Centennial School District
2019-20 Final Budget: A Longitudinal Analysis June 11, 2019
Christopher M. Berdnik, PCSBA Chief Financial Officer
Centennial School District 2019-20 Final Budget: A Longitudinal - - PowerPoint PPT Presentation
Centennial School District 2019-20 Final Budget: A Longitudinal Analysis June 11, 2019 Christopher M. Berdnik, PCSBA Chief Financial Officer Agenda The purpose of this analysis is to walk backwards 12 years through recent Centennial School
Christopher M. Berdnik, PCSBA Chief Financial Officer
recent Centennial School District budgets to identify key cost drivers impacting different periods of our recent history:
while 2018-19 is the original budget, and 2019-20 is the draft final.
for ease of comparison over time (the chart of accounts itself changes incrementally every fiscal year).
6/11/2019 2
6/11/2019 3
2011-12 2011-12 % 2011-12 Cost Driver Cluster Actual
Wages and Contracted Substitute Teachers 50,588,730 3,742,885 7.99% PSERS and Social Security 8,059,066 1,293,504 19.12% Health and Welfare Benefits 6,936,389 1,406,743 25.44% BCIU/Prof. Svcs/Tech. Svcs/BCIU Transportation 4,302,032 (415,201)
Books/Supplies/Software/Equipment 2,907,873 (307,696)
Out of District Tuition 4,197,168 (809,220)
Utilities/Fuel/Property Svcs/Everything Else 4,133,777 (510,359)
Debt Service/Fund Transfers/Land/Building 12,022,530 8,903,856 285.50% Contingency/Federal Programs Pending Award Total 93,147,565 13,304,512 16.66%
6/11/2019 4
borrowing for the construction and/or renovation of the new William Tennent High School and three consolidated elementary schools.
Commonwealth’s retirement system struggles in the aftermath of two deep recessions and capped rate-setting strategies below actuarial necessity.
Health Trust approved in June 2011, and effective in September 2011.
tuition expense (the accounting requires the host district Centennial to pay, but the district of residence or the state to reimburse us, which flows as revenue).
6/11/2019 5
2015-16 2015-16 % 2015-16 Cost Driver Cluster Actual
Wages and Contracted Substitute Teachers 53,869,485 3,280,755 6.49% PSERS and Social Security 17,618,091 9,559,025 118.61% Health and Welfare Benefits 7,704,172 767,783 11.07% BCIU/Prof. Svcs/Tech. Svcs/BCIU Transportation 5,527,791 1,225,759 28.49% Books/Supplies/Software/Equipment 3,250,220 342,347 11.77% Out of District Tuition 3,901,763 (295,405)
Utilities/Fuel/Property Svcs/Everything Else 4,154,148 20,371 0.49% Debt Service/Fund Transfers/Land/Building 12,175,089 152,559 1.27% Contingency/Federal Programs Pending Award Total 108,200,759 15,053,194 16.16%
6/11/2019 6
reached with the Centennial Education Association in June 2012.
118.61%.
growth in health and welfare benefits to an average of 2.97%, well below commercial markets.
the local tax base.
administrative center. Bids for construction are opened in February 2016.
6/11/2019 7
2019-20 2019-20 % 2019-20 Cost Driver Cluster Proposed
Wages and Contracted Substitute Teachers 58,087,101 4,217,616 7.83% PSERS and Social Security 24,005,032 6,386,941 36.25% Health and Welfare Benefits 7,256,696 (447,476)
BCIU/Prof. Svcs/Tech. Svcs/BCIU Transportation 8,145,952 2,618,161 47.36% Books/Supplies/Software/Equipment 4,651,308 1,401,088 43.11% Out of District Tuition 7,220,517 3,318,754 85.06% Utilities/Fuel/Property Svcs/Everything Else 4,168,174 14,026 0.34% Debt Service/Fund Transfers/Land/Building 11,020,754 (1,154,335)
Contingency/Federal Programs Pending Award 1,512,884 1,512,884 N/A Total 126,068,418 17,867,659 16.51%
Log College middle schools. Additional bonds are refinanced in 2017 and 2018.
students, and 1:2 for elementary pupils.
secondary block scheduling. Retirement costs increase by $6.4 million as the PSERS employer contribution rate continues to climb.
reflecting increased charter school enrollment and a rise in autistic and emotional support special education costs in the district.
financials.
6/11/2019 8
2019-20 % 2019-20 8-Year Cost Driver Cluster
Wages and Contracted Substitute Teachers 7,498,371 14.82% 1.85% PSERS and Social Security 15,945,966 197.86% 24.73% Health and Welfare Benefits 320,307 4.62% 0.58% BCIU/Prof. Svcs/Tech. Svcs/BCIU Transportation 3,843,920 89.35% 11.17% Books/Supplies/Software/Equipment 1,743,435 59.96% 7.49% Out of District Tuition 3,023,349 72.03% 9.00% Utilities/Fuel/Property Svcs/Everything Else 34,397 0.83% 0.10% Debt Service/Fund Transfers/Land/Building (1,001,776)
Contingency/Federal Programs Pending Award 1,512,884 N/A N/A Total 32,920,853 35.34% 4.42%
6/11/2019 9
(e.g., 1:1) increased by 60% or $1.7 million.
professional services (e.g., BCIU) in total expanded by $6.8 million, which is 20.9% of the eight year bottom line growth.
million of the aggregate change in budget across the eight (8) years.
6/11/2019 10
block scheduling, wages grew a modest 1.85% on average.
joining DVHT.
grew by only $34,397 in eight (8) years, or 0.10% per year. All six school buildings proudly wear the Energy Star certification.
transfers are $1 million less than 2011, and yet every single facility in the district has had significant work completed.
6/11/2019 11
refresh, building maintenance, bus replacement, and special education delivery.
five-year agreement incorporating 2019-20, providing substantial savings in medical and pharmacy premium and providing labor peace through 2023-24.
medical insurance to nearly an 18% decrease, and pharmacy a 10% decline.
the real estate tax increase to the 2.3% index.
select bonds, which, if the market holds, would yield approximately $5 million in present value savings.
6/11/2019 12
District.
budget cycles. National and statewide trends around student need very much challenged the limits of our appropriation.
number of district-filed tax appeals and the timing of PlanCon reimbursement for the Swan Way project.
6/11/2019 13