Opportunity Day on November 24, 2017 Content Company Profile - - PowerPoint PPT Presentation
Opportunity Day on November 24, 2017 Content Company Profile - - PowerPoint PPT Presentation
Tirathai Public Company Limited Opportunity Day on November 24, 2017 Content Company Profile Operating Result of Q3 2017 Outlook 2017 Q &A 2 Company Profile 3 TIRATHAI & Its subsidiary TIRATHAI Public company
Content
- Company Profile
- Operating Result of Q3 2017
- Outlook 2017
- Q &A
2
Company Profile
3
TIRATHAI & It’s subsidiary
TIRATHAI Public company Limited
TIRATHAI E&S Co.,ltd. Distribution , installation maintenance service of electrical power equipment
Manufacture for Tank and fabricate steel , EPC Conveyor System
JV L.D.S - N.D.P Operation and Maintenance
- f Conveyor System of Hongsa
Power Co. Ltd, (HPC), Laos PDR THAIFINS Co.,ltd. Manufacture for Transformer’s fins and Tank support to Tirathai Plc.,ltd. L.D.S. METAL WORK Co.,ltd. 100% 100% 92.50% 20% 80%
Manufacturer of Distribution and Power Transformers and Repair Service
4
II. Non-transformer
- Arial Derrick Crane
- Steel Fabrication
- Constructions
- Bulk Handling System
- Operation and Maintenance Conveyor Belt
System
- Distribution
Transformer
- Power Transformer
- Transformer Service
- Transformer Repair
Products of Tirathai Group
I.
Transformer
5
- I. Transformer Product &
Service
6
Distribution Transformer Power Transformer Special Transformer Our Main Customers
- 1. Utilities
(PEA,MEA,EGAT)
- 2. Private
2.1 Steel industry 2.2 Sugar industry 2.3 Power Plant 2.4 Energy industry 2.5 International Contractors 2.6 Others
- 3. Export
(ASIA+SE.ASIA) 16% 58% 26%
Utilites Private Export
Transformer Revenue 2016 by Customer
- II. Non Transformer Products
7
- Arial Crane Device
and Digger Derick Unit
- Steel Fabrication
- Construction
- EPC Conveyor Belt
System
- Operating and
Maintenance Service
- f Conveyor Belt
System 72% 28%
Transformer Non transformer
Total Revenue 2016 by Product Group
TRT’s Key Strength
- Experience management team with more than 25 years in the
Transformer business
- Engineering-to-Order
- High Quality Products and Services
- Top three of manufacturer of 300 MVA 230 kV Power Transformer
in Thailand
- Well recognize as a successful player in bulk handling system
including a provider of Operating & Maintenance Service for power plant, mining and related industry
8
Operating Result of Q3 2017
9
Consolidated financial Statements
Unit: Million Baht 2014 2015 2016
Q3 2017 (9M)
Total Revenue 2,163.26 2,264.90 2,577.33 1,650.00 Revenue from Sales & Service 2,131.63 2,223.97 2,536.52 1,635.04 Gross Profit 508.29 411.84 661.01 261.28 EBITDA 170.24 44.87 192.89 (94.09) EBIT 66.59 (6.81) 125.81 (154.21) Net Profit/(Net Loss) attributable to equity holders 48.64 (45.97) 61.22 (159.92) Total Assets 2,653.19 3,024.84 3,303.62 3,048.47 Total Liabilities 1,478.97 1,947.70 2,176.83 2,121.63 Shareholders' Equity 1,174.22 1,077.14 1,126.79 926.84 Financial Ratio Gross Profit Margin (%) 23.85% 18.52% 26.06% 15.98% Net Profit (Loss)Margin (%) 2.24% (2.57%) 2.38% (9.69%) Return on Asset (%) 1.85% (2.05%) 1.87%
