- Wilh. Wilhelmsen ASA
First quarter 2016
>
- Wilh. Wilhelmsen ASA
/// May 2016
Jan Eyvin Wang, President and CEO
Wilh. Wilhelmsen ASA First quarter 2016 Wilh. Wilhelmsen ASA /// - - PowerPoint PPT Presentation
> Wilh. Wilhelmsen ASA First quarter 2016 Wilh. Wilhelmsen ASA /// May 2016 Jan Eyvin Wang, President and CEO > Disclaimer This presentation contains forward-looking expectations which are subject to risk and uncertainties related
/// May 2016
Jan Eyvin Wang, President and CEO
2
This presentation contains forward-looking expectations which are subject to risk and uncertainties related to economic and market conditions in relevant markets, oil prices, currency exchange fluctuations etc.
warranty for the information and expectations given in the presentation.
3
4
Source: WWL
5
Remaining soft
USD billion
Source: CAT *CAT Resource Industries: Customers using machinery primarily in mining, quarry, waste and material handling applications.
6
20 18 16 14 12 10 22 2 8 4 6 Q2 13 Million Cbm Q2 10 Q1 10 Q4 09 Q3 09 Q2 09 Q1 09 Q2 11 Q1 11 Q4 13 Q4 10 Q3 10 Q3 13 Q4 12 Q3 11 Q1 13 Q1 14 Q2 14 Q3 14 Q3 12 Q1 15 Q2 15 Q3 15 Q4 15 Q1 16 Q4 14
Q4 08 Q2 12 Q1 12 Q4 11
Sharp decline in Q1
Prorated ocean volumes – WW group (100%)
7
High and heavy
Auto
Unprorated ocean volumes – WWL and EUKOR (100%)
8
Units
Source: JAMA and KAMA
9
Million units Source: WWL
10
Million units Source: WWL
11
– Earthquake in Japan only to have limited impact
– Mining activity to remain sluggish – Construction and agriculture flat
– Positive trend to continue
12
Adjusting group tonnage to reduced volumes
147 vessels 137 vessels 132 vessels
13
Wilh.Wilhelmsen ASA May 2016
Benedicte B. Agerup, CFO
15
Non recurring gain lifted operating profit
200 100 700 600 500 400 300 596 Q1 608 609 +12% 545 Q4 Q3 558 Q2 USD mill
100 50 150 +90% Q4 66 Q3
Q2 USD mill 73 Q1 126 98 2016 2015
Total income Total EBIT
16
USD mill 2016 Q1 2015 Q4 2015 Q1 2015 FY Operating income 515 541 573 2 243 Gain on sale of assets 80 26 29 Share of profits from JV's and associates 13 2 9 36 Total income 608 545 609 2 308 EBITDA 161 108 136 262 Depreciation and impairments (35) (41) (38) (160) EBIT 126 66 98 103 Financial income/(expense) (15) (13) (46) (128) Profit/(loss) before tax 111 53 52 (25) 1 1 1 Net profit 1) 104 82 56 (4) Earnings per share (USD) 0.47 0.37 0.26 -0.02
1) after minority interest
Proportionate method
Q1 2016 includes non recurring net gain of USD 76.5 million
17
Sharp decline in auto volumes, H/H stable at a low level
600 500 400 300 200 100 USD mill 433
Q4 Q3 437 Q2 470 Q1 357 460 50 100
USD mill Q4 62 Q3
Q2 58 Q1 28 59 2016 2015
Shipping income Shipping EBIT
18
Underlying margin falling q-o-q
+ Lower G&A cost base
+ Reduced OPEX
0.0 % 2.0 % 4.0 % 6.0 % 8.0 % 10.0 % 12.0 % 14.0 % 16.0 % 18.0 %
200 300 400 500 600 700 Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 USD mill Operating revenue - Shipping EBIT margin EBIT margin adjusted
*) Q3 2015 EBIT margin -34.4%, large negative non-recurring item
*)
19
Non recurring gain of 80 million lifted operating profit
300 100 150 50 200 250 USD mill 120 Q4 Q3 +116% 129 Q2 134 Q1 259 155 40 20 80 60 100 120 18 Q2 18 Q1 100 40 USD mill 6 Q4 Q3 +1 448% 2016 2015
Logistics income Logistics EBIT
20
Committed CAPEX ending in Q2 2016
delivery of 2 post panamax vessels in April and June
leaseback
USD ~ 35 million (at time of delivery)
21
Stable net financial expenses q-o-q
bunker prices
Proportionate
USD mill 2016 Q1 2015 Q4 2015 Q1 2015 FY Net financial items 1.0 2.5 7.8 (6.3) Net interest expenses (22.8) (23.5) (22.6) (91.4) Interest rate derivatives - unrealised (14.4) 19.7 1.4 24.3 Net financial - currency 20.1 (8.5) (33.4) (48.7) Net financial derivatives bunkers 0.7 (3.7) 0.7 (6.3) Financial income/(expense) (15.4) (13.5) (46.1) (128.3)
22
Strong balance sheet
Equity
Financial asset held for distribution related to demerger of NAL (Hyundai Glovis)
USD mill Assets Non current assets
2,628
78%
2,925
89% Financial assets held for distribution
349
10%
n/a
Current assets (excl liquid funds)
65
2%
24
1% Liquid funds
338
10%
349
11% Total assets
3,380
100%
3,299
100% Equity & liabilities Equity
1,762
52%
1,655
50% Non current interest-bearing debt
1,125
33%
1,135
34% Other non current liabilities
222
7%
225
7% Current liabilities
270
8%
285
9% Total equity and liabilities
3,380
100%
3,299
100% 31.03.2016 31.12.2015
23
50 100 150 200 250 300 350 2016 152 USD million 2021 -> 346 2020 67 2019 343 2018 285 2017 106
Refinancing of balloons in 2018/2019
Banks Bonds Export financing
USD 20 million in Q1.
USD 15 million financed from cash position.
financed from cash position.
financed through sale leaseback
24
Continued high liquidity buffers
102 12 21 13 37 137 13 450 500 400 350 Proceeds from sale
USD mill Liquidity Q1 2016 338 Other Interest Capex Net financing JVs/ associates EBITDA*) Liquidity Q4 2015 349
*) Equity
25
4.00 3.50 3.00 2.50 2.00 1.50 1.00 0.50 NOK/share H1 2016 H2 2015 0.50 H1 2015 1.00 H2 2014 1.00 H1 2014 1.00 H2 2013 0.75 H1 2013 4.00 H2 2012 1.00 H1 2012 0.65 H2 2011 0.50 H1 2011 0.50 0.00
Q2 2016 for the fiscal year 2015
(Hyundai Glovis) to visualize values for shareholders
price of WWASA following announcement
www.wilhelmsenasa.com