Thitikorn Public Company Limited
1
Thitik itikorn Public ic C Comp mpany L Limite ted Motorcycle - - PowerPoint PPT Presentation
Thitik itikorn Public ic C Comp mpany L Limite ted Motorcycle Hire- Purchase Specialist May 21 , 2019 1 Thitikorn Public Company Limited Contents I. Company Profile II. Industry Overview III. Operational Results IV. Financial
Thitikorn Public Company Limited
1
Thitikorn Public Company Limited
2
I. Company Profile II. Industry Overview III. Operational Results IV. Financial Highlights
Thitikorn Public Company Limited
3
Thitikorn Public Company Limited
4
1972 Established with 1MB registered capital to provide motorcycle HP in Bangkok
1982 No.1 in terms of market share of motorcycle HP in Bangkok
1991 Increased registered capital to 70 MB
1995 Acquired 99.99% of CVA to expand HP business in Central and Eastern area
2000 Initiated motorcycle insurance program to minimize risk which later become the industry standard
2002 Received award from The Consumer Protection Board
2003 Acquired CYP to provide automobile HP Listed on the SET and raised fund of 1,100 MB
2005 Issued first TK’s Thai Baht-Debenture of 745 MB
2008 4-Stars Corporate Governance Scoring appraised by Thai Institute of Directors Association (IOD)
2010 Received Company Rating A- (Stable) from TRIS
2011 Acquired Cetelem (Thailand) Co., Ltd and changed its name to “TK Debt Services Co., Ltd.”
2012 Celebrate 40th year Anniversary TK is one of the 17 listed companies to receive an “Investors’ Choice Award” from Thai Investors Association (TIA) TK is one of the 9 Thai listed companies to be included in MSCI Small Cap Indices in November 30, 2012
Thitikorn Public Company Limited
5
2013 Total Assets surpassed 10,000 MB for the first time
2014 First overseas operation in Cambodia, “Suosdey Finance” in Phanom Phenn Second overseas operation in Laos, “Sabaidee Leasing” in Vientiane
2015 Established TK NGERN TAN JAI with 50 MB registered capital to provide Nano Finance
2016 TK is one of the 12 listed companies to receive an “Investors’ Choice Award” from Thai Investors Association (TIA) for the eight consecutive years from 2009 to 2016 Expanded two branches in Battambang and Siem Riep, Cambodia through Suosdey Finance.
2017 Issued TK’s Thai Baht-Debenture of 1,800 MB, 3 –years, Fixed Rate 2.71% per annum. Celebrate 45th year Anniversary, launch “ บิน กิน เที่ยว กับ TK” Free overseas package tour for new customers. Expanded three branches in Kampong Cham, Svay rieng, Kampong Speu, Cambodia through Suosdey Finance. Established a subsidiary “Mingalaba Thitikorn Microfinance Co.,Ltd” in Myanmar
2018 Completed the process for disposal of the ordinary shares of subsidiary “TK Debt Servives Co.,Ltd” Expand two branches in Luang Prabang and Savannakhet, Laos through Sabaidee Leasing. Plan to expand six branches in Kampong Thom, Kampot, Banteay Meanchey, Takao, Pursat and Kampong Chhnang, Cambodia through Suosdey Finance. Issued TK’s Thai Baht-Debenture of 600 MB, 3 year, Fixed Rate 2.27% per annum. Plan to expand three branches in Pakse, Xieng Khouang, Udomchai, Laos through Sabaidee Leasing.
Thitikorn Public Company Limited
6
Motorcycle hire purchase provider With 7,523 MB portfolio size
Thitikorn Plc. (TK)
Total net portfolio of 9,000 MB
* As of March 31, 2019
99.99% 99.99% 99.95% Automobile hire purchase provider with 405 MB portfolio size
Chayapak Co., Ltd. (CYP)
Motorcycle hire purchase provider with 851 MB portfolio size
Suosdey Finance PLC.
Debt collection servicer
C.V.A . Co., Ltd. (CVA)
Motorcycle hire purchase provider with 221 MB portfolio size
Sabaidee Leasing Co., Ltd.
