Airports of Thailand Airports of Thailand Public Company Limited Public Company Limited (AOT) (AOT) Fiscal Year 2006 Fiscal Year 2006
1
Airports of Thailand Airports of Thailand Public Company Limited - - PowerPoint PPT Presentation
Airports of Thailand Airports of Thailand Public Company Limited Public Company Limited (AOT) (AOT) Fiscal Year 2006 Fiscal Year 2006 1 Agenda At a Glance Business Highlights Air Traffic Statistics Airport Capacity
1
At a Glance Business Highlights Air Traffic Statistics Airport Capacity Financial Performance
2
3
Investor Relations Section, Email: aotir@airportthai.co.th Tel:(662)535-5900, Fax:(662)535-5909
www.airportthai.co.th
Page 1
3
4
Royal Thai Navy Airport
Sukhothai
Bangkok Airways Airports DCA/MOT Airports AOT Airports
Ubon Ratchathani Buri Ram Nakhon Ratchasima Nakhon Phanom Sakon Nakhorn Roi Et Khon Kaen Udon Thani Loei Phetchabun Phitsanulok Lampang Phrae Nan Mae Hong Son Tak Mae Sot U-Tapao Hua Hin Chumpon Samui Nakhon Si Thammarat Ranong Krabi Trang Pattani Narathiwat Trad Surattani
2 in Bangkok and perimeter (Don Muang and Suvarnabhumi) 34 in provincial areas
Airports of Thailand Public Company Limited
2 in Bangkok and perimeter (Don Muang and
Suvarnabhumi)
4 international airports at regional sites
Department of Civil Aviation (DCA)
26 regional airports
Royal Thai Navy
U-Tapao airport
private company
AOT manages and operates the 6 leading airports in Thailand which account for more than 90% of Thailand’s air traffic.
PHUKET INTERNATIONAL AIRPORT CHIANGRAI INTERNATIONAL AIRPORT CHIANGMAI INTERNATIONAL AIRPORT BANGKOK INTERNATIONAL AIRPORT HATYAI INTERNATIONAL AIRPORT SUVARNABHUMI INTERNATIONAL AIRPORT SUVARNABHUMI INTERNATIONAL AIRPORT
5
Travel to Thailand is dominated by the profitable leisure travel segment and mostly by air
Travel Purposes
Leisure 79.80% Business 11.90% Others 8.30%
Mode of Transport
Air 82.80% Land 15.60% Sea 1.60%
6
Air Traffic Statistics Air Traffic Statistics
7
210.8 152.2 154.0 153.0 180.7 193.7 48.1 50.1 37.5 33.7 148.5 115.0 92.0 91.2 92.0 136.7 350.3 330.4 295.7 245.0 246.0 243.4
100 200 300 400 2001 2002 2003 2004 2005 2006 Q4 05 Q4 06
International Domestic
Movements (‘000)
Note : CAGR = cumulative annual growth rate
Total Movement CAGR 7.8% +7.1%
8
81.8 87.6
Q4 01 911 NY Q2 02 BALI BOMB Q1 05 TSUNAMI Q2 03 IRAQ WAR, SARS Q2 04 BIRD FLU, SOUTHERN VIOLENCE Q4 06 COUP D’ÉTAT
+1.06% +20.7% +11.7% +6.0%
Don Mueang Phuket Chiang Mai Hat Yai Chiang Rai
% CHG (YOY) 278,185 278,185 28,991 28,991 24,469 24,469 10,532 10,532 5,659 5,659 (Movements) (Movements) 9 2,518 2,518
4.93 8.16 9.42 5.39
Suvarnabhumi
(From Sep 28th - Sep 30th, 2006)
25.2 25.6 24.2 29.1 29.9 33.1 13.1 12.5 12.1 16.0 18.7 8.3 7.8 4.5 4.1 17.4
10 20 30 40 50 60 2001 2002 2003 2004 2005 2006 Q4 05 Q4 06
International Domestic
Passengers
(Million)
Note : CAGR = cumulative annual growth rate
38.3 38.1 45.1 36.3 51.8 11.9 47.3 12.8
10
