFO June 2015 Selvaag Bolig is a residential developer that provides targeted housing concepts to suit aspirations of different households in and around the main cities: Oslo , Stavanger


slide-1
SLIDE 1

Company presentation

Baard Schumann, CEO Sverre Molvik, CFO June 2015

slide-2
SLIDE 2

2

Selvaag Bolig is a residential developer that provides targeted housing concepts to suit aspirations of different households in and around the main cities: Oslo, Stavanger, Bergen and Trondheim

slide-3
SLIDE 3

Trondheim 349 units Stockholm 103 units Greater-Oslo 8 362 units Bergen 156 units Stavanger 1 813 units

Norway’s leading homebuilder

! Sales in 2014: 886 units ! Sales in Q1 2015: 308 units ! Industrial approach to homebuilding ! Land bank for 11 000 homes ! Housing concepts tailored to house buyer requirements

Other 255 units

Note: The numbers represent the size of the land portfolio as at 31. March 2015. All numbers are adjusted for Selvaag Bolig’s share in joint ventures. 1) Greater Oslo area: Oslo, Akershus, Buskerud, Vestfold and Østfold, 2) 155 units at Tromsø (Troms county) and 100 units at Alfaz Del Sol (Spain), 3) The residential property development portfolio consists of land plots that are to be paid for when planning permission is received. These have a development potential of ~4 000 residential units, whereof the company has purchasing obligations for ~3 550 and purchasing options for ~550 units.

slide-4
SLIDE 4

4 The Ekeberg House Industrial production Veitvet district Løren district Terraced buildings The Gullhaug House Modular construction

2003 1999 2000 1988 1958 1951 1948

Pluss: Housing with extra service Housing for all

2012 2011 2013

Defjned housing concepts 50 000 homes completed Listed at Oslo Børs

«It is better to build 30 000 homes for 15 000 kroner than 15 000 homes for 30 000 kroner»

Olav Selvaag

Housing for all

slide-5
SLIDE 5

5

Value creation in Selvaag Bolig

Construction

6 – 36 MONTHS 6 – 12 MONTHS 12 – 24 MONTHS 3 – 9 MONTHS Zoning

! Buy (i) options on unzoned land, or (ii) ready to build land ! Lever acquired land to improve ROE ! Fixed price contracts with reputable and solid counterpart ! Construction costs financed with construction loans ! Target 100% sale at delivery ! Target 60% pre-sale before start-up (irrevocable purchase contracts) ! Prices on remaining 40% increased gradually during sell out phase

Value creation Sales start Construction start Deliveries

! Plan and prepare for construction

Acquire and refine land for development Project design Marketing and sale

Residential development Project

  • ptimization
slide-6
SLIDE 6

6

Norwegian housing market

! Good demand for new homes and persistent population growth in urban areas ! Low risk for housebuilders

! Advance sales: banks require that 50-70% of homes are sold before construction starts ! Binding offers: offer to purchase is a binding sales contract, and requires a 10% minimum cash deposit

! High level of home ownership

! 85% (one of the world’s highest)

! Economic benefits for home owners

! 27% of mortgage loan interest payments are tax-deductible ! Transfer stamp duty for new houses is lower than for second hand homes

! Attractive market outlook

! Strong population growth ! High level of purchasing power ! Favourable macro-economic climate and low interest rates

Source: Source Selvaag Bolig and Eurostat

slide-7
SLIDE 7

7

Selvaag Bolig – value proposition

Selvaag Bolig ASA is a Norwegian residential property developer with no in-house construction arm, which controls the entire value chain from the acquisition of land to the sale of homes.

