Asiasoft Corporation PLC. (AS) Opportunity Day Q316 17 November - - PowerPoint PPT Presentation
Asiasoft Corporation PLC. (AS) Opportunity Day Q316 17 November - - PowerPoint PPT Presentation
Asiasoft Corporation PLC. (AS) Opportunity Day Q316 17 November 2016 Disclaimer The information contained in this presentation is for information purposes only and does not constitute an offer or invitation to sell or the solicitation of
Disclaimer
- The information contained in this presentation is for information purposes only and does not constitute an offer or invitation to sell or the
solicitation of an offer or invitation to purchase or subscribe for shares of Asiasoft Corporation Plc. (“Asiasoft”) in any jurisdiction nor should it
- r any part of it form the basis of, or be relied upon in any connection with, any contract or commitment whatsoever.
- This presentation may include information which is forward-looking in nature. Forward-looking information involve known and unknown risks,
uncertainties and other factors which may impact on the actual outcomes, including economic conditions in the markets in which Asiasoft
- perates and general achievement of Asiasoft business forecasts, which will cause the actual results, performance or achievements of
Asiasoft to differ, perhaps materially, from the results, performance or achievements expressed or implied in this presentation
- This presentation has been prepared by Asiasoft. The information in this presentation has not been independently verified. No
representation, warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information and opinions in this presentation. None of Asiasoft or any of its agents or advisers, or any of their respective affiliates, advisers or representatives, shall have any liability (in negligence or otherwise) for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection with this presentation
- This presentation is made, furnished and distributed for information purposes only. No part of this presentation shall be relied upon directly or
indirectly for any investment decision-making or for any other purposes
- This presentation and all other information, materials or documents provided in connection therewith, shall not, either in whole or in part, be
reproduced, redistributed or made available to any other person, save in strict compliance with all applicable laws
2
Asiasoft Overview Q3/2016 Asiasoft Performance Q3/2016 Action Plan for Future Time line for RO Subscription Q & A
Agenda
3
Asiasoft Overview Q3/2016
4
MMORPG, 12Games, 37% Casual, 4Games, 12% FPS, 4Games, 12% MOBA, 1Games, 3% Mobile, 12Games, 36%
Current Portfolio
- Thailand
21 Titles
- Singapore
14 Titles
- Malaysia
18 Titles
- Indonesia
7 Titles
- Philippines
15 Titles
- Vietnam
10 Titles
Number of Games by Genre
Note: Some games are operated in more than one country
At the end of Q3/16, AS group operates 33 online game titles in 6 countries:
- Regional Game 6 Titles
5
MMO 4 Games 33% Casual 2 Games 17% FPS 3 Games 25% Mobile 3 Games 25% MMO 8 Games 38% Casual 2 Games 9% FPS 1 Games 5% MOBA 1 Games 5% Mobile 9 Games 43% MMO 12 Games 36% Casual 4 Games 12% FPS 4 Games 12% MOBA 1 Games 3% Mobile 12 Games 36%
Q3/16 Portfolio
Note: some game were served in more than one country
6
Asiasoft Performance
7
3 ( - ) 3 ‘59 3 ‘58 / ( ) ( ) ( ) ( ) ( ) 255.0 100.0% 247.1 100.0% 3.2% (182.8) (71.7%) (194.6) (78.7%) (6.1%) 72.2 28.3% 52.6 21.3% 37.3% (44.9) (17.6%) (23.2) (9.4%) 93.0% (51.0) (20.0%) (63.4) (25.7%) (19.6%) ( ) (59.7) (23.4%) (108.7) (44.0%) (45.1%)
