Tirathai Public Company Limited Opportunity Day on August 30, 2018 - - PowerPoint PPT Presentation
Tirathai Public Company Limited Opportunity Day on August 30, 2018 - - PowerPoint PPT Presentation
Tirathai Public Company Limited Opportunity Day on August 30, 2018 Content Company Profile Operating Result of Q2 2018 Outlook 2018 Q &A 2 Company Profile 3 Tirathai & Subsidiaries Tirathai Public company Limited
Content
- Company Profile
- Operating Result of Q2’2018
- Outlook 2018
- Q &A
2
Company Profile
3
Tirathai & Subsidiaries
Tirathai Public company Limited
Tirathai E&S Co.,ltd. Distribution , installation maintenance service of electrical power equipment L.D.S. METAL WORK Co.,ltd. Manufacture for Tank and fabricate steel , EPC Conveyor System JV L.D.S - N.D.P Operation and Maintenance of Conveyor System of Hongsa Power Co. Ltd, (HPC), Laos PDR Thaifin Co.,ltd. Manufacture for Transformer’s fins and Tank support to Tirathai Plc.,ltd. 100% 100% 92.50% 20% 80%
Manufacturer of Distribution and Power Transformers and Repair Service
4
II. Non-transformer
- Arial Derrick Crane
- Steel Fabrication
- Constructions
- Bulk Handling System
- Operation and Maintenance Conveyor Belt System
- Distribution
Transformer
- Power Transformer
- Transformer Service
- Transformer Repair
Products of Tirathai Group
I.
Transformer
5
- I. Transformer Product & Service
6
Distribution Transformer Power Transformer Special Transformer Our Main Customers
- 1. Utilities
(PEA,MEA,EGAT)
- 2. Private
2.1 Steel industry 2.2 Sugar industry 2.3 Power Plant 2.4 Energy industry 2.5 International Contractors 2.6 Others
- 3. Export
(ASIA+SE.ASIA) [VAL UE] 33% [VAL UE]
Utilites Private Export
Revenue Policy by Customer
- II. Non Transformer Products
7
- Arial Crane Device
and Digger Derick Unit
- Steel Fabrication
- Construction
- EPC Conveyor Belt
System
- Operating and
Maintenance Service
- f Conveyor Belt
System 50% 50%
Transformer Non transformer
Revenue Policy by Product Group
TRT’s Key Strength
8
- Experience management team with more than 30 years in the
Transformer business
- Engineering-to-Order
- High Quality Products and Services
- Top three of manufacturer of 300 MVA 230 kV Power Transformer in
Thailand
- Well recognize as a successful player in bulk handling system including a
provider of Operating & Maintenance Service for power plant, mining and related industry
Operating Result of Q2’2018
9
Consolidated financial Statements
10 Unit : Million Baht 2015 2016 2017 Q1'2018(3M) Q2'2018(6M) Total Revenue 2,264.09 2,577.33 2,448.03 542.66 1,153.99 Revenue from Sales & 2,223.97 2,536.52 2,429.77 533.37 1,147.06 Gross Profit 413.65 661.01 488.45 133.06 258.56 EBITDA 44.87 192.89 (17.24) 38.88 69.76 EBIT (16.81) 125.81 (32.33) 17.36 26.12 Net Profit/(Loss) attributable to equity holders (45.97) 61.22 (68.70) 2.74 (2.31) Total Asset 3,024.84 3,303.62 3,147.29 3,072.89 3,193.15 Total Liabilities 1,351.86 1,608.65 1,416.36 2,033.46 2,159.59 Shareholders' equity 1,077.14 1,126.79 1,034.78 1,039.52 1,033.56 Financial Ratio Gross Profit Margin (%) 18.60% 26.06% 20.10% 24.95% 22.54% Net Profit/(Loss) Margin (%)
- 2.03%
2.38%
- 2.81%
0.50%
- 0.20%
Return on Asset (%)
- 2.05%
1.87%
- 2.29%
- Return on Equity (%)
- 5.18%
5.36%
- 3.47%
- Book Value Per shares
3.50 3.66 3.36 3.37 3.36 Earnings per Share (0.15) 0.20 (0.22) 0.10 (0.01) Dividend per Share 0.05 0.13 - - -
Total Revenues QoQ
404 249 419 595 387 435 205 209 150 200 146 179 608
[VALUE]
570 795 534
614
- 200
400 600 800 1,000 1,200 1,400 1,600 1,800
Q1'17 Q2'17 Q3'17 Q4'17 Q1'18 Q2'18
Bt.Mill
Transformer Non-Transformer
Increased 34% QoQ
11
[CATE GORY NAM E] [PE… [CATE GORY NAM E] [PE…
6M as of 30/6/18 Total Revenue Total Revenue of 457 in Q2’17 increased to 614 MBt in Q2’18. Transformer revenue of 249 MBt in Q2’17 increased to 435 MBt inQ’18, but Non-transformer revenue of 209 MBt in Q2’17 decreased to 179 MBt in Q2’18.