Total Movement CAGR 6.6%
Q4 01 911 NY Q2 02 BALI BOMB Q1 05 TSUNAMI Q2 03 IRAQ WAR, SARS Q2 04 BIRD FLU, SOUTHERN VIOLENCE Q4 06 COUP D’ÉTAT
+ 2 4 . 2 %
+ 4 . 9 % + 9 . 5 %
+ 6 . 8 %
Don Mueang Phuket Chiang Mai Hat Yai Chiang Rai
% CHG (YOY) 42,042,695 42,042,695 4,467,982 4,467,982 3,078,156 3,078,156 1,293,268 1,293,268 696,492 696,492 (Movements) (Movements) 11 317,736 317,736
28.66 2.20 0.45 2.82
Suvarnabhumi
(From Sep 28 - Sep 30, 2006)
Note: LCCs started operating in Dec 2003 Suvarnabhumi Airport (BKK) started operating on Sep 28th, 2006 Fiscal year begins on Oct 1st and ends September30th BKK : Suvarnabhumi Airport DMK : Don Muang International Airport HKT : Phuket International Airport CNX : Chiang Mai International Airport HYD : Had Yai International Airport CEI : Chiang Rai International Airport
12
– Aircraft Movements Aircraft Movements
FY05 FY06 % CHG FY05 FY06 % CHG FY05 FY06 % CHG BKK 312 418
DMK 12,601 14,331 13.7% 24,607 33,331 35.5% 37,208 47,662 28.1% HKT 1,854 2,075 11.9% 4,507 6,609 46.6% 6,361 8,684 36.5% CNX 241 1,117 363.5% 7,275 9,634 32.4% 7,516 10,751 43.0% HYD 1,394 1,136
5,136 6,622 28.9% 6,530 7,758 18.8% CEI 2,004 2,766 38.0% 2,004 2,766 38.0% Total 16,090 18,971 17.9% 43,529 59,380 36.4% 59,619 78,351 31.4%
Passenger Movements
Note: LCCs started operating in Dec 2003 Fiscal year begins on Oct 1st and ends September 30th
13
BKK : Suvarnabhumi Airport DMK : Don Muang International Airport HKT : Phuket International Airport CNX : Chiang Mai International Airport HYD : Had Yai International Airport CEI : Chiang Rai International Airport
FY05 FY06 % CHG FY05 FY06 % CHG FY05 FY06 % CHG BKK 28,834 39,624
DMK 1,249,926 1,647,425 31.8% 3,010,935 3,903,362 29.6% 4,260,861 5,550,787 30.3% HKT 158,666 250,955 58.2% 597,701 841,850 40.8% 756,367 1,092,805 44.5% CNX 27,978 127,604 356.1% 946,559 1,094,438 15.6% 974,537 1,222,042 25.4% HYD 121,797 121,352
669,259 785,485 17.4% 791,056 906,837 14.6% CEI 249,478 307,499 23.3% 249,478 307,499 23.3% Total 1,558,367 2,176,170 39.6% 5,473,932 6,972,258 27.4% 7,032,299 9,148,428 30.1%
Note: Fiscal year begins on Oct 1st and ends September 30th
14
FY2005 FY2006 % CHG FY2005 FY2006 % CHG FY2005 FY2006 % CHG 1Q 4,502 3,004 (33.3) 5,077 3,857 (24.0) 9,579 6,861 (28.4) 2Q 2,240 3,622 61.7 3,631 4,177 15.0 5,871 7,799 32.8 3Q 2,282 2,730 19.6 3,467 4,176 20.4 5,749 6,906 20.1 4Q 2,444 3,331 36.3 3,160 4,094 29.6 5,604 7,425 32.5 1Q 560,525 368,397 (34.3) 835,587 724,097 (13.3) 1,396,112 1,092,494 (21.7) 2Q 167,843 513,870 206.2 500,936 801,763 60.1 668,779 1,315,633 96.7 3Q 158,398 302,049 90.7 459,747 685,290 49.1 618,145 987,339 59.7 4Q 227,673 359,164 57.8 561,943 713,352 26.9 789,616 1,072,516 35.8 Aircraft Movements Passenger Movements International Domestic Total
42.82% 3.65% 6.18% 10.97% 2.87% 2.52% 30.99%
42.25% 2.69% 4.12% 10.85% 2.58% 2.55% 34.96%
Thai Airways Inter’l Bangkok Airways China Airlines Others
15