! Low risk business model

! 60 per cent presale before construction starts ! Only present in fast growing urban regions with high demand and large market depth ! Very competitive prices ensure a broad customer base

! No in-house construction arm

! Low building costs ! Fixed construction price ! Reduced risk ! Smaller exposure to market fluctuations

! Defined housing concepts

! Aimed at broad consumer categories ! Profit maximisation in all projects ! Large projects with more than 150 apartments

! Large land bank

! Several thousand homes under development in Norway’s four fastest growing urban regions

slide-8
SLIDE 8

8

Three well defined and robust concepts

! Affordable apartments based on a "no frills" model ! Low cost land plots situated in fringe zones of large cities ! Mostly modular based construction ! Young people in the start-up phase ! Apartments/small houses situated in high density areas ! Established housing solutions, solid quality and well planned living environment ! Modular and on site construction ! Single people/couples in all ages, with/without children ! Apartments with attractive, central location in large cities ! High quality standard coupled with a service concept ! On site construction ! Affluent customers who value comfort and convenience

slide-9
SLIDE 9

9

Key financials Q1 2015

HIGHLIGHTS

Operating revenues

756

million NOK Equity ratio

39.8

per cent EBITDA margin

13.1

per cent EBITDA margin (NGAAP)

17.0

per cent

slide-10
SLIDE 10

10

Market update

slide-11
SLIDE 11

11

1 011 740 886 308 2012 2013 2014 2015 Q1 Q2 Q3 Q4

Record sales level with 308 units sold

OPERATIONAL UPDATE

Residential units sold Total sales value and value per sold unit

Units NOKm

Note: All numbers are adjusted for Selvaag Bolig’s ownership in joint ventures. * Includes 95 student residences with an average value of NOK 0.7 million (dotted area)

* 483 856 915 795 1 021 3,5 3,4 3,5 3,4 3,3 Q1 14 Q2 14 Q3 14 Q4 14 Q1 15

slide-12
SLIDE 12

12

39 % 61 % Module On-site

Increase in units under construction

! Sales value of units under construction NOK 4 968 million ! 65% of production volume in Greater Oslo ! 81% of the units are sold

OPERATIONAL UPDATE

Note: Projects are included when construction start is decided. All numbers are adjusted for Selvaag Bolig’s ownership share in joint ventures.

Development units under construction

Units

Production split

1 384

Units

NOK million 1 474 1 418 1 347 1 308 1 384 5 547 5 238 5 159 4 689 4 968 Q1 14 Q2 14 Q3 14 Q4 14 Q1 15 Number of units under construction Sales value (NOK million)

slide-13
SLIDE 13

13

400 800 1 200 1 600 2 000 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 15

Selvaag Bolig competitively positioned

OPERATIONAL UPDATE

Units under construction vs. peers (net figures)

No of units

(Ex BWG Homes)

slide-14
SLIDE 14

14

MARKET OUTLOOK

Oslo and Akershus, April 2007-2015

Units

Stavanger area, April 2007-2015

Units

Source: Eiendomsverdi Selected areas: Oslo, Lørenskog, Ski ,Oppgård, Bærum, Asker Selected areas: Stavanger, Sola, Randaberg, Sandnes

Second-hand market:

Very strong in Oslo, high inventory in Stavanger

1500 3000 4500 6000 7500 9000 2007 2008 2009 2010 2011 2012 2013 2014 2015 Market inventory secondary homes 30 April 2015 Sold units April 2015 200 400 600 800 1000 1200 1400 2007 2008 2009 2010 2011 2012 2013 2014 2015 Market inventory secondary homes 30 April 2015 Sold units April 2015

slide-15
SLIDE 15

15

MARKET OUTLOOK

Bergen, April 2007-2015

Units

Trondheim, April 2007-2015

Units

Source: Eiendomsverdi Selected areas: Bergen, Fjell og Askøy

Second-hand market:

Strong market in Trondheim and Bergen

500 1000 1500 2000 2500 3000 2007 2008 2009 2010 2011 2012 2013 2014 2015 Market inventory secondary homes 30 April 2015 Sold units April 2015 400 800 1200 1600 2000 2007 2008 2009 2010 2011 2012 2013 2014 2015 Market inventory secondary homes 30 April 2015 Sold units April 2015

slide-16
SLIDE 16

16

1 389 1 326 1 179 943 143 487 206 723

1 January 2014 Listed new homes in Q1 2014 Sold new homes in 2014 31 March 2014 1 January 2015 Listed new homes in Q1 2015 Sold new homes in 2015 31 March 2015

