Malee Group Public Company Limited
Q1/2017 Opportunity Day 16 May 2017
Malee Group Public Company Limited Q1/2017 Opportunity Day 16 May - - PowerPoint PPT Presentation
Malee Group Public Company Limited Q1/2017 Opportunity Day 16 May 2017 Malee Group Public Company Limited Q1/2017 Opportunity Day 16 May 2017 Disclaimers The information contained herein is intended to represent the Companys operating and
Q1/2017 Opportunity Day 16 May 2017
Q1/2017 Opportunity Day 16 May 2017
2
The information contained herein is intended to represent the Company’s operating and financial position at a given point in time and may also contain forward looking information which only reflects expectations based on the prevailing geo-political, economic and non-controllable factors. Such information has been obtained from sources believed to be most reliable and the means in analyzing and preparation of such information for disclosure are based on approve practices and principles in the investment industry. The views are based on assumption subject to various risks and uncertainties and no assurance is made as to whether such future events will occur. No assurance is made as to the accuracy or completeness of information presented in this document.
3
100%
49%
49%
100%
Stock Symbol: MALEE Industry and Sector: Agro & Food Industry / Food and Beverage
140,000,000 Shares* Registered Capital: THB 140,000,000 Paid-up Capital: THB 140,000,000 Par Value: THB 1 per Share* Listing Date: 13 March 1992 Foreign Limit: 49% (available 40%) Dividend Policy: Not less than 50% of the net profit from normal
according to consolidated financial statement after deduction of tax revenue and legal reserve (with additional conditions) Market Capitalization: 14,350MB or 413MUSD Free Float: 47.77% * A new par value of THB 0.5 per share is effective on 16 May 2017, resulting in
280 million listed shares.
4
Malee Group Pcl.
“Manufacturing and Exporting”
Malee Enterprise Co., Ltd. (MEC)
“Domestic Sale and Marketing”
Share Information (As of 12 May 2017)
Abico Holdings Pcl 26.8% Kamolchat Jeungrung- reungkit 19.2% Thai NVDR 4.6% Others 49.3%
A leading manufacturer and distributor of canned fruits, fruit juices, and beverages in Thailand
100%
Shareholding Structure (As of 9 May 2017)
Agri Sol Co., Ltd. (AGR)
“Dormant”
Malee Harvest Co., Ltd. (MHC)
“Agro Business”
Monde Malee Beverage
“Beverage Business in Philippines”
Mega Malee Co., Ltd. (MMC)
“Natural Health Drinks”
Joint Venture Subsidiary Malee Applied Sciences Co., Ltd. (MAS)
“Innovation Research &
Development”
100%
5
1978 1981 1992 1995 2016
On 2 February 1978, Malee Sampran Factory Co., Ltd. was established with capital of 10MB as a manufacturer and distributor of canned food and canned fruits. On 3 March 1992, MALEE was listed on the Stock Exchange of Thailand (SET).
1998
The Company expanded its production base on the land of 30 rais in Sampran District, Nakhon Pathom Province. In April 1995, Abico Holdings Pcl acquired 40% from the existing shareholders.
2017
On 12 January 2017, the Company set up a new subsidiary named Malee Applied Sciences Co., Ltd. (MAS) to provide innovation research and development for value added products and services. On 12 May 2016, the Company’s name was changed to Malee Group Pcl. In Q1/2016, MALEE, together with Monde Nissin Corporation (MNC) set up a joint venture company in the Philippines named Monde Malee Beverage Corporation (MMBC) and launched KRATOS RTD Coffee as the first product. On 22 August 2016, the Company signed a joint venture agreement with Mega Lifesciences Pcl to develop natural health-focused RTD products. On 15 March 2017, MMBC launched its second product, the jelly drink, under the brand of “Jelly Vit.” On 15 May 1998, the Company’s name was changed to Malee Sampran Pcl.
1,600 1,682 1,537 1,931 2,140 2,357 2,615 2,706 2,822 2,964 688 2,405 2,021 1,546 898 1,510 1,737 1,603 2,065 2,567 3,578 827 2,062 869 (93) (295) 131 106 228 646 283 307 331 530 118
1,000 2,000 3,000 4,000 5,000 6,000 7,000
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 3M/2017
Unit: Baht Million
CMG Brand Net Profit
3M/2017
6
CMG: Contract Manufacturing
was from canned fruits.
the canned pineapple production in 2009 and canned sweet corn in 2013.