Thai Air Asia Orient Thai Airlines P.B. Air Thai Airways Inter’l Others Bangkok Airways P.B. Air Thai Air Asia Nok Air Orient Thai Airlines
47.18% 37.89% 3.52% 3.52% 4.41% 3.48% 42.84% 5.06% 4.44% 3.54% 3.42% 40.70%
Thai Airways Inter’l Bangkok Airways Thai Air Asia Orient Thai Airlines Cathay Pacific Airways Orient Thai Airlines Others Others
16
Singapore Airlines Thai Airways Inter’l Bangkok Airways Cathay Pacific Airways
5% 5% 3% 41% 6% 40% 5% 4% 4% 41% 5% 41%
Thai Airways Inter’l China Airlines EVA Airways Martin Air EVA Airways Singapore Airlines Others Others
17
Martin Air Thai Airways Inter’l China Airlines Singapore Airlines
18
PAX Check in PAX PAX Gate Aircraft Terminal counter Capacity Movement Movement (Sq.m.) (mn/year) 2005 2005 DMK
391,316 275 36.50 38.9 94 265,122
HKT
23,369 29 6.50 3.5 11 26,803
CNX
16,742 21 4.10 3.0 11 22,362
HYD
14,656 20 1.95 1.3 8 11,132
CEI
16,650 12 3.00 0.6 10 4,927
BKK
563,000 360 45
634,100 270 44 32.4 114 204,138
Chek Lap Kok
570,000 288 45 40.7 77 242,000
KLIA
480,000 216 25 n.a. 66 n.a.
Incheon
490,000 418 44 n.a. 60 n.a.
AOT Existing Airports Suvarnabhumi airport compared to other Airports
Note = PAX stands for passenger movement n.a. = not in the ACI worldwide top 30 airports by pax movements.
19
BKK : Suvarnabhumi Airport DMK : Don Muang International Airport HKT : Phuket International Airport CNX : Chiang Mai International Airport HYD : Had Yai International Airport CEI : Chiang Rai International Airport
5 10 15 20 25 30 35 40 45 Hong Kong 32.75 32.55 33.88 27.09 36.71 40.7 Bangkok 29.61 30.62 32.18 30.17 37.96 38.98 Changi 28.61 28.09 28.98 n.a. 30.35 32.43 2000 2001 2002 2003 2004 2005
# 1 Passenger Traffic in Southeast Asia
# 1
(22) (26) (28) (17) (21) (25) (15) (18) (24) (24) (18) (n.a.) (17) (14) (26) (16) (18) (25)
(xx) ranking order for top worldwide 30 airports by passenger traffic. n.a. = not in the ACI worldwide top 30 airports by pax movements.
20
21
38.22% 2.10% 6.40% 5.77% 25.66% 21.86% 1.92% 5.92% 5.74% 21.33% 39.72% 25.37%
9.18 9.18%
PSC PSC Landing & Parking Landing & Parking Aircraft Service Aircraft Service Concessions Concessions Office & Property Rental Office & Property Rental Service Service
22
29.90% 29.90%
30.75% 37.70% 19.03% 9.39% 3.13% 2.96% 7.86% 14.86% 35.82% 38.50%
Personnel Personnel Repair & Maintenance Repair & Maintenance State property rental State property rental Depreciation Depreciation Operating expenses Operating expenses
23
CAB has approved increase in maximum charge
Bt 500 Bt 700
Bt 50 Bt 100 (effective on Feb 1st, 2007) Note : Included in ticket price at agency level
Passenger Service Charge
CAB has approved increase in maximum charge
Note : Adjusted by the formula CPI - X + K after the commencement of Suvarnabhumi Airport
Landing/Parking Charge
24
Power Duty Free Plc. to operate duty free activities at 4 of its airports: Suvarnabhumi, Chiang Mai, Phuket and Hat Yai International airports.
