Opportunity Da Day Q1/ 1/2019
AIM IM In Industri rial l Growth Freehold ld and Le Leasehold ld Real l Estate In Investment Tru rust
1
28 May 2019
AIM IM In Industri rial l Growth Freehold ld and Le Leasehold - - PowerPoint PPT Presentation
AIM IM In Industri rial l Growth Freehold ld and Le Leasehold ld Real l Estate In Investment Tru rust Opportunity Da Day Q1/ 1/2019 28 May 2019 1 Disclaimer The material contained in this presentation is for information purposes
Opportunity Da Day Q1/ 1/2019
1
28 May 2019
The material contained in this presentation is for information purposes only and does not constitute an offer invitation
Growth Freehold and Leasehold Real Estate Investment Trust (AIMIRT) in any jurisdiction. Neither this presentation nor anything in it shall form the basis of, or be relied upon in any connection with, any contract or commitment. This presentation has been prepared by AIM REIT Management Company Limited as the REIT Manager of AIMIRT. The information in this presentation has not been independently verified. No representation, warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information and opinions in this presentation. None of the REIT Manager or any of its advisers or representatives, shall have any liability for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection with this presentation. This presentation and any other information provided in connection therewith, shall not, either in whole or in part, be reproduced, redistributed, or made available to any other person, save in strict compliance with all applicable law.
2
3
AIMIRT Background & Milestones, Investment Highlights, Unitholders’ Structure
In Intr troduction
Asset Profile
Por
tfolio Ov Overv rview
Occupancy Rate, Tenant Profile, Lease Expiry Profile
Op Operational l Hig Highlights
Financial Information, Distribution Payment
Fin Financia ial l Perf erformance
Investment Update
Potential Add dditional l Asse ssets ts In Investm tment
Opportunity Da Day Q1/ 1/2019
Name of Trust (English) AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust Symbol AIMIRT Establishment 22 December 2017 Listed on SET 9 January 2018 REIT Manager AIM REIT Management Company Limited Trustee SCB Asset Management Company Limited Asset Type /1 Warehouse and Cold Storage Investment Type Freehold 100% Land Area 85-2-30 rai Leasable Area 61,267 sq.m. Occupancy Rate 100%
5 Note: Info as of March 2019
/1 For initial asset investment & additional investment in JWD Pacific Project (Expansion Area) on 21 December 2018
6
Trust Unitholders
Investment Distribution Appoint Property Management Fee REIT Management Fee Freehold : JWD Project Freehold : TIP 7 Project
Ngan Somboon Company Limited
Monitor and act on behalf
Fee Lease Rental and Service Fee
Property Manager (for TIP Project) REIT Manager Leaseback Tenants JWD Project Multi-Tenants TIP 7 Project
Lease Rental and Service Fee
Pacific Cold Storage Project JWD Pacific Project Datasafe Project
Trustee
7
REIT Manager license was granted by Securities and Exchange Commission (SEC) on 26 January 2017 AIM REIT Management Co., Ltd. became Thailand’s first independent REIT manager AIM Industrial Growth Freehold and Leasehold Real Estate Investment Trust (AIMIRT) was established on 22 December 2017 AIMIRT was listed on the Stock Exchange
Extraordinary General Meeting No. 1/2018 was held on 29 November 2018 The unitholders approved the investment in the additional assets No. 1
Jan 2017 Dec 2017 Jan 2018 Nov 2018
8
International-standard cold storage with innovative technology installed to increase efficiency and profitability Premium cold storage and warehouse with high standard construction, proven track record, and excellent capability to generate long-term sustainable income Located in Thailand's major logistics hub and distribution center
100% Occupancy Reputable tenants Long-term lease on average Transparent management
Invest in assets with 100% occupancy rate under reliable lease agreements Industry leaders with competitive advantages More than 90% of lease agreements are at least 3 years or longer Managed by independent REIT manager, approved by The Securities and Exchange Commission (SEC), Thailand
High-quality assets First REIT investing in cold storage High-quality assets Strategic locations
9
Unitholders’ Structure Ra Rank Top
Major Uni nithol
Uni nits %
1 JWD INFOLOGISTICS PCL 15,500,000 10.00 2 BANGKOK LIFE ASSURANCE PCL 12,006,700 7.75 3 FWD LIFE INSURANCE PCL 10,000,000 6.45 4 B SENIOR CITIZEN MIXED FUND 8,000,000 5.16 5 CIMB-PRINCIPAL PROPERTY INCOME FUND 6,597,100 4.26 6 BUALUANG INCOME FUND 4,100,000 2.65 7
3,144,000 2.03 8
3,100,000 2.00 9 THAI LIFE INSURANCE PCL 3,062,000 1.98 10
2,800,000 1.81
Well-balanced proportion of institutional and individual investors
Note:Info as of 4 April 2019
/1 The Kraisakdawat family members (TIP Holding)
JWD 10.00% TIP /1 7.46%
Institutions & Funds 36.02% Retail Investors 46.52% Sponsors 17.46%
Proj
Pac acific Co Cold ld St Storage Proj
JW JWD Pac acific Proj
/1
Da Datasa safe Proj
TIP IP 7 7 Proj
Location Samut Sakhon Chachoengsao Chachoengsao Samut Prakan Property Type Cold Storage Cold Storage Warehouse Warehouse Investment Type Freehold Freehold Freehold Freehold Number of units 2 units 2 units 1 unit 5 units Leasable Area 17,562 sq.m. 12,766 sq.m. 9,288 sq.m. 21,651 sq.m. Lease Arrangement JWD Group Leaseback Multi-Tenants Occupancy Rate 100% 100% 100% 100%
11 Note: Info as of March 2019
/1 Including additional investment in JWD Pacific Project (Expansion Area) on 21 December 2018
12
Three strategic locations in Samut Sakhon, Chachoengsao, and Samut Prakan
13
Cold Storage JWD Project 49.50% Warehouse JWD Project 15.16% Warehouse TIP 7 Project 35.34% JWD Project 64.66% TIP 7 Project 35.34%
21,651 sq.m. 39,616 sq.m.
