15 March 2017
Opportunity Day
1
Opportunity Day 15 March 2017 1 Agenda About Thanasiri Our - - PowerPoint PPT Presentation
Opportunity Day 15 March 2017 1 Agenda About Thanasiri Our Projects Our Performance 2017 Outlook Q&A 2 Thanasiri Timeline 99.6% 99.9% Corporate Milestones 60.75% 1 985 Established (Bht 50m) 200 3 2014 Restarted
15 March 2017
Opportunity Day
1
2
Agenda
3
Thanasiri Timeline
Corporate Milestones Project Development
1985
Established (Bht 50m)2007
Increased Share Capital (Bht 200m)2003
Restarted & Operated by 2nd Gen2008
Owned TPD 99.6% (established in 1990)2009
Went LISTED In mai (Bht 255m)2014
E-Sarn Piman Group(Udonthani)
2003
The 1st residential project “Thanasiri Rattanatibet”
2006 - 2010
Opened 10 Projects
2011 - 2015
Opened 11 Projects
2016
Opened 4 Projects
Area Projects Units MB Nontaburi 19 2,249 8,699 Phuket 5 209 729 E-Sarn 2 191 781
Total 26 2,649 10,209
99.6% 99.9% 60.75%
Our Passion (since 2005 till present)
Manage Risk Effectively Manage Community Effectively Expand Projects Continuously Develop Products With R&D Support Build Quality Home Within Timeframe
Our Passion Our Formula for Success How We Lead How We Win
THANA Culture : T-SMILE
To be one of the customers’ choice for a quality community “Develop HAPPY community for our customers at every moment of life” Good Team, Happy Customers, Then HAPPY Profit
4
5
Small is Beautiful….
Ongoing Costs
(Pre-Cast)
Thanasiri Business Model (2013 till present)
6
Agenda
7
Facilities near our projects
Place Status Responsible Agency
1 The road connects Ratchaphruek Rd. - Kanchanaphisek Rd. (East-West) Opening of January 2015 Department of Rural Roads 2 MRT Purple Line Bangyai - Bangsue Opening of 6 August 2016 Mass Rapid Transit Authority of Thailand 3 Si Rat - West Ring Road Expressway
Expressway Authority of Thailand 4 MRT Blue Line Tao Poon - Bangsue Expected to open in August 2017 Mass Rapid Transit Authority of Thailand 5 IKEA Bangyai Expected to open in end of a year 2017 IKEA 6 The roda connects Ratchaphruek Rd. - Kanchanaphisek Rd. (North-South) Start construction of June 2016 and Expiration of contract Nov 2018 Expected to open in 2018 Department of Rural Roads 7 Motorway Bang Yai - Ban Pong - Kanchanaburi Expected to complete all construction in 2019 Department of Highways 8 Expansion of Ratchaphruek Road 10 lanes. Episode 1 Completed Aug. 2015 Episode 2 started to build in June 2015, completed in the year 2017. Episode 3 is scheduled to be completed in 2020. Department of Rural Roads 9 Metro Purple Line South Tao Poon - Rat Burana Proposed Office of the National Economics and Social Development Board Mass Rapid Transit Authority of Thailand 10 Third Stage Expressway Northbound N1 There are objections from Thammasat
Expressway Authority of Thailand
8
Place Status Responsible Agency
1 The road connects Ratchaphruek Rd. - Kanchanaphisek Rd. (East-West) Opening of January 2015 Department of Rural Roads 2 MRT Purple Line Bangyai - Bangsue Opening of 6 August 2016 Mass Rapid Transit Authority of Thailand 3 Si Rat - West Ring Road Expressway
