- Wilh. Wilhelmsen ASA
Fourth quarter 2015
>
- Wilh. Wilhelmsen ASA
/// February 2016
Jan Eyvin Wang, President and CEO
Wilh. Wilhelmsen ASA Fourth quarter 2015 Wilh. Wilhelmsen ASA /// - - PowerPoint PPT Presentation
> Wilh. Wilhelmsen ASA Fourth quarter 2015 Wilh. Wilhelmsen ASA /// February 2016 Jan Eyvin Wang, President and CEO > Disclaimer This presentation contains forward-looking expectations which are subject to risk and uncertainties
/// February 2016
Jan Eyvin Wang, President and CEO
2
This presentation contains forward-looking expectations which are subject to risk and uncertainties related to economic and market conditions in relevant markets, oil prices, currency exchange fluctuations etc.
warranty for the information and expectations given in the presentation.
3
4
Visualising shareholder values – list new entity to be named Treasure ASA
WW ASA WWH ASA Hyundai Glovis 50% NAL 72.7% Wilhelmsen Lines 100% 100% Market WWL EUKOR ARC 27.3% 12.04% 50% 40%
Treasure ASA
5
equal number of shares in Treasure ASA
responsible for obligations incurred by WWASA parent prior to the demerger
debtor is 100% owned subsidiary
Demerger
shareholders
structure
Rationale Existing bond- and shareholders
6
Preliminary timeline
Incorporation of Treasure ASA
IM and summons for an EGM available will be available minimum three weeks before the EGM
Extraordinary general meeting (EGM)
Prospectus for listing
7
– Vehicle Services Americas (VSA) – South African JV
– Vehicle Services Europe (VSE)
USD 200 million (100% basis)
million (WWASA share)
8
Lafayette Canton Smyrna Newport News Jacksonville Brunswick Elizabeth Annacis Los Angeles Oxnard
9
Lafayette Canton Smyrna Newport News Jacksonville Brunswick Elizabeth Annacis Los Angeles Oxnard
Lafayette Canton Smyrna Newport News Jacksonville Brunswick Elizabeth Annacis Los Angeles Oxnard Aguascalientes Civac Toluca San Louis Potosi Monterrey Baltimore East Liberty Greensburg Chattanooga Queretaro Savannah Galveston Veracruz Mexico City Richmond
Vehicle Services Americas
finished vehicles
management provider for Nissan/Infiniti
annually
* As end of 2015 ** Vehicle Processing Centre
10
Large volumes and diversified customer mix
WWL volumes handled [million units] Diversified customer mix
1 2 3 4 5
2005 2015 USA Canada Mexico
1.7 4.7
11
As end of 2015
CAT-WWL
vehicle logistics services in South Africa
management and technical solutions
12
4 22 6 8 2 20 16 18 14 12 10
Q3 15 Q1 15 Q4 14 Q3 14 Q2 14 Q1 11 Q4 10 Q3 10 Q2 10 Q1 10 Q4 09 Q2 15 Q2 12 Million Cbm Q1 12 Q1 14 Q4 13 Q3 13 Q4 11 Q1 13 Q4 12 Q3 11 Q2 11 Q3 09 Q2 13 Q1 09 Q4 08 Q3 12 Q4 15 +1% Q2 09
Up 1% q-o-q but down 7% y-o-y
Prorated ocean volumes – WW group (100%)
13
Index
High and heavy
due to low commodity prices Auto
North America and Atlantic trade
Asia
Unprorated ocean volumes – WWL and EUKOR (100%)
14
Market drivers
Our response
15
The board expects the market situation to remain challenging with continued pressure on profitability.
