- Wilh. Wilhelmsen ASA
Second quarter 2016
>
- Wilh. Wilhelmsen ASA
5 August 2016 Jan Eyvin Wang, President and CEO
Wilh. Wilhelmsen ASA Second quarter 2016 Wilh. Wilhelmsen ASA 5 - - PowerPoint PPT Presentation
> Wilh. Wilhelmsen ASA Second quarter 2016 Wilh. Wilhelmsen ASA 5 August 2016 Jan Eyvin Wang, President and CEO > Agenda Developments in the second quarter Market outlook Prospects Disclaimer This presentation contains
5 August 2016 Jan Eyvin Wang, President and CEO
2
Disclaimer This presentation contains forward-looking expectations which are subject to risk and uncertainties related to economic and market conditions in relevant markets, oil prices, currency exchange fluctuations etc.
expectations given in the presentation.
3
Seasonal rebound in the second quarter
Prorated ocean volumes – WW group (100%)
16 797 15 515 18 271 18 034 19 385 18 230 19 560 18 708 20 535 2 000 4 000 6 000 8 000 10 000 12 000 14 000 16 000 18 000 20 000 22 000
1 000 CBM
2-14 3-14 4-14 1-15 2-15 3-15 4-15 1-16 2-16
4
Dropping in the second quarter, from a very high level
Prorated ocean volumes – WW group (100%)
1 000 CBM
5
Seasonal rebound in the second quarter, both for Auto and High & Heavy
*) Unprorated ocean volumes – WWL and EUKOR (100 %)
High & Heavy
Auto
6
– reached a settlement with the US DoJ in July, whereby they will pay USD 98.9 million in fines
– not fined by the US DoJ
7
Increased uncertainty and volatility
8
– Newbuildings
– Recycling of old vessels
– Redelivery of charter vessels
– Redelivery flexibility
9
10
Wilh.Wilhelmsen ASA 5 August 2016
Benedicte B. Agerup, CFO
12
million (recorded in the holding segment)
(incl accounting gain)
Oslo Stock Exchange 8 June 2016
WW ASA WWH ASA Hyundai Glovis 50% NAL 72,7% Wilhelmsen Lines 100% 100% Market WWL EUKOR ARC 27,3% 12.04% 50% 40%
Post demerger NAL AS
13
Non-recurring gain lifted operating profit significantly
200 600 400 800 1 000 Q1 545 +49% Q4 Q3 Q2 USD million 905 596 608 609 558 100
200 300 400 500 USD million 98 +230% Q4 Q3 Q2 Q1 66
417 73 126 2016 2015
Total income Total EBIT
14
USD mill 2016 Q2 2016 Q1 2016 YTD 2015 YTD 2015 Q2 2015 FY Operating income 530 515 1,046 1,156 583 2,243 Gain on sale of assets 375 80 455 26 29 Share of profits from JV's and associates 13 13 23 14 36 Total income 905 608 1,514 1,205 596 2,308 EBITDA 455 161 616 248 113 262 Depreciation and impairments (38) (35) (72) (78) (40) (160) EBIT 417 126 543 171 73 103 Financial income/(expense) (21) (15) (36) (42) 4 (128) Profit/(loss) before tax 396 111 507 129 77 (25) 1 1 1 1 1 Net profit
1)
392 104 496 126 70 (4) Earnings per share (USD) 1.78 0.47 2.26 0.57 0.32 -0.02
1) after minority interest
Proportionate method
Q2 2016 includes non-recurring net gain of USD 373 million
15
Total income slightly positive q-o-q
400 1 000 600 200 500 100 300 700 800 900 Step up gain related to VSA*) 530 Total income reported Q2 2016
608 Total income adjusted Q2 2016 Total income adjusted Q1 2016 excl. Glovis 905 NAL demerger AS
515 USD million Total income reported Q1 2016 Hyundai/Glovis contribution
*) non recurring gain of USD 80 million related to the acquisition of full ownership of Vehicle Servi ces Americas and CAT-WWL in South Africa (both previously joint ventures), and the sale of Vehicle Services Europe (VSE)
+3%
16
Total EBIT adjusted up 19% from a weak Q1
90 70 110 420 120 100 80 60 40 20 30 50 10 Total EBIT adjusted Q2 2016 44 Recycling
37 Total EBIT adjusted Q1 2016
417 Total EBIT reported Q2 2016
Hyundai/Glovis contribution Step up gain related to VSA*) 4 Recycling
126 Total EBIT reported Q1 2016
USD million NAL demerger AS 2
*) non recurring gain of USD 80 million related to the acquisition of full ownership of Vehicle Servi ces Americas and CAT-WWL in South Africa (both previously joint ventures), and the sale of Vehicle Services Europe (VSE)
+19%
17
Increase in both auto and HH volumes
600 500 400 300 200 100 433 372 357 460 470 437 USD million +4% Q4 Q3 Q2 Q1
50 100 +36% Q4 Q3 Q2 Q1 59 USD million 28 58
38 62 2015 2016
Shipping income Shipping EBIT
18
Improvement in underlying margin q-o-q
+ Lower G&A cost base
+ Reduced OPEX
+ Improved volumes
*) Q3 2015 EBIT margin -34.4%, large negative non-recurring item
*)
19
Underlying result on par q-o-q
300 250 200 150 100 50 155 Q3 Q2 Q1 129 134 120 167 259 USD million
Q4 120 100 80 60 40 20 6 USD million 18 8 40 18
Q4 Q3 Q2 Q1 100 2016 2015
Logistics income Logistics EBIT
20
delivery of 2 post panamax vessels in April and June
leaseback
USD ~ 35 million (at time of delivery) Committed capex ending in Q2 2016
21
Slight increase in net financial expenses q-o-q
Proportionate
USD mill 2016 Q2 2016 Q1 2015 Q2 2015 FY Net financial items 5.0 1.0 (0.8) (6.3) Net interest expenses (26.1) (22.8) (23.3) (91.4) Interest rate derivatives ‐ unrealised (1.1) (14.4) 18.5 24.3 Net financial ‐ currency (3.2) 20.1 8.6 (48.7) Net financial derivatives bunkers 4.3 0.7 0.9 (6.3) Financial income/(expense) (20.9) (15.4) 4.0 (128.3)
22
Continued strong balance sheet post demerger of NAL AS
Equity
Equity ratio reduced to 45% due to demerger of NAL AS (Hyundai/Glovis)
23
50 100 150 200 250 300 350 400 450 500 USD million 74 2019 349 2018 290 2017 112 2016 125 2021 -> 475 2020
Refinancing of balloons in 2018/2019
Export financing Financial lease Banks Bonds
30 million in Q2.
from cash position.
MV Themis in June, both financed through sale leaseback
baloons in 2018/2019
24
Continued high liquidity buffers
425 41 129 27 130 375 500 450 400 350 300 50 600 800 750 700 650 550 Liquidity Q2 2016 406 Dividend received from JV’s 338 Liquidity Q1 2016 EBITDA*) Demerger gain 15 JVs Net financing Capex Interest and derivatives 20 Other USD million
*) Equity
25
2.00 3.00 2.50 4.00 3.50 1.50 1.00 0.50 0.65 H2 2011 0.50 H1 2011 0.50 NOK/share 4.00 H2 2012 1.00 H1 2012 H1 2016 0.00 H2 2015 0.50 H1 2015 1.00 H2 2014 1.00 H1 2014 1.00 H2 2013 0.75 H1 2013
2016 for the fiscal year 2015
shareholders through demerger of NAL (Hyundai Glovis shareholding)
No dividend payment in H1 or planned in H2 2016
www.wilhelmsenasa.com