Same price for second hand and new homes

! Historical price premium for new homes

  • vs. secondary homes is +20% per m2

! 55 0001) per m2 vs. 57 0002) m2 ! Selvaag Bolig 53 400 per m2 ! A consequence of supply shortage

MARKET OUTLOOK

1) Average price secondary homes in Oslo Source: Eiendom Norge 2) Average price new homes in Oslo ex Tjuvholmen and Bjørvika (ex garage where applicable) Source: ECON

Available new homes in Oslo Q1 14 vs Q1 15

Q1 2014 Q1 2015

  • 29%

Source: Røisland & Co

slide-17
SLIDE 17

17

100 200 300 400 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015

COMPANY OUTLOOK

! Solid sales development for Selvaag Bolig ! Company strategy support market position:

! Low-cost strategy: ! Selvaag Bolig average price in Q1 2015*: NOK 3.3m ! Total market average price in Q1 2015*: flats NOK 4.1m, terraced NOK 3.8m ! No in-house construction arm ! Defined housing concepts ! Large land bank

Strong position

Sales activity vs. peers (net figures)

Units

* Selected markets: Oslo, Akershus, Hordaland, Rogaland, Troms and Sør-Trønderlag Housing types Selvaag Bolig: flats, semi-detached and terraced homes Source: Selvaag Bolig and Eiendomsverdi

(Ex BWG Homes)

slide-18
SLIDE 18

18

Financial update

slide-19
SLIDE 19

19

Value creation and project cash flow

Residential development Cash flow example

! E.g., total land cost: MNOK 100 (50% equity + 50% loans) ! E.g., total revenues: MNOK 550 ! App. 1% of total cost ! Development cost: MNOK 5 ! 50% of land loan converted to construction loan ! Total equity: MNOK 55 ! NGAAP: Profit in P&L through percentage of completion method commences ! No more equity required ! Profit: MNOK 77 (14% of project turnover) ! IFRS: Average profit at delivery: 14% of project turnover ! NGAAP: Average accumulated profit: 14% of project turnover

Zoning Value creation Sales start Construction start Deliveries

Construction

6 – 36 MONTHS 6 – 12 MONTHS 12 – 24 MONTHS 3 – 9 MONTHS

Acquire and refine land for development Project design Marketing and sale

slide-20
SLIDE 20

20

Minimum pre- sale Remaining project cost Project margin Equity investment Sales price ! Purchase and payment of land takes place after zoning plan approval. If this is not obtained, the purchase is cancelled ! SBO is in charge of the zoning process 1 Land purchase conditional on zoning approval 2 Land purchase price based on market value at time of zoning approval 3 Minimum sales rate of 60% before construction 4 Fixed price construction contract ! Purchase price is decided by a land appraisal made by three external consultants at the time of zoning approval ! The median valuation is used as purchase price ! Pre-sales of minimum 60% secures the majority of revenue before construction ! 10% of purchase price paid by the buyer at point of sale, and proof of financing for the remaining amount is required ! Construction contracts with solid counterparties are made with fixed price ! Project costs are secured before construction starts

Low-risk business model

! Selvaag’s equity investment in a project and project margin bring the remaining project cost down to 74%-78% ! With minimum 60% pre-sale there is limited remaining project risk. For the the remaining 40% a price reduction of 35% would recover equity ! 81% of units in production are sold at end Q1’15

Risk profile at start of a MNOK 550 project De-risking in key stages of projects

60% 76% 14% 10% 100% = MNOK 330 = MNOK 418 = MNOK 77 = MNOK 55 = MNOK 550

slide-21
SLIDE 21

21

Income statement highlights Q1 2015 (IFRS)

! Delivery of 224 units (80) ! Revenues NOK 756 million (245)

! Sale of land NOK 11 million ! Other revenues NOK 15 million (18)

! Project costs NOK 609 million (193)

! Of which NOK 22 million are interests

! Other costs NOK 48 million (43)

! Due to increasing sales costs

! EBITDA adjusted 121 million (17)

! Adjusted for financial expenses included in project costs

! EBITDA NOK 99 million (9) ! Earnings per share NOK 0.66

FINANCIAL UPDATE

Revenues and EBITDA margin (IFRS)

