Opportunity Day on November 22, 2018 Content Company Profile - - PowerPoint PPT Presentation
Opportunity Day on November 22, 2018 Content Company Profile - - PowerPoint PPT Presentation
Tirathai Public Company Limited Opportunity Day on November 22, 2018 Content Company Profile Operating Result of Q32018 Outlook 2018 Q &A 2 Company Profile 3 Tirathai & Subsidiaries Tirathai Public company Limited
Content
- Company Profile
- Operating Result of Q3’2018
- Outlook 2018
- Q &A
2
Company Profile
3
Tirathai & Subsidiaries
Tirathai Public company Limited
Tirathai E&S Co.,ltd. Distribution , installation maintenance service of electrical power equipment L.D.S. METAL WORK Co.,ltd. Manufacture for Tank and fabricate steel , EPC Conveyor System JV L.D.S - N.D.P Operation and Maintenance of Conveyor System of Hongsa Power Co. Ltd, (HPC), Laos PDR Thaifin Co.,ltd. Manufacture for Transformer’s fins and Tank support to Tirathai Plc.,ltd. 100% 100% 92.50% 20% 80%
Manufacturer of Distribution and Power Transformers and Repair Service
4
II. Non-transformer
- Arial Derrick Crane
- Steel Fabrication
- Constructions
- Bulk Handling System
- Operation and Maintenance Conveyor Belt System
- Distribution
Transformer
- Power Transformer
- Transformer Service
- Transformer Repair
Products of Tirathai Group
I.
Transformer
5
- I. Transformer Products & Services
6
Distribution Transformer Power Transformer Special Transformer Our Main Customers
- 1. Utilities
(PEA,MEA,EGAT)
- 2. Private
2.1 Steel industry 2.2 Sugar industry 2.3 Power Plant 2.4 Energy industry 2.5 International Contractors 2.6 Others
- 3. Export
(ASIA+SE.ASIA) 33% 33% 33%
Utilites Private Export
Revenue Policy by Customer
- II. Non Transformer Products
7
- Arial Crane Device
and Digger Derick Unit
- Steel Fabrication
- Construction
- EPC Conveyor Belt
System
- Operating and
Maintenance Service
- f Conveyor Belt
System 50% 50%
Transformer Non transformer
Revenue Policy by Product Group
TRT’s Key Strength
8
- Experience management team with more than 30 years in the
Transformer business
- Engineering-to-Order
- High Quality Products and Services
- Top three of manufacturer of 300 MVA 230 kV Power Transformer in
Thailand
- Well recognize as a successful player in bulk handling system including a
provider of Operating & Maintenance Service for power plant, mining and related industry
Operating Result of Q3’2018
9
Consolidated financial Statements
10
Unit : Million Baht 2015 2016 2017 Q3'17(9M) Q3'18(9M) Total Revenue 2,264.09 2,577.33 2,448.03 1,650.00 1,752.86 Revenue from Sales & Service 2,223.97 2,536.52 2,429.77 1,635.04 1,740.48 Gross Profit 413.65 661.01 488.45 261.28 373.07 EBITDA 44.87 192.89 (17.24) (94.09) 65.08 EBIT (16.81) 125.81 (32.33) (154.21) (0.99) Net Profit/(Loss) attributable (58.28) 59.05 (71.19) (157.19) (35.61) Total Asset 3,024.84 3,303.62 3,147.29 3,048.47 3,264.28 Total Liabilities 1,947.70 2,176.83 2,112.51 2,121.63 2,265.29 Shareholders' equity 1,077.14 1,126.79 1,034.78 926.84 998.99 Financial Ratio Gross Profit Margin (%) 18.60% 26.06% 20.10% 15.98% 21.43% Net Profit/(Loss) Margin (%)
- 2.03%
2.38%
- 2.81%
- 9.69%
- 2.03%
Return on Asset (%)
- 2.05%
1.87%
- 2.29%
- 5.16%
- 1.09%
Return on Equity (%)
- 5.18%
5.36%
- 3.47%
- 16.96%
- 3.56%
Book Value Per shares 3.50 3.66 3.36 3.01 3.24 Earnings per Share (0.15) 0.20 (0.22) (0.51) (0.12) Dividend per Share 0.05 0.13 - - -
11
1,868 1,667 1,072 1,278
667 763 563 463
500 1,000 1,500 2,000 2,500 2016 2017 9M 2017 9M 2018
- Bt. Mill
Transformer Non transformer
2,535 2,430 1,741 1,635
Total Revenues YoY
Total Revenues QoQ
404 249 419 595 387 435 455 205 209 150 200 146 179 145 608 457 570 795 534 614 600
- 200
400 600 800 1,000 1,200 1,400 1,600 1,800
Q1'17 Q2'17 Q3'17 Q4'17 Q1'18 Q2'18 Q3'18
Bt.Mill
Transformer Non-Transformer
Increased 5% QoQ
12
Transfomer 73%
NonTransformer 27%
9M as of 30/9/18 Total Revenue Total Revenue of 570 MBt in Q3’17 increased to 600 MBt in Q3’18. Transformer revenue of 419 MBt in Q3’17 increased to 455 MBt inQ3’18, but Non-transformer revenue of 419 MBt in Q3’17 slightly decreased to 145 MBt in Q3’18.