12
1,868 1,667 652 822
667 763 413 325
500 1,000 1,500 2,000 2,500 2016 2017 1st Half 2017 1st Half 2018
- Bt. Mill
Transformer Non transformer
2,535 2,430 1,147 1,065
Total Revenues YoY
Gross Profit Margin by products, QoQ
13
14% 4% 15% 26% 23% 20% 30% 31% 5% 37% 29% 24%
Q1' 17 Q2'17 Q3' 17 Q4' 17 Q1' 18 Q2'18
Transformer Non transformer
14
Gross Profit Margin by Product YoY Compared to Half Year
22% 17% 10% 22%
38% 27% 31% 27% 0% 5% 10% 15% 20% 25% 30% 35% 40%
2016 2017 1H'2017 1H'2018
Transformer Non-transformer
187 263 (75) (38) (84) 259 238 26 70 (2) (150) (100) (50) 50 100 150 200 250 300
GP SG&A EBIT EBITDA NP attributed to Equity Holders
1H 2017 1H 2018
18% 23%
- 4%
21%
- 7%
2%
- 8%
25% 6%
- 0.2%
Bt.Mil
15
Total Gross Profit (GP) VS Net Profit Margin (NPM) VS SG&A QoQ (6 months to 30.6.2018) (Consolidated)
1.46 1.49 1.54 1.41 1.38 1.40
1.30 1.35 1.40 1.45 1.50 1.55 1.60 Q1' 17 Q2' 17 Q3' 17 Q4' 17 Q1' 18 Q2' 18 Interest Bearing Debt/Equity 16
Interest Bearing Debt/Equity Ratio
Interest Bearing Debt/Equity Ratio is in line with our business plan
- Bt. Mil
Outlook 2018
17
Structure of Incomes by
Group Customer 2016 (A) 2017 (A) 2018 (F) 1st Half 2018
Transformer
- 1. Gov+Local
1,306 1,195 1,374- 1,434 706 2.Export 479 401 461-481 95
- 3. Transformer
Service 82 71 82-85 21 Total Transformer 1,867 1,667 1,917- 2,000 822 Non- Transformer
- 4. Steel Structure &
Fabricate 161 357 428-439 114
- 5. Distributing
Digger/Arial truck 209 70 150-206 37
- 6. Operating &
Maintenance 299 336 300-330 174
- 7. Others
41 18
- 7
Total non- transformer 710 781 878-975 332 Total 2,577 2,448 2,795- 2,975 1154 18 1,867 1,667 1,917 822 710 781 878 332
- 500
1,000 1,500 2,000 2,500
2016 2017 2018 (F) Q2 2018 (6M)
Transformer Non-Transformer
- Bt. Mil
73% 68% 69% 71% 27% 32% 31% 29%
0% 10% 20% 30% 40% 50% 60% 70% 80%
2016 2017 2018 (F) Q2 2018 (6M)
Transformer Non-Transformer
- Bt. Mil
TRT Group Backlog As of 30.06.2018
Group
Customer Total Backlog (1)+(2) Delivery in 2018 (1) Delivery in 2019 (2)
Transformer
- 1. GOV+Local
853 762 90
- 2. Export
617 470 148 3.Transformer Service
- Total transformer
1,470 1,232 238
Non- Transformer
- 4. Steel Structure &
Fabricate
123 123
- 5. Distributing
Derrick/Arial truck
- 6. Operating &
Maintenance
456 156 300
Total non-transformer
579 279 300 Total 2,049 1,511 538
Transfor mer [VALUE] Non- Transfor mer [VALUE]
Transformer Non-transformer
19
Bids and Quotations in Process As
- f 30 June 2018
Customer M’ Baht 1.MEA* 2,600 2.PEA 1,700 3.EGAT* 1,620 4.Local 1,750 5.Export 1,525
- 6. Transformer Service
- 7. Distributing Derrick/Arial crane
2,155
- 8. Steel Structure & Fabricate
700 Total 12,050
** Expect to receive the above orders approximately 20-25%
20
21