NOKm 245 810 765 1 126 756 4 % 12 % 12 % 16 % 13 % Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Operating revenues EBITDA margin

slide-22
SLIDE 22

22

Income statement highlights Q1 2015 (NGAAP)

FINANCIAL UPDATE

Revenues and EBITDA margin (NGAAP)*

* Construction costs are exclusive of financial expenses in the segment reporting (NGAAP)

NOKm

12 months rolling revenues (NGAAP)*

NOKm 688 830 724 871 827 18 % 15 % 17 % 15 % 17 % Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Operating revenues EBITDA margin 2 650 2 888 2 997 3 113 3 252 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015

slide-23
SLIDE 23

23

Cash and cash equivalents at 31 December 2014 Profit (loss) before income taxes Depreciation and amortisation Share of profits/ (losses) from associated companies Changes in inventories (property) Changes in trade receivables Other changes in working capital CF from investment activities Net change in borrowings Cash and cash equivalents at 31 March 2015

Cash flow development Q1 2015

FINANCIAL UPDATE

! Positive cash flow from

  • perating activities

! Changes in inventory a result of land acquisitions, construction and deliveries ! Net change in borrowings positive due to new land and construction loans,

  • ffset by down payment of

credit facility

Condensed cash flow

NOKm 566 85 6 (7) (202) 21 195 (38) 663 37

slide-24
SLIDE 24

24

1 000 2 000 3 000 4 000 5 000 6 000 7 000 Assets Equity and Liabilities

Balance sheet highlights Q1 2015

! Book value per share NOK 26.7 (40%)

! NOK 26.0 in Q4 2014

! Changes since Q4 2014:

! Trade receivables decreased by NOK 195 million ! Inventories increased by NOK 214 million ! Net increase of NOK 49 million in interest- bearing liabilities

! Prepayments from customers count for NOK 290 million of other current non interest-bearing liabilities

FINANCIAL UPDATE

Balance sheet composition

NOKm

Current assets Cash Non-current assets Non-current liabilities Current liabilities Equity

slide-25
SLIDE 25

25

Inventories (property) Q1 2015

1 721 1 654 1 673 1 614 1 845 2 841 2 791 2 741 2 360 2 359 99 138 136 374 359

  • 1 000

2 000 3 000 4 000 5 000 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Land (undeveloped) Work in progress Finished projects

FINANCIAL UPDATE

NOKm

Inventory value development

! Land value increased NOK 231 million from last quarter

! Due to land acquisitions

! Work in progress decreased by NOK 1 million from last quarter ! Finished goods was reduced by NOK 15 million from last quarter

! Due to increase in delivered units ! Approximately 1/3 are unsold units

slide-26
SLIDE 26

26

492 1 124 1 145 Top-up loan Land Loan Construction loan

Sound debt structure

FINANCIAL UPDATE

Loan facility Drawn per 31 Mar (NOKm) Interest rate margin 1 NOK 500 million senior unsecured bond loan maturing in 2018 500 4.75% 2 NOK 150 million revolving credit facility from DNB maturing in 2015 2.50% 3 NOK 150 million working capital facility from DNB maturing in 2015 2.00% 4 Land loan facilities from a range

  • f Nordic credit institutions

1 124 2.00% - 2.50% 5 Construction loan facilities from a range of Nordic credit institutions 1 145 1.90% - 2.50%

Interest bearing debt as at 31 March 2015

Note: Top-up loan of NOK 500m in the table differs form the summed up top up loan in the pie chart (NOK 492m). The difference is due to NOK -8m in amortized cost which is not actual debt.