13
Gross Profit Margin by Product YoY Compared to 9 Months
22% 17% 12% 19%
38% 27% 24% 28% 0% 5% 10% 15% 20% 25% 30% 35% 40%
2016 2017 9M 2017 9M 2018
Transformer Non-transformer
Gross Profit Margin by products, QoQ
14
14% 4% 15% 26% 23% 20% 16% 30% 31% 5% 37% 29% 24% 30%
Q1' 17 Q2'17 Q3' 17 Q4' 17 Q1' 18 Q2'18 Q3' 18
Transformer Non-Transformer
261 414 (154) (94) (157) 373 386 (1) 65 (36) (200) (100) 100 200 300 400 500
GP SG&A EBIT EBITDA Net Profit Attributed to Equity Holders
9M'2017 9M'2018
16% 21%
- 9%
22%
- 0.06%
- 10%
25%
- 2%
Bt.Mil
15
Total Gross Profit (GP) VS Net Profit Margin (NPM) VS SG&A QoQ (9 months to 30.9.2018) (Consolidated)
4%
- 6%
1.46 1.49 1.54 1.41 1.38 1.40 1.47 1.30 1.35 1.40 1.45 1.50 1.55 1.60 Q1' 17 Q2' 17 Q3' 17 Q4' 17 Q1' 18 Q2' 18 Q3' 18 Interest Bearing Debt/Equity
16
Interest Bearing Debt/Equity Ratio
Interest Bearing Debt/Equity Ratio is in line with our business plan
- Bt. Mil
Outlook 2018
17
Structure of Incomes by Products
18 1,867 1,667 1,917 1,278 710 781 878 463
- 500
1,000 1,500 2,000 2,500
2016 2017 2018 (F) Q3 2018 (9M)
Transformer Non-Transformer
- Bt. Mil
73% 68% 69% 73% 27% 32% 31% 24%
0% 10% 20% 30% 40% 50% 60% 70% 80%
2016 2017 2018 (F) Q3 2018 (9M)
Transformer Non-Transformer
- Bt. Mil
2016 (A) 2017 (A) 2018 (F) 9M' 2018(A) Q4,3M' 2018(F) 1,306 1,195 1,374-1,434 1,053 504 2.Export 479 401 461-481 194 425 82 71 82-85 31
- 1,867
1,667 1,917-2,000 1,278 929 161 357 428-439 169 106 209 70 150-206 45
- 299
336 300-330 250 80 41 18
- 710
781 878-975 463 186 2,577 2,448 2,795- 2,975 1,740 1,115 Non-Transformer Transformer
- 1. Gov+Local
- 3. Transformer Service
Group/ Customer Total non-transformer Total Total Transformer
- 4. Steel Structure &
Fabricate
- 5. Distributing
Digger/Arial truck
- 6. O&M
- 7. Others
TRT Group Backlog As of 30.09.18
Group
Customer Total Backlog (1)+(2) Delivery in 2018 (1) Delivery in 2019 (2)
Transformer
- 1. GOV+Local
631 504 127
- 2. Export
653 425 228 3.Transformer Service
- Total transformer
1,284 929 355
Non- Transformer
- 4. Steel Structure &
Fabricate
106 106
- 5. Distributing
Derrick/Arial truck
5
- 5
- 6. Operating &
Maintenance
380 80 300
Total non-transformer
491 186 305 Total 1,775 1,115 660
Transformer 72% Non- Transformer 28%
Transformer Non-transformer
19
Customer M’ Baht 1.MEA* 2,450 2.PEA 2,100 3.EGAT* 1,410 4.Local 1,900 5.Export 1,680
- 6. Transformer Service
- 7. Distributing Derrick/Arial crane
2,000
- 8. Steel Structure & Fabricate
700 Total 12,240
20
Bids and Quotations in Process As
- f 30 September 2018
** Expect to receive the above orders approximately 20-25%
21