2016: Historical Highest Sales 2012-2013: Benefit from the great flood
7
Daily Nutrition Functionality Tactical
Malee 100% Juice UHT Malee 100% Juice Pasteurize Malee Coco Malee Nutrients Malee i-Corn Malee Healti Plus Malee Food Service Malee Tropical Malee Canned Fruit
Canned Fruit Dairy Product Other Beverages
First Choice Farmer
Chokchai Farm
UHT Pasteurize Canned Sweetened Condensed Non Dairy Creamer TurBusta Maxx Malee Light Malee Probiotics
8
Premium Market (100% RTD Fruit Juice) 5,245MB 38% Medium Market (40- 99%% RTD Fruit Juice) 1,265MB 9% (+3% YoY) Economy Market (20- 39% RTD Fruit Juice) 2,976MB 21% (-10% YoY) Super Economy Market (<20% RTD Fruit Juice) 2,399MB 17% (+9% YoY) Others 2,018MB 15% (+7% YoY) (-13% YoY)
9
Source: Neilson
MAT Mar 2017 Market Value of 13,903 MB, a Decrease of 0.3% YoY
10
MAT Mar 2017 Market Value of 4,872 MB, Growth of 10% YoY
Tipco 28% Malee 20% Unif 12% Doikham 22% Cocomax 9% Others 9% Tipco 32% Malee 22% Unif 14% Doikham 18% Cocomax 6% Others 8%
MAT Mar 2016 MAT Mar 2017
Note: Including Coconut Water Source: Neilson
11
CMG: Contract Manufacturing
78% 72% 61% 66% 57% 22% 28% 39% 34% 43% 2014 2015 2016 3M/16 3M/17
Export Domestic
57% 52% 45% 47% 45% 43% 48% 55% 53% 55% 2014 2015 2016 3M/16 3M/17
CMG Brand
12
13
14
4,771 5,389 6,541 1,533 1,515
1,000 2,000 3,000 4,000 5,000 6,000 7,000
2014 2015 2016 Q1/16 Q1/17 Sales Revenue
Unit: Million Baht
accordance with the Company’s strategy and internal management for efficiency enhancement and cost reduction.
is the reversal of impairment of goodwill in LCF in Q4/2016.
the Company’s plan, while the loss was considered as a normal level for the business at the beginning stage launching new products into the market which requires high spending.
15
the slowdown of domestic sales, especially from canned fruit.
export sales continued to perform
YoY
307 331 530 110 118
100 200 300 400 500 600
2014 2015 2016 Q1/16 Q1/17 Net Profit
Unit: Million Baht +8% YoY
33.7% 31.4% 32.2% 30.1% 31.3%
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0% 45.0% 50.0%
2014 2015 2016 Q1/16 Q1/17 %Gross Profit Margin 18.6% 17.4% 14.4% 14.6% 13.4%
0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 18.0% 20.0%
2014 2015 2016 Q1/16 Q1/17 %Selling Expenses /Sales
16
due to enhanced production efficiency and different product mix.
to sales was supported by the group’s cost control policy and increased sales ratio of CMG.
due to efficiency enhancement and cost reduction. 6.4% 6.1% 8.1% 7.1% 7.7%
0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% 9.0%
2014 2015 2016 Q1/16 Q1/17 %Net Profit Margin
17
resulted from higher trade receivables as well as additional investment in machinery to improve production efficiency and prepare for increased level of production.
higher trades payable due to the preparation of packaging materials for the upcoming crop season for the canned fruit production in Q2/2017.
shareholders was contributed by
2,992 3,042 3,640 3,802
0.0% 50000.0% 100000.0% 150000.0% 200000.0% 250000.0% 300000.0% 350000.0% 400000.0%
2014 2015 2016 Q1/17
Total Assets
Unit: Million Baht
1,976 1,788 2,061 2,114
160000.0% 170000.0% 180000.0% 190000.0% 200000.0% 210000.0% 220000.0%
2014 2015 2016 Q1/17 Total Liabilities
Unit: Million Baht
1,012 1,250 1,575 1,687
0.0% 20000.0% 40000.0% 60000.0% 80000.0% 100000.0% 120000.0% 140000.0% 160000.0% 180000.0%
2014 2015 2016 Q1/17 Equity
Unit: Million Baht
18
higher trade receivables, lower bank overdrafts and short-term loans from financial institutions as well as lower current portion of long-term liabilities, while a decrease in inventories resulting in higher quick ratio.
shortened inventory days and longer payment days.
decrease in bank overdrafts and short-term loans from financial institutions, long-term liabilities, and liabilities under financial lease agreements as well as an increase in retained earnings from incurring profits. 0.98 1.13 0.95 0.96 0.53 0.66 0.50 0.54
30.0% 40.0% 50.0% 60.0% 70.0% 80.0% 90.0% 100.0% 110.0% 120.0%
2014 2015 2016 Q1/17
Current Ratio (x) Quick Ratio (x)
1.12 0.68 0.75 0.68 1.95 1.43 1.31 1.25
0.0% 50.0% 100.0% 150.0% 200.0% 250.0% 300.0% 350.0%
2014 2015 2016 Q1/17
IBD/E (x) D/E (x)
91 90 77 73
0.0% 1000.0% 2000.0% 3000.0% 4000.0% 5000.0% 6000.0% 7000.0% 8000.0% 9000.0% 10000.0%
2014 2015 2016 Q1/17 Cash Cycle Days
19
year.
not less than 50% of the net profit from normal operation according to consolidated financial statement after deduction of tax revenue and legal reserve (with additional conditions).
Unit: Baht
increase of the Company’s earnings.
increase of the Company’s earnings. 15.5% 14.8% 20.4% 15.8% 20.1%
0.0% 5.0% 10.0% 15.0% 20.0% 25.0%
2014 2015 2016 3M/16 3M/17 ROA 33.3% 29.3% 37.5% 28.6% 35.4%
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0%
2014 2015 2016 3M/16 3M/17 ROE 1.50 1.05 1.11 1.20 1.90
0.0% 20.0% 40.0% 60.0% 80.0% 100.0% 120.0% 140.0% 160.0% 180.0% 200.0%
2012* 2013 2014 2015 2016 Dividend per Share
Remark: *Adjusted at par value of 1.00 Baht
20
21
Added to MSCI Global Small Cap Indexes
Effective as of the close of 30 November 2016
22
“Very Good” Level of CG Scoring
For more information, please visit our website: http://www.malee.co.th