NOK

2 761

million

slide-27
SLIDE 27

27

Appendix

slide-28
SLIDE 28

28

Income statement IFRS

(figures in NOK million) Q1 2015 Q1 2014 2014 Total operating revenues 755.6 244.6 2 945.2 Project expenses (609.5) (193.1) (2 371.8) Other operating expenses (54.4) (41.3) (215.5) Other gains (loss)

  • - (3.5)

Associated companies and joint ventures 6.9 (1.2) 32.4 EBITDA 98.6 9.005 386.917 Depreciation and amortisation (5.8) (5.2) (21.2) EBIT 92.8 3.8 365.7 Net financial expenses (8.0) (6.3) (17.0) Profit/(loss) before taxes 84.9 (2.5) 348.7 Income taxes (23.0) 0.7 (94.2) Net income 61.9 (1.9) 254.5 Net income for the period attributable to: Non-controlling interests (0.0) 1.1 1.2 Shareholders in Selvaag Bolig ASA 61.9 (3.0) 253.2

slide-29
SLIDE 29

29

Cash Flow statement

(figures in NOK million) Q1 2015 Q1 2014 2014 Net cash flow from operating activities 97.7 (413.7) 187.3 Net cash flow from investment activities (37.7) (2.6) (5.7) Net cash flow from financing activities 37.4 415.8 (202.7) Net change in cash and cash equivalents 97.3 (0.4) (21.1) Cash and cash equivalents at start of period 565.9 587.0 587.0 Cash and cash equivalents at end of period 663.3 586.6 565.9

slide-30
SLIDE 30

30

(figures in NOK million) Q1 2015 Q1 2014 2014 Intangible assets 411.0 429.8 415.6 Property, plant and equipment 17.3 4.4 17.4 Investments in associated companies and joint ventures 200.2 152.1 156.7 Other non-current assets 123.0 170.7 121.8 Total non-current assets 751.5 756.9 711.5 Inventories (property) 4 563.1 4 661.3 4 348.8

  • Land

1 845.1 1 720.7 1 614.4

  • Work in progress

2 358.8 2 841.2 2 360.3

  • Finished goods

359.2 99.4 374.1 Other current receivables 350.3 444.1 588.0 Cash and cash equivalents 663.3 586.6 565.9 Total current assets 5 576.7 5 692.1 5 502.8

1

TOTAL ASSETS 6 328.2 6 449.0 6 214.2

1112131

Equity attributed to shareholders in Selvaag Bolig ASA* 2 504.5 2 233.3 2 442.6 Non-controlling interests 14.7 23.8 14.7 Total equity 2 519.2 2 257.1 2 457.3 Non-current interest-bearing liabilities 1 685.6 2 330.7 1 752.4 Other non-current non interest-bearing liabilities 308.3 265.1 293.6 Total non-current liabilities 1 993.9 2 595.8 2 046.0 Current interest-bearing liabilities 1 075.4 887.0 959.5 Other current non interest-bearing liabilities 739.7 709.0 751.4 Total current liabilities 1 815.1 1 596.1 1 710.9 TOTAL EQUITY AND LIABILITIES 6 328.2 6 449.0 6 214.2

Balance sheet

* Corresponding to a book value of NOK 26.7 per share

slide-31
SLIDE 31

31

Operational highlights – key operating figures

(number of residential units, unless otherwise stated) Q1 14 Q2 14 Q3 14 Q4 14 Q1 15 Number of units sold 139 255 259 233 308 Number of construction starts 77 197 203 280 284 Number of units completed 77 253 274 319 208 Number of units delivered 80 236 279 266 224 Number of units under construction 1 474 1 418 1 347 1 308 1 384 Proportion of sold units under construction 76% 76% 76% 77% 81% Number of completed unsold units 8 17 18 39 41 Sales value of units under construction (NOK million) 5 547 5 238 5 159 4 689 4 968 Number of employees 99 100 100 99 99

slide-32
SLIDE 32

32

In compliance with financial covenants

FINANCIAL UPDATE

76 % 76 % 76 % 77 % 81 %

Q1 14 Q2 14 Q3 14 Q4 14 Q1 15 Sales ratio Covenant

35 % 36 % 37 % 40 % 40 %

Q1 14 Q2 14 Q3 14 Q4 14 Q1 15 Equity ratio Covenant

Equity ratio covenant (minimum 25.0%) Sales ratio covenant (minimum 60.0%)

slide-33
SLIDE 33

33

2 197 2 945 13 % 13 % 2013 2014 Operating revenues EBITDA margin

! Delivery of 861 units (687) ! Revenues NOK 2 945 million (2 197 ) ! EBITDA adjusted 489 million (348)