International Plc. for retail area at Suvarnabhumi approximately 20,000 m2
Note: (1) 15% for the first 5 years and increases by an increment of 1% for the following 5 years until it reaches 20% in 2015 (2) Example: Bt 32.12 mn for souvenirs in 2004 (3) Example: 15% for books and magazines
Duty Free
Other Commercial Activities
Min Guarantee Bt (mn) Concession Fee (% of gross revenue) Min. Guarantee Bt (mn) Concession Fee (% of gross revenue) Additional
Duty Free 4,855 (5 years) 15% 16,736 (10 years) 15% - 20% (1) Prepaid Bt2,460 mn (2yrs min. guarantee) at signing of contract Other
Commercial Activities
Varies by contracts(2) Varies by contracts(3) 1,431 / year 15% Prepaid Bt2,000 mn at signing of contract
Previous Terms Current Terms for Awarded Concessions
25
Note: 1. Excluding hydrant services for additional 2% of gross revenues
AOT has made great progress in awarding concession contracts in the following areas: Cargo,
Catering, Ground Service Equipment (GSE) and Refueling
International (Cargo, Catering, GSE)
Min Guarantee Concession Min Guarantee Concession Min Guarantee Bt(mn) Fee Bt (mn)2 Fee Growth
Cargo
none <Bt250mn = 10% 150 10% 12% every 3 yrs. >Bt250mn = 5%
Catering
none 6-12% 186 12% 12% every 3 yrs.
GSE
none none 166 7.5% - 10.5% 12% every 3 yrs.
Refueling
none 0.07 Bt/litre none 0.06 Bt/litre 1 Review every 5 yrs. Previous Terms at Don Muang Airport Current Terms at Suvarnabhumi
26 Terms for Awarded Concession
16,262 14,894 3,000 6,000 9,000 12,000 15,000 18,000 FY 05 FY 06
8,242 9,022
50.68% 60.58%
2,000 4,000 6,000 8,000 10,000
FY 05 FY 06
Bt (mn)
0% 20% 40% 60% 80%
6,842 7,642
42.07% 51.31%
2,000 4,000 6,000 8,000
FY 05 FY 06
Bt (mn)
0% 20% 40% 60% 80% 7,408 10,378
63.82% 49.74%
2,000 4,000 6,000 8,000 10,000 12,000
FY 05 FY 06
Bt (mn)
0% 20% 40% 60% 80% 100% +9.18 %
+ 4 . 8 %
Source: AOT financial statements - Consolidated Note : (1) EBIT = Operating Income
27
Revenues EBITDA EBIT (1) Net Profit
Bt (mn)
28
Unit : Million Baht
FY 2006 FY 2005 FY 2004
Assets 150,505 134,521 108,924 Liabilities 79,436 70,039 50,266 Shareholders’Equity 71,069 64,482 58,477 Operating Revenues 16,262 14,894 13,974 Operating Expenses 9,420 7,252 6,307 Operating Income 6,842 7,642 7,667 Net Profit 10,378 7,409 4,770 Return on Revenues (%) 63.82 49.74 34.14 Return on Assets (%) 6.90 5.51 4.38 Return on Equity (%) 14.60 11.49 8.16
Source: AOT financial statements-consolidated
29
30
FY 2006 FY 2005
Unit : Million Baht
As at 30 Sep 2006 As at 30 Sep 2005
Net Debt / (Cash) 37,275 35,809 Total Debt (1) 57,034 55,226 Total Equity (2) 71,069 64,482 Total Capitalization 150,505 134,520 EBITDA 8,242 9,022 Net Debt / Total Cap (x) 0.25 0.27 Total Debt / Total Cap (x) 0.38 0.41 Total Debt / EBITDA (x) 6.92 6.12 Total Debt / Equity (x) 0.80 0.86 Net Debt / Equity (x) 0.52 0.56
Source: AOT Financial Statement-Consolidated Note : (1) Total Debt = Long-Term loans, including current portion of LT loans (2) Total Equity includes minority interest
2006E 2007E 2008E 2009E 2010E
Total %
Airport
Bt(mn) Bt(mn) Bt(mn) Bt(mn) Bt(mn) Bt(mn)
Suvarnabhumi 38,375.3 498.8 463.0 454.0 1,971.7 41,762.8 90.25 Don Muang 409.6 150.2 61.0 60.0 60.0 740.8 1.60 Phuket 403.0 117.7 282.4 40.0 177.7 1,020.8 2.21 Chiang Mai 1,059.9 483.8 325.2 40.0 40.0 1,948.9 4.21 Hat Yai 50.9 18.3 77.9 35.0 35.0 217.1 0.47 Chiang Rai 80.1 101.5 89.2 277.4 35.0 583.2 1.26
Total Capex 40,378.8 1,370.3 1,298.7 906.4 2,319.4 46,273.6 100.00
31
Note : Excluding the new LCCs terminal ( BHT 800 - 900 million)
32