Wilh.Wilhelmsen ASA February 2016
Benedicte B. Agerup, CFO
17
Shipping volumes stable. Weak earnings from the logistics segments
300 600 400 500 700 200 100 545 596 Q2 Q1 682 637 609 USD mill 558 650 Q3
624 Q4 50 100
66 USD mill Q1 54 98 57 73 Q4 76
Q2 66 Q3 n/a 2014 2015
Total income Total EBIT
18
!" !&" !'" !" !&" !"#$$%"!&
+ ,+ + + +
"(
WWASA Group – Profit and Loss 2015
Proportionate method
19
Strongest EBIT contribution since Q4 2012
600 500 400 300 200 100
Q4 Q3 437 512 Q2 470 539 Q1 460 499 433 USD mill 502
50 100 59 Q1 37 58 Q2 47
Q3 Q4 55 USD mill 37 62 n/a 2014 2015
Shipping income Shipping EBIT
20
Underlying margins improving q-o-q
+ Lower G&A cost base
+ Reduced OPEX
21
Weak contribution from Hyundai Glovis
USD 10 million and lead to a substantial accounting gain in Q1 2016
100 60 120 140 80 160 40 20 USD mill 120
126 Q3 134 Q4 129 143 Q2 147 144 Q1 155 15 5 10 35 45 40 30 25 20 Q3 14 40 20 22 Q1 18 Q2
22 18 Q4 6 USD mill 2014 2015
Logistics income Logistics EBIT
22
Unaudited figures
Historic annual dividend from Hyundai Glovis has been between USD 6-8 million
Key financial figures - Pre and post demerger 31.12.2015 (USD million) WWASA group
«Carve out» Hyundai Glovis
2)
WWASA group excl. Hyundai Glovis Profit & loss
(proportionate)
1)
Total income 2,308 36 2,272 EBITDA 435 36 399 EBIT 278 36 242 Balance sheet (equity) Total assets 3,299 346 2,953 Equity 1,655 346 1,309 Equity ratio 50% 100% 44%
1) Adjusted for non recurring items 2) Excludes 0.5% sales gain of Hyundai Glovis shares in Q1 2015 and includes cash holding in Den Norske Amerikalinje AS
(Hyundai Glovis shareholding)
23
Post demerger NAL AS (Hyundai Glovis shares)
WWASA Parent
million Wilhelmsen Lines Group AS
Treasure ASA (NAL AS)
parent for any obligations incurred by WWASA parent prior to demerger becoming effective.
WW ASA WWH ASA Hyundai Glovis 50% NAL 72.7% Wilhelmsen Lines 100% 100% Market WWL EUKOR ARC 27.3% 12.04% 50% 40%
24
Net financial items 2.5 (15.9) (6.3) (0.5) (2.6) (2.6) Net interest expenses (23.5) (22.0) (91.4) (91.2) (23.1) (23.1) Interest rate derivatives - unrealised 19.7 (15.3) 24.3 (16.8) (15.1) (15.1) Net financial - currency (8.5) (15.2) (48.7) (22.0) (34.4) (34.4) Net financial derivatives bunkers (3.7) (4.2) (6.3) (0.3) 0.0 0.0
+ + + + + +
WWASA Group – Financial income (expense)
Lower net financial expense q-o-q
Proportionate
25
Strong balance sheet
Equity
)*
,*!%-**"
.-**
&'
&
$$$
0123%$ /-*(
''
&&
)*011
*1
&
,*1
0124%$
++ ++ ++
26
Continued high liquidity buffers
26 30 24 13 7 8 78 12 360 430 460 450 440 420 410 400 390 380 370 10 350 340 Capex 3 Net financing Dividend received from JV’s and ass. JVs/ associates Tax USD mill EBITDA*) Dividend Liquidity Q4 2015 Other 349 Interest Liquidity Q3 2015 378
*) Equity
27
3.50 1.00 3.00 2.50 2.00 1.50 0.50 4.00 H1 2016 H2 2015 0.50 H1 2015 1.00 H2 2014 1.00 H1 2014 1.00 H2 2013 0.75 H1 2013 4.00 H2 2012 H1 2012 0.65 H2 2011 0.50 H1 2011 0.50 NOK/share 1.00
for the fiscal year 2015
shareholders through demerger of NAL AS (Hyundai Glovis shareholding)
www.wilhelmsenasa.com