! Adjusted for financial expenses included in project costs

! EBITDA NOK 387 million (289) ! Earnings per share full year NOK 2.70 ! Proposed dividend NOK 1.2 per share

FINANCIAL UPDATE

Revenue and EBITDA margin (IFRS)

NOKm

Income statement highlights FY 2014 (IFRS)

slide-34
SLIDE 34

34

Optimal geographic spread

! Ideal land bank spread in current market situation ! Strongly positioned in the fast growing Greater- Oslo area

COMPANY OUTLOOK

Note: The numbers represent the size of the land portfolio as at 31. March 2015. All numbers are adjusted for Selvaag Bolig’s share in joint ventures. 1) Greater Oslo area: Oslo, Akershus, Buskerud, Vestfold and Østfold, 2) 155 units at Tromsø (Troms county) and 100 units at Alfaz Del Sol (Spain), 3) The residential property development portfolio consists of land plots that are to be paid for when planning permission is received. These have a development potential of ~4 000 residential units, whereof the company has purchasing
  • bligations for ~3 550 and purchasing options for ~550 units.

Greater-Oslo 76 % Stavanger 17 % Trondheim 3 % Bergen 1 % Stockholm 1 % Other 2 %

11 000

units Trondheim 349 units Stockholm 103 units Greater-Oslo 8 362 units Bergen 156 units Stavanger 1 813 units Other 255 units

slide-35
SLIDE 35

35

Substantial portfolio for development

FINANCIAL UPDATE

Total land bank portfolio at 31. March 2015

No of units

11 000 550 3 550 1 400 400 5 100

Total Land bank Option Obligation to acquire In production JV Land bank included in the balance sheet

slide-36
SLIDE 36

36

Acquisitions in Q4 2014

OPERATIONAL UPDATE

Two new projects ! Valle Hovin in central Oslo

! Approximately 400 apartments ! NOK 220 million ! Transaction completed in Q4 2014

! Project in Stockholm, Sweden - 50/50 JV with Veidekke

! Approximately 130 apartments in total ! NOK 300 million in total ! Transaction completed in Q4 2014

Valle Hovin, Oslo

slide-37
SLIDE 37

37

Acquisitions in Q1 2015

OPERATIONAL UPDATE

Three new projects ! Project at Lørenvangen 22 in Oslo

! Approximately 200 apartments ! Acquired for NOK 137 million

! Sinsenveien 45-49 in Oslo - 50/50 JV with Veidekke

! Approximately 400 apartments in total ! Acquired for NOK 375 million

! Kilenveien and Arnstein Arnebergsvei at Fornebu

! Approximately 160 apartments ! Acquired for NOK 156 million

Kilenveien Fornebu, Greater Oslo

slide-38
SLIDE 38

38

1 516 709 2 225 Book value at time of valuation (Nov 2014) Added value Valuation Akershus Eiendom

! Independent land valuation, by Akershus Eiendom. ! Valuation is mainly based on a calculated profit from sales of fully developed housing units

! For projects under development, remaining costs are split on developer and buyer, affecting value distribution

! DCF valuation method is applied on residents for lease

Land bank valuation from Q4 2014

NOKm

External valuation vs. book value

slide-39
SLIDE 39

39

Land bank - Stockholm

PROJECT PORTFOLIO AND LAND BANK

Location of plots in Stockholm

slide-40
SLIDE 40

40

Concepts complement each other in creating new urban neighbourhoods

Løren (Oslo) Lervig Brygge (Stavanger)

Hageby Start

No of apartments 36

Sjøkvartalet

No of apartments 67

Lervig Brygge Pluss

No of apartments 188

Løren Start

No of apartments 88

Lørenpynten

No of apartments 127

Løren Torg

No of apartments 108

Complimentary use of concepts gives benefits " Broadens the customer base " Speeds up development " Helps optimise the sales and income profile of each project " Creates more attractive neighbourhoods

slide-41
SLIDE 41

41

54 18 7 79 78 113 113 113 Dec '14 (house A) Jan '15 (house A+B) Feb '15 (house A+B) Total units sold per 26 Feb '15 Sold units Units for sale