Expressway Authority of Thailand 4 MRT Blue Line Tao Poon - Bangsue Expected to open in August 2017 Mass Rapid Transit Authority of Thailand 5 IKEA Bangyai Expected to open in end of a year 2017 IKEA 6 The roda connects Ratchaphruek Rd. - Kanchanaphisek Rd. (North-South) Start construction of June 2016 and Expiration of contract Nov 2018 Expected to open in 2018 Department of Rural Roads 7 Motorway Bang Yai - Ban Pong - Kanchanaburi Expected to complete all construction in 2019 Department of Highways 8 Expansion of Ratchaphruek Road 10 lanes. Episode 1 Completed Aug. 2015 Episode 2 started to build in June 2015, completed in the year 2017. Episode 3 is scheduled to be completed in 2020. Department of Rural Roads 9 Metro Purple Line South Tao Poon - Rat Burana Proposed Office of the National Economics and Social Development Board Mass Rapid Transit Authority of Thailand 10 Third Stage Expressway Northbound N1 There are objections from Thammasat
Expressway Authority of Thailand
Facilities near our projects
9
Facilities near our projects
Place Status Responsible Agency
1 The road connects Ratchaphruek Rd. - Kanchanaphisek Rd. (East-West) Opening of January 2015 Department of Rural Roads 2 MRT Purple Line Bangyai - Bangsue Opening of 6 August 2016 Mass Rapid Transit Authority of Thailand 3 Si Rat - West Ring Road Expressway
Expressway Authority of Thailand 4 MRT Blue Line Tao Poon - Bangsue Expected to open in August 2017 Mass Rapid Transit Authority of Thailand 5 IKEA Bangyai Expected to open in end of a year 2017 IKEA 6 The roda connects Ratchaphruek Rd. - Kanchanaphisek Rd. (North-South) Start construction of June 2016 and Expiration of contract Nov 2018 Expected to open in 2018 Department of Rural Roads 7 Motorway Bang Yai - Ban Pong - Kanchanaburi Expected to complete all construction in 2019 Department of Highways 8 Expansion of Ratchaphruek Road 10 lanes.
Episode 1 Completed Aug. 2015 Episode 2 started to build in June 2015, completed in the year 2017. Episode 3 is scheduled to be completed in 2020.
Department of Rural Roads 9 Metro Purple Line South Tao Poon - Rat Burana Proposed Office of the National Economics and Social Development Board Mass Rapid Transit Authority of Thailand 10 Third Stage Expressway Northbound N1 There are objections from Thammasat
Expressway Authority of Thailand
10
The MRT Purple line Project (Bang-Yai – Bang Sue)
Will be opened In Aug 17
11
The Expressway
อ ้ างอิงข ้ อมูล จาก ฐานเศรษฐกิจ - 1 March 2560 จากหนังสือพิมพ์ฐานเศรษฐกิจ ปีที่ 37 ฉบับที่ 3,239 วันที่ 26 ก.พ. – 1 มี.ค. พ.ศ. 2560 www.bkkcitismart.com
12
13
Strategic Locations : Nontaburi
Closed (12) Existing (6)
New (1)
14
Udonthani
Units MB Units MB
% (Unit)
Units MB
Zone Ratchaphruek
1 ธนาสิริ ราชพฤกษ์-ท่าน ้านนท์
33-2-94
SDH/SH/TH175 947 142 774 81%
33 173
2 ธนาฮาบิแทต ราชพฤกษ์ - สิรินธร
14-2-56 SDH/DH 92 420 33 159 36%
59 261
3 ธนาคลั
สเตอร์ ราชพฤกษ์-สถานีบางพลู 8-2-20 TH (3F) 77 345 5 19 6%
72 326
344 1,712 180 952 52%
164 760
Zone Bangyai
4 ธนาซิโอ รัตนาธิเบศร์
15-2-76 TH 157 405 85 206 54%
72 199
5 ธนาวิลเลจ2 พระราม 5 -บางใหญ่
16-3-18 SDH 86 350 31 130 36%
55 220
6 ธนาคลั
สเตอร์ สถานีเซ็นทรัล-บางใหญ่ 10-1-94 TH (3F) 77 391 6 27 8%
71 364
320 1,146 122 363 38%
198 783
7 สิริวิลเลจ อุดรธานี-แอร์พอร์ต
39-1-80 SDH 179 706 13 60 7%
166 646
843 3,564 315 1,375 37%
528 2,189 Project Summary as of : Dec 31, 2016
Value Sold
Remaining
Grand Total
Projects
Total Total Area
(Rais)
Product Type 15
Existing Projects 2 Billions
16
17
TOTAL
Project Value
(MB)
875 120
995
Units 95 40
135
Area
(Rais)
26-2 3-2
30
Products Single Detached House (2 Stories) Town Home (3 Stories)
(MB)
9.2 3.0
7.4
Opened Date 2Q17 4Q17
New Projects in 2017
18
Function Area : 190 – 300 Sq.m. Land Plot 50 – 100 Sq.w.