Property Typ ype
/1
/1 Note: Info as of March 2019
/1 Percentage of total leasable area of all projects
21,651 sq.m. 30,328 sq.m. 9,288 sq.m.
Warehouse 50.50% 30,939 sq.m. Cold Storage 49.50% 30,328 sq.m. Freehold 100% 61,267 sq.m.
15
Leaseback to JWD Group /2 75.23% Multi-Tenants Lease 24.77%
Note: Info as of March 2019
/1 Percentage of total revenue from all projects’ lease contract /2 Leaseback to JWD Group to operate cold storage and logistics businesses for 10 years, in which AIMIRT will have an option to renew lease contract of PCS Project and JPAC Project for
2 times of 10 years each
Rental Str Structure
/1
Le Leasable Area & Occupancy Ra Rate
58,559 sq.m. 58,559 sq.m. 58,559 sq.m. 61,267 sq.m. 61,267 sq.m.
100% 100% 100% 100% 100%
0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 10,000 20,000 30,000 40,000 50,000 60,000 70,000
Q1/2018 Q2/2018 Q3/2018 Q4/2018 Q1/2019
Occupancy Rate (%) Leasable Area (sq.m.)
Leasable Area Occupancy Rate
16
Tenants’ Nationality
/1
/1 Note: Info as of March 2019
/1 Percentage of total revenue from all projects’ lease contract
JWD Cold Storage Customers
Thai (Leaseback Tenants) 75.23%
Thai (Multi- Tenants) 6.19%
Japanese (Multi- Tenants) 16.40% Singaporean 2.18%
Cold Storage & Logistics Providers (Leaseback Tenants) Logistics Office Equipment Aviation Parts Air Conditioning System 7.55% 6.48% 6.19% 4.55% 75.23%
13.74% 4.55% 0.00% 0.00% 0.00% 6.48% 75.23% Y2019 Y2020 Y2021 Y2022 Y2023 Y2024 After Y2024
17 Note: Info as of March 2019
/1 Percentage of total revenue from all projects’ lease contract
More than
will be expired in year 2024 onwards
Le Lease Expiry ry
/1
Le Lease Term
/1
< 3 years 7.55% 3 – 6 years 10.74% >= 6 years 81.71%
Tot
ncome
19
100% occupancy rate
cold storage acquired in Dec 2018 (100%
expenses (from scheduled assets maintenance) and finance cost (from new asset acquisition)
19
Unit: Million Baht 43.6 44.3 46.6 Q1/2018 Q4/2018 Q1/2019
5.2% QoQ 6.9% YoY
Ne Net Investment Income
Unit: Million Baht 31.9 31.2 31.5 Q1/2018 Q4/2018 Q1/2019
1.0% QoQ 1.3% YoY
Tot
Assets
Unit: Million Baht 2,247.3 2,517.1 2,519.7 Q1/2018 Q4/2018 Q1/2019
0.1% QoQ 12.1% YoY
Dis Distrib ibution Per er Unit it (DP (DPU)
Note: /1 Total distribution of Baht 0.1926 per unit are from operating result of Q1/2018 (from 1 Jan 2018 to 31 Mar 2018) at the rate of Baht 0.1852 per unit and from operating result from 22 Dec 2017 (date of incorporation) to 31 Dec 2017 at the rate of Baht 0.0074 per unit.
/2 Based on IPO subscription price of Baht 10.00 per unit.