Nybyen Økern – project efficiency

OPERATIONAL UPDATE

! Land acquired in January 2014 ! Sales start in October 2014 ! 60 percent of construction stage 1 (house A and B) sold by January 2015 ! Settlement 1 April 2015

Sales development Nybyen Økern, stage 1

Sales start house A (78) Units Nybyen Økern, Oslo Oct ‘14 Sales start house B (35) > 60% sold 66.5% sold

slide-42
SLIDE 42

42

Underlying demand remains strong

! Favourable macro environment ! Continued low interest rates ! Low unemployment ! Income growth ! Favourable demographic conditions ! High population growth, high immigration ! More small households ! More young adults, more elders ! Substantial housing need ! Supply outpaced by population growth ! Demand in cities dampened by high prices ! Strong sales in suburbs

38 000 27 000 11 000 No of units

Housing shortage in Norway - annualized forecast as of Q2 2014

Housing need Housing construction Housing shortage

42

Source: Prognosesenteret

slide-43
SLIDE 43

43

Norway: A robust economy

Source: IMF, Statistics Norway, Statistics Sweden, Statistics France, Statistics Germany, Statistics UK, Eurostat

GDP growth 2004 - 2015e Unemployment 2004 - 2015e

Germany

  • 5.0%

France 8.0% UK 12.0% Sweden 12.0% Norway 23.0%

Population growth 2011 - 2030e Public net debt/GDP 2004 - 2015e

  • 6%
  • 4%
  • 2%

0% 2% 4% 6% 2015e 2014e 2013e 2012e 2011 2010 2009 2008 2007 2006 2005 2004

  • 200%
  • 150%
  • 100%
  • 50%

0% 50% 100% 2015e 2012e 2014e 2013e 2011 2010 2009 2008 2007 2006 2005 2004 UK Sweden Norway Germany France UK Sweden Norway Germany France 0% 2% 4% 6% 8% 10% 12% 2015e 2014e 2013e 2012e 2011 2010 2009 2008 2007 2006 2005 2004 UK Sweden Norway Germany France

slide-44
SLIDE 44

44

Price increase deflated by purchasing power

MARKET OUTLOOK

! High gap between nominal and real price development past ten years ! Price increase since 1985:

! Nominal: 6.3x ! Adjusted for CPI: 3.0x ! Adjusted for disposable income: 1.5x

! The increase in purchasing power explains much of the nominal growth in housing prices

Housing price development in Norway

Index

Source: Norges Bank

100 200 300 400 500 600 700 1985 1987 1989 1991 1993 1995 1997 1999 2001 2003 2005 2007 2009 2011 2013 Nominal prices CPI adjusted prices Prices adjusted for disposable income per capita

slide-45
SLIDE 45

45

Purchase power stronger than ten year average

0 % 10 % 20 % 30 % 40 % 1994 1996 1998 2000 2002 2004 2006 2008 2010 2012 Single Young couple Established couple

Household interest payments after tax as a proportion of post-tax earned income 1993-2013

21 % Single 12 % Young couple

7 %

Established couple

Source: Statistics Norway

2013

slide-46
SLIDE 46

46

Housing completions and population growth

10000 20000 30000 40000 50000 60000 70000

2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013

Housing completions Population growth

Source: Statistics Norway

slide-47
SLIDE 47

47

Population growth 2013 - 2024

50000 100000 150000 200000 250000 300000 350000 400000 450000 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Low High Medium

Source: Statistics Norway

slide-48
SLIDE 48

48

Breakdown for medium population growth

50000 100000 150000 200000 250000 300000 350000 400000 450000 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Immigration Other growth

Source: Statistics Norway

slide-49
SLIDE 49

49

Origin of current Norwegian immigrants

52 % 11 % 31 % 3 % 3 % 0 % Europe Africa Asia North America South America Oceania

! There are 655 000 first or second generation immigrants in Norway ! Immigrants account for 13 per cent of the population ! Most represented countries are Poland and Sweden ! Labour immigrants settle in and around the Major cities

Source: Statistics Norway