19
20
Lands Waiting for Development
Location Area (Rais) Book Value (MB) Appraisal Value (MB) Appraisal Date TPD Kamala, Phuket 105-2-76.9 59.8 777.9 16 Jan 17 TG Rattanatibet Road (Adjacent to Purple Line) 2-0-87.9 18.5 107.5 2 Feb 15 4 Land Units next to land No.2 0-3-94.6 8.4 17.4 11 Jan 13 TOTAL 86.7 902.8
21
Lands Waiting for Development in Phuket
22
Agenda
23
Topline Performance
489 564 559 851 734 145 160 93 28 62100 200 300 400 500 600 700 800 900 1,000 2012 2013 2014 2015 2016 Up Country Nonthaburi
Pre-Sales Revenue Backlog
MB MB MB 634 723 653 879 795 724 727 660 843 787 86 82 75 111 119 First Car Policy Dissolved The Parliament Coup D’etat First Car Policy Dissolved The Parliament Coup D’etat First Car Policy Dissolved The Parliament Coup D’etat
+14%
+35%
+0%
+28%
24
Topline Performance
571 552 541 812 756 153 175 119 30 31100 200 300 400 500 600 700 800 900 1,000 2012 2013 2014 2015 2016 Up Country Nonthaburi
Pre-Sales Revenue Backlog
MB MB MB 634 723 653 879 795 724 727 660 843 787 86 82 75 111 119 First Car Policy Dissolved The Parliament Coup D’etat First Car Policy Dissolved The Parliament Coup D’etat First Car Policy Dissolved The Parliament Coup D’etat
+14%
+35%
+0%
+28%
25
Topline Performance
43 55 73 111 89 43 28 2 31100 200 300 400 500 600 700 800 900 1,000 2012 2013 2014 2015 2016 Up Country Nonthaburi
Pre-Sales Revenue Backlog
MB MB MB 634 723 653 879 795 724 727 660 843 787 86 82 75 111 119 First Car Policy Dissolved The Parliament Coup D’etat First Car Policy Dissolved The Parliament Coup D’etat First Car Policy Dissolved The Parliament Coup D’etat
+14%
+35%
+0%
+28%
26
Topline Performance
489 564 559 851 734 145 160 93 28 62100 200 300 400 500 600 700 800 900 1,000 2012 2013 2014 2015 2016 Up Country Nonthaburi
571 552 541 812 756 153 175 119 30 31100 200 300 400 500 600 700 800 900 1,000 2012 2013 2014 2015 2016 Up Country Nonthaburi
43 55 73 111 89 43 28 2 31100 200 300 400 500 600 700 800 900 1,000 2012 2013 2014 2015 2016 Up Country Nonthaburi
Pre-Sales Revenue Backlog
MB MB MB 634 723 653 879 795 724 727 660 843 787 86 82 75 111 119 First Car Policy Dissolved The Parliament Coup D’etat First Car Policy Dissolved The Parliament Coup D’etat First Car Policy Dissolved The Parliament Coup D’etat
+14%
+35%
+0%
+28%
27
Target Hit Rate 20 % & Visitors 200 Persons
Persons
115 116 237 120 161 114 179 153 137 173 162 137
9% 20% 14% 27% 7% 14% 15% 12% 15% 14% 10% 16%0% 5% 10% 15% 20% 25% 30% 50 100 150 200 250 300 Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Visitors Hit Rate%