20
Q1/2018
Unit: Baht/Unit
0.1926 0.1861 0.1902 0.1985 Q2/2018 Q3/2018 Q4/2018
Total dividend payment in 2018 Baht 0.7674 per unit
7.7%
Yield
Distribution Period 1 January – 31 March 2019
/1 /2
Q1/2019 0.1822
22
Note: /1 The land is being owned by AIMIRT from the initial investment
/2 Successfully invested on 21 December 2018
Siam Chemicals (SCC) TIP 8 Bangkadi Industrial Park (BIP) JWD/2
Asset Type Chemical & Petroleum Storage and Warehouse Warehouse & Factory Warehouse Cold Storage Investment Type 30-Year Leasehold Freehold 30-Year Leasehold Freehold Location Suk Sawat Bangplee Pathumthani Chachoengsao Land Size 27-3-77 Rai 35-3-21.1 Rai 15-0-61 Rai
Number of Units 61 Tanks & 3 Warehouse Buildings 4 Warehouse Buildings 1 Warehouse Building 1 Cold Storage Building Leasable Area 85,380 kl. & 16,726 sq.m. 34,692.6 sq.m 14,600 sq.m. 2,708.4 sq.m. Occupancy Rate 100% 100% 100% 100% Source of Fund Public Offering & Debt Debt
23
Trustee Services Management Management Fee Trustee Fee Trustee
Equity 1,550 MB Debt 590 MB
100% Unitholders
Unitholders Public Offering ≤ 3,000 MB Debt ≤ 1,300 MB
Acquisition Proceed Acquisition Proceed Freehold Right and 30-Year Leasehold Right Property Manager Fee Management Appoint Management
New Acquisition Leasable area 85,380 kl and 68,727 sq.m.
Freehold Right Property Managers 100% REIT Manager
New Acquisition
Total Asset Investment ≤ 4,300 MB
Asset ≤ 6,440 mm Debt ≤ 1,890 mm Equity ≤ 4,550 mm Debt/Asset ≤ 30% FH/LH 45%/55%
Asset Diversification
AIM Industrial Growth Freehold and Leasehold Real Estates Investment Trust (“AIMIRT”)
Existing Assets Leasable area 58,559 sq.m.
Tank 44% Cold Storage 22% Warehouse 34%
Financial Advisor Legal Advisor Auditor Appraisers REIT Manager
Existing Assets Combined Portfolio
24 Asset Debt Equity 2,140 mm 590 mm 1,550 mm ≤ 4,300 mm ≤ 1,300 mm ≤ 3,000 mm ≤ 1,890 mm ≤ 4,550 mm Existing Portfolio /1 New Acquisition Combined Portfolio
JWD
and 2 cold storage buildings in Pacific Cold Storage Project (PCS), Samut Sakhon
and 1 cold storage building in JWD Pacific Project (JPAC), Chachoengsao
and 1 warehouse building in Datasafe Project, Chachoengsao Siam Chemicals 30-year leasehold right
warehouse buildings, Suk Sawat TIP 8 Freehold right of land and 4 warehouse buildings, Bangplee Bangkadi Industrial Park 30-year leasehold right
warehouse building, Pathumthani JWD /2 Freehold right of 1 cold storage building, Chachoengsao TIP 7 Freehold right of land and 5 warehouse buildings, Bangplee Existing Assets
New Acquisition
Debt/Asset 28% 30% ≤ 30% ≤ 6,440 mm Freehold/Leasehold 100%/0% 21%/79% 45%/55% Net Leasable Area 58,559 sq.m. 68,727 sq.m. and 85,380 kl 127,286 sq.m. and 85,380 kl Asset Debt Equity Debt/Asset Freehold/Leasehold Net Leasable Area Asset Debt Equity Debt/Asset Freehold/Leasehold Net Leasable Area
Note: /1 For initial investment
/2 Successfully invested on 21 December 2018
25 Industry Diversification /1 Diversified Tenants /1 Expiry Profile /1 Geographical Diversification
Pre-Transaction Post-Transaction Pre-Transaction Post-Transaction Pre-Transaction Post-Transaction
Lower risk of single tenant dependency
Increase ability to increase rental rate
Lower risk of single industry dependency
Increase geographical exposure to further reduce risk
PCS
JWD
BIP SCC
Datasafe
TIP 7 TIP 8
JPAC
New Acquisition Existing Assets
Note: Information estimated as of 1 January 2019
/1 Based on percentage of total revenue
Logistics 12.3%
Cold Storage & Logistics Provider 74% PCS 42% JPAC 24%
<1y 14% 1-3y 12%
>3y 74%
<1y 3%
1-3y 34% >3y 63%
Cold Storage & Logistics Service Provider 24% Manufacture of Other Petroleum Products 22% Manufacture
Petroleum Products 18% Logistics 12% SFC 21% PCS 12% ESSO 10% JPAC 9% I.C.P. 7% Ceva 7%
26
Locations
Bangplee / Bang Na-Trad
✔
Eastern Seaboard
✔
Pathumthani
✔
Samut Sakhon
✔
Suk Sawat
✔
✔: Existing Assets ✔: Additional Assets
Tenant / End User’s Sectors
Automotive
Chemicals
✔
Consumer Products
✔
Electronics
✔
Food
✔
Logistics
✔
Machine Parts
✔
Manufacturing
✔
Packaging
✔
REI REIT Manager
AIM REIT Management Company Limited 62 The Millennia Tower Unit 1601, 16th Floor Soi Langsuan, Lumpini, Pathumwan, Bangkok +66 2254 0441-2 www.aimirt.com
27
ir@aimreit.com SCB Asset Management Company Limited 7-8th Floor. SCB Park Plaza1 18 Ratchadapisek Road, Chatuchak, Bangkok +66 2949 1500 www.scbam.com
Trustee