- Return on Equity (%)
4.10% (5.18%) 5.36%
- Book Value Per Share
(Par1Baht) 3.81 3.50 3.66 3.01 Earning Per Share 0.16 (1.15) 0.20 (0.51) Dividend Per Share 0.10 0.05 0.13
- 10
11
435 484 391 559 404 249 419
139 99 261 168 205 209 150
250 500 750
Q1' 16 Q2' 16 Q3' 16 Q4' 16 Q1' 17 Q2'17 Q3' 17
- Bt. Mil
Transformer Non transformer 9M TO 30.9.2017 Revenues
Transformer 66% Non-Transformer 34%
Total revenues QoQ
QoQ Decreased 12%
652 569
12
1,643 1,868 1,310 1,072 581 667 499 563 500 1,000 1,500 2,000 2,500 2015 2016 9 M to 30/9/2016 9 M to 30/9/2017
- Bt. Mil
Transformer Non transformer
2,264 2,577 1,635 1,809
Total Revenues YoY and Q3 (9 M)
Gross Profit Margin by products YoY and Q3 (9 M)
13
20% 25% 22% 12% 15% 47% 37% 24%
2015 2016 9M TO 30/9/2016 9M TO 30/9/2017
Transformer Non transformer
- A lower gross profit margin of transformer group for 9 Months to 30/9/2017
compared to the same period last year, due to the impact of the postponement
- f using the utilities budget, caused high price competition, especially in the
local market.
Total Gross Profit (GP) VS Net Profit Margin (NP) VS SG&A YoY and Q3 (9 Months) (Consolidated)
14
19% 26% 26% 16%
- 2%
2% 3%
- 10%
21% 22% 24% 25%
- 15%
- 10%
- 5%
0% 5% 10% 15% 20% 25% 30%
2015 2016 9 Months to 30.9.16 9 Months to 30.9.17 GP NP SG&A
Outlook 2017
15
Structure of Incomes by
Group
Customer
2015 2016 Q3 2016 (9M) Q3 2017 (9M)
Transformer
- 1. Gov+Local
937 1,306 1,019 676 2.Export 650 479 232 348
- 3. Transformer
Service 56 82 61 48 Total Transformer 1,643 1,867 1,312 1,072 Non- Transformer
- 4. Steel
Structure & Fabricate 370 161 140 313
- 5. Distributing
Digger/Arial truck 99 209 171 23
- 6. Operating &
Maintenance 111
299 190 227
- 7. Others
41 41 36 15 Total non- transformer 621 710 537 579 Total 2,264 2,577 1,849 1,650
16 1,643 1,867 1,310 1,072 621 710 537 579
- 500
1,000 1,500 2,000
2015 2016 Q3 2016 (9M) Q3 2017 (9M)
Transformer Non-Transformer Million 73% 73% 72% 66% 27% 27% 28% 34%
0% 10% 20% 30% 40% 50% 60% 70% 80%
2015 2016 Q3 2016 (9M) Q3 2017 (9M)
Transformer Non-Transformer
TRT Group Backlog As of 30.09.2017
Group
Customer Total Backlog (1)+(2)+(3) Delivery in 2017 (1) Delivery in 2018 (2) Delivery in 2019 (3)
Transformer
- 1. GOV+Local
1,412 623 760 29
- 2. Export
102 72 30
- 3.Transformer
Service
- Total transformer
1,514 695 790 29
Non- Transformer
- 4. Steel Structure
& Fabricate
72 61 11
- 5. Distributing
Derrick/Arial truck
71 71
- 6. Operating &
Maintenance
704 104 300 300
Total non- transformer
847 236 311 300 Total 2,361 931 1,101 329
Transformer 64% Non- Transformer 36%
Transformer Non-transformer
17
Bids and Quotations in Process As
- f 31 October 2017
Customer M’ Baht 1.MEA 1,100 2.PEA 1,300 3.EGAT 1,100 4.Local 2,100 5.Export 1,320
- 6. Transformer Service
30
- 7. Distributing Derrick/Arial crane
1,460
- 8. Steel Structure & Fabricate
429 Total 8,839
** Expect to receive the above orders approximately 20-25%
18
19