2016 AVG. Hit Rate 14%
150 Persons
2015 AVG. Hit Rate 15%
170 Persons
Persons
Visitors Target : 200 Persons/Mth Visitors Target : 200 Persons/Mth
28
Persons
2016 AVG. Hit Rate 14%
150 Persons
108 167 197 142 247 190 147 148 194 215 169 113
18% 11% 13% 16% 20% 21% 14% 9% 12% 11% 18% 17%0% 5% 10% 15% 20% 25% 30% 50 100 150 200 250 300 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Visitors Hit Rate%
2015 AVG. Hit Rate 15%
170 Persons
Persons
Target Hit Rate 20 % & Visitors 200 Persons
Visitors Target : 200 Persons/Mth Visitors Target : 200 Persons/Mth
29
108 167 197 142 247 190 147 148 194 215 169 113
18% 11% 13% 16% 20% 21% 14% 9% 12% 11% 18% 17%0% 5% 10% 15% 20% 25% 30% 50 100 150 200 250 300 Jan-15 Feb-15 Mar-15 Apr-15 May-15 Jun-15 Jul-15 Aug-15 Sep-15 Oct-15 Nov-15 Dec-15 Visitors Hit Rate%
115 116 237 120 161 114 179 153 137 173 162 137
9% 20% 14% 27% 7% 14% 15% 12% 15% 14% 10% 16%0% 5% 10% 15% 20% 25% 30% 50 100 150 200 250 300 Jan-16 Feb-16 Mar-16 Apr-16 May-16 Jun-16 Jul-16 Aug-16 Sep-16 Oct-16 Nov-16 Dec-16 Visitors Hit Rate%
Persons Persons
2015 AVG. Hit Rate 15% 2016 AVG. Hit Rate 14%
170 Persons
150 Persons
Target Hit Rate 20 % & Visitors 200 Persons
Visitors Target : 200 Persons/Mth Visitors Target : 200 Persons/Mth
24.5% 32.0% 30.9% 33.2% 32.5% 15% 20% 25% 30% 35% 2012 2013 2014 2015 2016
30
% Profitability
GP % Net Profit %
*SG&A Normalize One-Time
*
5.0% 1.1% 2.1% 2.2%
0% 5% 10% 15% 2012 2013 2014 2015 2016
SG&A
168 162 166 210 218
23.2% 22.3% 25.1% 24.9% 27.7%15% 20% 25% 30% 35% 50 100 150 200 250 300 2012 2013 2014 2015 2016
109 104 107 122 131
15.1% 14.3% 16.2% 14.5% 16.6%
0% 5% 10% 15% 20% 30 60 90 120 150 2012 2013 2014 2015 2016 G&A 29 29 33 56 58 30 30 25 32 29 8.1% 8.0% 8.9% 10.4% 11.1% 0% 5% 10% 15% 20% 90 20 50 20 2 20 20 20 5 20 AMP ค า อนกรรมสิท ิ % to Sales 31
Selling & General Administration Expenses
MB MB % %
*
*G&A Normalize One- Time
Headcounts in Sales, Marketing & Construction
Selling Expenses
0.5 0.6 0.5 0.7 0.6 0.0 0.2 0.4 0.6 0.8 1.0 1.2 1.4 2012 2013 2014 2015 2016
32
ROE %
Efficiency
Asset Turn over (Times)
Times
ROA %
9.5% 1.8% 4.1% 4.1%
0% 5% 10% 15% 20% 2012 2013 2014 2015 2016
5.6% 3.1% 4.5% 3.0%
0% 5% 10% 15% 20% 2012 2013 2014 2015 2016
33
Efficiency
Times
5.5 8.7 8.4 9.1 6.8 1 2 3 4 5 6 7 8 9 10 2012 2013 2014 2015 2016 66 42 43 40 53 20 40 60 80 100 2012 2013 2014 2015 2016
Days
