August 2011
- Wilh. Wilhelmsen Holding ASA
Second Quarter 2014
7th August 2014
Wilh. Wilhelmsen Holding ASA Second Quarter 2014 Thomas Wilhelmsen - - PowerPoint PPT Presentation
Wilh. Wilhelmsen Holding ASA Second Quarter 2014 Thomas Wilhelmsen group CEO and Nils P Dyvik group CFO August 2011 7 th August 2014 Disclaimer This presentation may contain forward-looking expectations which are subject to risk and
7th August 2014
*Main “one-offs”:
50 100 150 200 250 300 0% 2% 4% 6% 8% 10% 12% Q2 ’14* Q3 12 Q1 ’12* Q4 ’12 Q2 ’11* Q3 11 Q2 ’12 Q4 ’11 Q3 ’13 EBIT margin Q1 ’14 Q1 ’13 Q4 ’13 Q2 ’13 USD mill EBIT margin Total income
50 100 150 200 15 30 45 60 USD/day USD mill
Q2’12 Q2’11 Q2’14 Q2’13 Ships service
Total income and daily income per vessel Daily sales pr merchant vessel (right scale) Total income 4 8 12 16 100 200 300 400 USD mill Vessels
Q2’14 Q2’12 Q2’13 Q2’11
Total income Vessels served (right scale)
Ship management
Total income and vessels served 20 40 60 80 100 100 200 300 400 500
Q2’11
USD mill
Q2’12 Q2’13 Q2’14
USD mill Order reserve (right scale) Total income
Technical solutions
Total income and order reserve WWS global fleet penetration: 50,25% in Q2’14 (50,0% Q1’14)
Rune Kongsten (WMF), Götz Lehsten (OW), Dag Schjerven (WMS)
Vestbase AS supply base in Kristiansund, Norway Source: NorSea Group Moorebank “whole of precinct” proposal, Sydney, NSW Source: Qube
250 500 750 1 000 1 250 0% 4% 8% 12% 16% 20% 24% EBIT margin NOK mill Q2 ’14 Q1 ’14 Q4 ’13 Q3 ’13 Q2 ’13 Q1 ’13 Q3 12 Q4 ’12 Operating margin (weighted) Operating revenue NorSea Group Share of operating revenue joint ventures
*) Excluding share of profit from associates and gain on sale of assets Source: NorSea Group
7th August 2014
903 1 075 972 946 934 913 941 896 965 914 Q4 +6% Q1 Q2 Q3 96 260 139 106 82 96 106 78 80 76 Q3 Q1 Q2 Q4 +5%
2014 2013 2012
USD mill Quarter Q2'14 Q1'14 Q2'13 Q2'14 Q1'14 Q2'13 Q2'14 Q1'14 Q2'13 Q2'14 Q1'14 Q2'13 Total income 682 637 689 281 277 248 10 8 10 965 914 941 Operating profit 57 54 82 23 25 24
1 80 76 106
Financial income/(expenses)
22
4 3 2
19 Tax income/(expense)
1 1
Profit/(loss) 26 32 92 7 16 14 6 2
39 49 106
Minority interests 8 9 25 1 1 5 8 10 27
Profit/(loss) after minority interests 18 23 67 6 15 13 6 2
30 39 79 Total equity 1 658 1 669 1 633 363 380 362 343 310 291 2 365 2 359 2 286
Minority 453 455 419 3 4
5 456 460 424
Equity after minority interests 1 205 1 214 1 214 360 376 357 343 310 291 1 909 1 899 1 862 WWASA group WMS group Holding and Investments Total
USD mill Q2'14 Q1'14 Q2'13
Net financial items 5 9 4
Investment management 5 12 1 Interest income 2 3 2 Other financial items
1
Interest expenses
Interest rate derivatives - realised
Interest rate derivatives - unrealised
37 Net financial - currency
1 7 Net financial derivatives bunkers
Financial income/(expense)
19
1 2 3
USD mill Assets Non current assets 3 795 74 % 3 740 74 % 3 728 75 % Current assets (excl liquid funds) 570 11 % 547 11 % 484 10 % Liquid funds 749 15 % 741 15 % 734 15 % Total assets 5 114 100 % 5 029 100 % 4 946 100 % Equity & liabilities Equity 2 364 46 % 2 359 47 % 2 286 46 % Interest-bearing debt 1 876 37 % 1 854 37 % 1 852 37 % Other non current liabilities 379 7 % 361 7 % 355 7 % Other current liabilities 495 10 % 455 9 % 454 9 % Total equity and liabilities 5 114 100 % 5 029 100 % 4 946 100 % Capital employed 4 240 4 213 4 137 30.06.2014 31.03.2014 31.12.2013
SUPPLEMENTARY SLIDE
USD mill Q2'14 Q1'14 Q2'13 Cash from operations 37 20 67 Dividend received from joint ventures and associates 35 32 Net cash provided by operating activities 71 20 99 Investments in fixed assets (39) (15) (32) Net financial investments 7 (9) (120) Sale of assets/ Other (5) 12 6 Net cash flow from investing activities (37) (12) (146) Net repayment of debt 38 (7) 17 Dividend to shareholders and minorities (35) (1) (72) Interest payment/other (25) (16) (20) Net cash flow from financing activities (21) (24) (75) Net increase in cash and cash equivalents 13 (16) (122)
1 1 2
49 337 WWASA group Holding & investments 1 489 WMS group
Maturity profile
91
Export financing 232 Bank debt 1 081 Bonds 472
Maturity profile
(USD mill.)
Split by source (USD mill) Split by business segment (USD mill) 184 2015 2016 2014 98 80 303 2017 2018 and later 1 210 WWASA WWH/WWHI/WMS
2 4 6 8 2010 2012 3.00 5.50 2013 5.50 2014 8.00 NOK/share 2.00 2011
restructuring in WWL and reduction of Scandinavian seafares
659 846 734 710 671 667 689 646 682 637 +7% Q3 Q1 Q2 Q4 81 246 117 104 66 78 82 67 57 54 +6% Q2 Q1 Q4 Q3 2014 2013 2012
SUPPLEMENTARY SLIDE
243 228 239 237 264 243 248 249 281 277 Q1 Q4 Q3 Q2 +1% 18 17 26 6 20 20 24 12 23 25
Q4 Q3 Q1 Q2 2013 2012 2014
SUPPLEMENTARY SLIDE
7 7 5 5 6 9 10 9 10 8 Q4 +26% Q3 Q2 Q1
1
5 7 8
5 6 2 Q1 +196% Q3 Q2 Q4 2012 2013 2014
SUPPLEMENTARY SLIDE