– . . – . . ‘59 . . – . . ‘58 / ( ) ( ) ( ) ( ) ( ) 625.3 100.0% 673.7 100.0% (7.2%) (481.6) (77.0%) (566.4) (84.1%) (15.0%) 143.6 23.0% 107.2 15.9% 33.9% (89.6) (14.3%) (63.3) (9.4%) 41.4% (153.5) (24.5%) (191.7) (28.5%) (19.9)% ( ) (149.7) (23.9%) (197.8) (29.4%) (24.3)%
YTD Total Revenue Structure
Thailand
Singapore Malaysia Indonesia Philippines Vietnam
Domestic Overseas
70% 66% 57% 54% 52% 59% 51% 30% 34% 43% 46% 48% 41% 49%
2010 2011 2012 2013 2014 2015 9M2016 Thailand Overseas
10
Total Revenue Breakdown
DOMESTIC
Total Revenue is 260 MTHB
OVERSEAS
Online Income 90% Distribution 3% Advertising 7%
11
Online Income 86% Distribution 4% Advertising 7% Other 3% Online Income 89% Distribution 2% Advertising 8% Other 1%
Mobile VS PC Online Game Revenue
12
94.90% 5.10% PC Games Mobile Games
91.24% 8.76%
PC Games Mobile Games 92.48% 7.52% PC Games Mobile Games
13
Total Revenue by Business
Unit: THB mn
263 209 187 191 260 35 % Q-Q 1 % Y-Y
13
COGS / Total Sales
Unit: THB mn
Total COGS is THB 200.5 MB
18% Q-Q 34% Y-Y
14
Royalty Fee 54% Employee Expenses 15% Direct Cost 16% Network Service 5% Depreciati
- n
4% Other Cost 7% Royalty Fee Employee Expenses
SG&A / Total Sales
Unit: THB mn
Total Selling Exp. is THB 44.9 MB Total Admin. Exp. is THB 51.0 MB
35% Q-Q 11% Y-Y
15
Net Profit (Loss)
Unit: THB mn
Note: Net Profit attributable to equity holders of the parent
14.9% Q-Q 43.8% Y-Y
16
Balance Sheet Structure
ASSET 795 EQUITY 219 LIABILITIES 576 ASSET 599 EQUITY 73 LIABILITIES 526
Dec 31, 2015 Sep 30, 2016 Assets
795 599
Liabilities
576 526
Equities
219 76
17
Asset
Dec 31, 2015 Sep 30, 2016
Current Asset 448 313 Non-Current Asset 347 286
Liabilities
Dec 31, 2015 Mar 31, 2016
Current Liabilities 561 511 Non-Current Liabilities 15 15
Unit: THB mn Unit: THB mn
Equity
Dec 31, 2015 Sep 30, 2016
Share Premium 797 797 Registered Paid-Up 307 307 Legal Reserve 32 32 Retain Earning &
- ther component
- 907
- 1,060
25% 67%
Unit: THB mn
9%
18
สรุปผลขาดทุนจากรายการพิเศษของปี 2557 - 30 กันยายน 2559 หน่วย ล้านบาท งบรวม ปี 2556 (2013) ปี2557 (2014) ปี2558 (2015) มค-กย 2559 รวม รายได้รวม 1,713 1,270 898 638 4,519 ก าไร(ขาดทุน)ส่วนของผู้ถือหุ้นบริษัท 52
- 383
- 475
- 150
- 956
ผลขาดทุนจากรายการพิเศษ
- 376
363 63 801 ขาดทุนจากการด้อยค่าค่าลิขสิทธิ์เกม 257 207 33 497 ขาดทุนจากการด้อยค่าเงินลงทุน 12 12 ขาดทุนจากการด้อยค่าค่าความนิยม 94 156 250 ขาดทุนจากการด้อยค่าเงินกู้ยืมและลูกหนี้ ค่าปรับทางภาษี & DTA 13 30 43 ผลขาดทุนจากการด าเนินงานไม่รวมรายการพิเศษ 52 7
- 112
- 87
- 155
ก าไร(ขาดทุน)ต่อหุ้น 0.17
- 1.25
- 1.55
- 0.49
- 3.1
เงินสดในมือคงเหลือ 225 153 121 118 118
Asiasoft’s Future
19
Objective & Action Plan
Our Objective
- Breakeven and Profitable
- New Business Model
Action Plan
- Restructure for cost reduction&
increase productivity
- New co-operation model
- Develop an application platform
for user acquisition cost reduction
- Reduction of distribution cost
- Focus on major potential
country
20
Organization Chart Before Restructuration (Domestic)
21
Organization Chart After Restructuration (Domestic)
* Investment in Oversea ** On liquidation
Organization Chart After Restructuration (Overseas)
22
Organization Chart Before Restructuration (Overseas)
Timeline for RO Subscription
23
RO Subscription
Record Date & XR
- November 21 , 2016
- November 22, 2016
Subscription Period
- December 8 – 15, 2016
- Contact Person :
- Globblex Securities
- Tel 02 672-5999 ext 2521,
2525
24