Business Cycle (Times) [Booking to Transfer] Business Cycle (Days) [Booking to Transfer]
Target 9 Times Target 40 Days
34
Liquidity & Leverage
2.7 2.1 2.0 1.8 2.3 0.0 0.5 1.0 1.5 2.0 2.5 3.0 2012 2013 2014 2015 2016 1.4 1.3 1.5 1.5 1.4 0.0 0.5 1.0 1.5 2.0 2.5 3.0 2012 2013 2014 2015 2016
Times Times
D/E Ratio (Times) Current (Times)
35
Balance Sheet
366 408 428 465 461 990 847 854 773 1,008 200 400 600 800 1,000 1,200 1,400 1,600 2012 2013 2014 2015 2016 Liabilities Equity
1,356 1,255 1,282 1,238 1,469
to New projects launched in 2016 & to be launched in 2017
36
Agenda
37
2017 Outlook
Key Outlook Total Nonthaburi
UdonThani
2017 Pre-Sales
(MB)
1,000 – 1,100
85 % : 15 %
2017 Revenue
(MB)
900 – 1,000 %Gross Profit 31.0% - 32.0%
Q1 Q2 Q3 Q4
38
Marketing Online
39
40
2017 Key Drivers “Turnaround”
านสร ้ างเสร็จพร ้ อม อนมี ความพร ้ อมเพื่อรองรับการเติบ ต
ระบบ รวมถึง IKEA ที่จะเปิดในช วงปลายปีนี้
จ ายใน การด าเนินงานต างๆ ทั้งในส วนของส านักงานใหญ และ ที่ ครงการ
41
Q&A
Contact Information วิภานันท์ แย้มคุ้ม
ผู้จัดการฝ ่ ายวางแผนกลยุทธ์และนักลงทุนสัมพันธ์ Thanasiri Group PLC. 650,652 Baromratchonnanee Rd., Bangbamru, Bangplad, Bangkok 10700 Thailand Tel : 0-2886-4888#106 Fax : 0-2886-4878 Mobile : 081-826-6413 Email: : wipanun@thanasiri.com Website : www.thanasiri.com
The views expressed here contain some information derived from publicly available sources that have not been independently verified. No representation or warranty is made as to the accuracy, completeness or reliability of the information. Any forward looking information in this presentation has been prepared on the basis of a number of assumptions which may prove to be incorrect. This presentation should not be relied upon as a recommendation or forecast by Thanasiri PCL. Nothing in this release should be construed as either an offer to sell or a solicitation of an offer to buy or sell shares in any jurisdiction.
42
43
44
Who is Thanasiri?
project “Thanasiri Rattanatibet”
10.2 Billions
45
46
94% 78% 81% 100% 0% 20% 40% 60% 80% 100% Constructed Transfer Sold Total47
81% 33% 36% 100% 0% 20% 40% 60% 80% 100% Constructed Transfer Sold Total
48
78% 31% 36% 100% 0% 20% 40% 60% 80% 100% Constructed Transfer Sold Total
49
56% 3% 6% 100% 0% 20% 40% 60% 80% 100% Constructed Transfer Sold Total
(3F)
50
56% 5% 8% 100% 0% 20% 40% 60% 80% 100% Constructed Transfer Sold Total
51
93% 54% 54% 100% 0% 20% 40% 60% 80% 100% Constructed Transfer Sold Total
52
45% 4% 7% 100% 0% 20% 40% 60% 80% 100% Constructed Transfer Sold Total