GARDEN GROVE WATER RATE STUDY
December 14, 2017 6:00 pm to 8:00 pm Water System Description and Water Rates
William Murray Jr., P.E. – Public Works Director Katie Victoria, MPA – Sr. Administrative Analyst
GARDEN GROVE WATER RATE STUDY December 14, 2017 6:00 pm to 8:00 pm - - PowerPoint PPT Presentation
GARDEN GROVE WATER RATE STUDY December 14, 2017 6:00 pm to 8:00 pm Water System Description and Water Rates William Murray Jr., P.E. Public Works Director Katie Victoria, MPA Sr. Administrative Analyst Presentation Outline 1. Why Are
William Murray Jr., P.E. – Public Works Director Katie Victoria, MPA – Sr. Administrative Analyst
2
3
4
5
6
7
8
9
Fiscal Year 15/16, $M
and debt service, there is limited $ available for new capital projects.
“variable charges”; 15% do not depend on water use: “fixed charges”.
and replacement decreases.
improvements and maintaining infrastructure.
Effects of drought: water sales and revenues lower; funds available for capital projects have decreased.
1/2/2018 11
12
13
is adjusted annually.
14
15
16
17
18
19
Category Project Name Cost (dollars) Recurring Replacements Service Lines, Fire Hydrants, Meters, Valves, and Appurtenances $17,537,415 Wells Well Condition Assessment & Rehabilitation $933,257 Reservoirs Reservoir Rehabilitations $16,272,538 Boosters Potable Back-up Generators $1,047,510 Studies Master Plan Update $450,000 Studies Asset Management Study $227,347 Studies Cyber Security $175,000 Total $36,643,067
20
21
22
23
24
25
26
27
Current Meter Size Charge FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 5/8 x 3/4" $12.74 $18.02 $28.15 $29.63 $31.95 $33.85 1" $33.99 $38.11 $46.03 $47.18 $49.00 $50.48 1 1/2" $65.82 $68.92 $74.86 $75.72 $77.09 $78.20 2" $99.79 $102.71 $108.30 $109.12 $110.40 $111.45 3" $165.62 $174.25 $190.83 $193.24 $197.04 $200.15 4" $229.32 $246.97 $280.86 $285.80 $293.57 $299.92 6" $524.45 $537.61 $562.87 $566.55 $572.34 $577.08 Proposed Minimum Charges
28
Current Meter Size Charge FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 5/8 x 3/4" $1.47 $3.00 $4.00 $5.00 $6.00 $7.00 1" $2.07 $7.50 $10.00 $12.50 $15.00 $17.50 1 1/2" $2.64 $15.00 $20.00 $25.00 $30.00 $35.00 2" $4.27 $24.00 $32.00 $40.00 $48.00 $56.00 3" $16.29 $48.00 $64.00 $80.00 $96.00 $112.00 4" $20.60 $75.00 $100.00 $125.00 $150.00 $175.00 6" $30.90 $150.00 $200.00 $250.00 $300.00 $350.00 Proposed Bi-Monthly Capital Improvement Charge
29
30
FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 Tier 1 Commodity Charge, Excluding Pass Through $2.94 $2.94 $2.92 $2.89 $2.86 Tier 1 Wholesale Water Purchase Pass Thru Cost Adjustment $0.07 $0.15 $0.20 $0.29 Tier 2 Commodity Charge, Excluding Pass Through $3.65 $4.06 $4.15 $4.28 $4.40 Tier 2 Wholesale Water Purchase Pass Thru Cost Adjustment $0.08 $0.17 $0.25 $0.28 Two-Tier Commodity Delivery Charge, $/hcf
31
Maximum Meter Size hcf, Tier 1 5/8 x 3/4" 33 1" 83 1 1/2" 165 2" 264 3" 528 4" 825 6" 1650
32
Connection
Current Rates Current Capitol Current Rates Size (in) Connections Fire Service Improvemt Fee
Total 5/8 x 3/4" $11.00 $1.47 $12.47 1" $11.00 $2.07 $13.07 1 1/2" 3 $11.00 $2.64 $13.64 2" 69 $11.00 $4.27 $15.27 3" 3 $14.00 $16.29 $30.29 4" 106 $19.00 $20.60 $39.60 6" 268 $29.00 $30.90 $59.90 8" 183 $38.00 $42.68 $80.68 10" 9 $48.00 $54.54 $102.54 Existing Bi-Monthly Rate
33
Connection
Size (in) Connections FY 17/18 FY 18/19 FY 19/20 FY 20/21 FY 21/22 5/8 x 3/4" $0.84 $0.93 $0.96 $0.99 $1.02 1" $0.84 $0.93 $0.96 $0.99 $1.02 1 1/2" 3 $2.43 $2.70 $2.79 $2.89 $2.99 2" 69 $5.17 $5.75 $5.95 $6.16 $6.38 3" 3 $15.02 $16.72 $17.31 $17.92 $18.55 4" 106 $32.01 $35.63 $36.88 $38.17 $39.51 6" 268 $93.00 $103.51 $107.13 $110.88 $114.76 8" 183 $198.18 $220.57 $228.29 $236.28 $244.55 10" 9 $356.40 $396.67 $410.55 $424.92 $439.79 Proposed Bi-Monthly Rate
34
35
36
37
38
Cumulative Current 3/1/2018 1/1/2019 1/1/2020 1/1/2021 1/1/2022 % Increase $106.31 $109.22 $120.35 $122.23 $124.65 $126.65 $20.34 % Change 2.7% 10.2% 1.6% 2.0% 1.6% 19.1% Single Family, 30 hcf Bi-Monthly Water Use Two-Tier Increasing Block Rate
39
Cumulative Current 3/1/2018 1/1/2019 1/1/2020 1/1/2021 1/1/2022 Increase $35.70 $41.60 $52.73 $55.07 $58.18 $60.87 $25.17 % Change 16.5% 26.8% 4.4% 5.6% 4.6% 70.5% Single Family, 7 hcf Bi-Monthly Water Use Two-Tier Increasing Block Rate
40
Cumulative Current 3/1/2018 1/1/2019 1/1/2020 1/1/2021 1/1/2022 % Increase $4,107.53 $4,227.37 $4,535.47 $4,603.80 $4,695.12 $4,779.03 $671.50 % Change 2.9% 7.3% 1.5% 2.0% 1.8% 16.3% Multi-Family 50-Units, 12 hcf/month per unit Two-Tier Increasing Block Rate
41
Cumulative Current 3/1/2018 1/1/2019 1/1/2020 1/1/2021 1/1/2022 Increase $1,698.68 $1,764.27 $1,874.62 $1,899.40 $1,931.44 $1,960.89 $262.21 % Change 3.9% 6.3% 1.3% 1.7% 1.5% 15.4% Example Commercial, 500 hcf Bi-Monthly Water Use Two-Tier Increasing Block Rate
42
43