80.50% Nano Finance in Thailand with 0.5 MB portfolio size
TK NGERN TAN JAI C0., Ltd
99.99% Micro Finance Subsidiary in Myanmar
Mingalaba Thitikorn Microfinance Co., Ltd
99.00%
Thitikorn Public Company Limited
7
Solid Capital Base : 5,049.0 million baht
D/E ratio of 1.1 times : average D/E of financial sector is 7.7 times
Abundant credit line from the leading financial institutions with favorable terms & conditions
85.2 % of Total Assets are income generating assets
High quality motorcycle HP portfolio with 4.4 % NPL
Very conservative accounting policy : recognized full amount of commission on day one
Stringent loan provision : reserve full amount of the whole contract value
A- rating by TRIS Proven Track Record Solid Financial Position
No.1 in motorcycle HP in Bangkok since 1982
Most recognizable brand by motorcycle dealers & customers
Reputable major shareholders - Dr.Chumpol Phornprapha & Families
Proven management with market expertise more than four decades in HP industry
Never been an NPL with any financial institutions since founded
Large valuable database of over 3,000,000 customers
Extensive & nationwide outlets with 93 branches in 57 provinces of Thailand
Regional extensive 9 branches in Kingdom of Cambodia and Lao PDR
Consistently provide HP service during any economic condition
Thitikorn Public Company Limited
8
Thitikorn Public Company Limited
9
Source : Thailand Motorcycle Hire Purchase Association, AP HONDA
79% 81% 79% 77% 77% 76% 75% 75% 74% 74% 21% 19% 21% 23% 23% 24% 25% 25% 26% 26% 1,846,005 2,001,244 2,125,646 2,004,000 1,699,218 1,671,237 1,738,254 1,810,856 1,788,459 582,662 200,000 400,000 600,000 800,000 1,000,000 1,200,000 1,400,000 1,600,000 1,800,000 2,000,000 2,200,000 2,400,000 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019(4M)
BMA Provincial Area
(Units) Motorcycle sales reached a new record high for two consecutive years in 2011 and 2012 From 2013 to 2015 sales continue to decline for three consecutive years due to slow down in economic activities Motorcycle sales 2018 decreased by 1.2% to 1,788,459 units and continue to expand in 2018 for three consecutive years
Q1 465,098 Q2 469,649 Q3 431,447 Q4 422,265 ~1,720,000
(-3.8%)
Q1 462,205 121,646 (Apr) 120,457 (Apr)
586,714
Thitikorn Public Company Limited
10
160,585 131,751 161,997 105,582 165,646 184,459 127,331 155,996 156,758 126,190 137,292 124,667 147,225 150,533 164,059 123,087 188,890 175,814 137,619 147,912 155,540 135,583 153,063 131,531 155,090 145,431 164,577 121,616 168,500 179,533 134,053 156,890 140,504 139,313 145,648 137,304 155,090 145,419 167,854 120,457 100,000 110,000 120,000 130,000 140,000 150,000 160,000 170,000 180,000 190,000 200,000 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2016 2017 2018 2019
(Units) Motorcycle sale declined for 19 consecutive months from May 2013 to November 2014. Motorcycle sales increased for 4 consecutive months from December 2014 to March 2015 2016 Automobile monthly sales, 5 out of 12 months were higher than previous year 2019 Motorcycle monthly sales, 1 out of 4 months were higher than previous year, 4M 2018 Motorcycle sales decreased by 0.7%
Thitikorn Public Company Limited
11
Source : Thailand Motorcycle Hire Purchase Association * Ratio H1 Year 2012 => Cash sale in BMA 49% , HP financing in BMA 51%
TK estimate that cash sales portion remain at 35-40% due to tighten lending policy from HP
51% 22% 29% 39% 46%
78% 71% 61% 54% 49%
353,149 367,779 328,749 379,565 378,645 449,643 457,782 364,969 395,190 436,815 460,676 456,367 152,121 50,000 100,000 150,000 200,000 250,000 300,000 350,000 400,000 450,000 500,000
HP financing in BMA2 Cash sale in BMA (Units)
BMA : Bangkok and Metro Area
Q1 121,383 Q1 119,098 Q2 117,643 Q3 113,439 Q4 106,187
28,544 (Apr) 30,738 (Apr) 147,642
Thitikorn Public Company Limited
12
Thitikorn Public Company Limited
13
Spark LX
Thitikorn Public Company Limited
14
Legend 200
Thitikorn Public Company Limited
15
Source : Thailand Motorcycle Hire Purchase Association, AP HONDA
35% 47% 45% 46% 51% 49% 48% 44% 39% 35% 35% 36% 37% 50% 50% 52% 50% 46% 48% 48% 49% 40% 46% 48% 51% 53% 15% 3% 3% 4% 3% 3% 4% 7% 11% 19% 17% 13% 10% 1,595,305 1,741,749 1,553,561 1,846,005 2,001,244 2,125,646 2,004,000 1,699,218 1,671,237 1,738,254 1,810,856 1,788,459 294,351 200,000 400,000 600,000 800,000 1,000,000 1,200,000 1,400,000 1,600,000 1,800,000 2,000,000 2,200,000 2,400,000
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019(2M)
Scooter Family Sport
(Units)
Thitikorn Public Company Limited
16
In 2012, Thai domestic auto sales reached a new recorded high over 1.4 million units propelled by government first time car buyer scheme From 2013 to 2016 automobile sales continue to decline for four consecutive years The Automotive industry latest forecast 2019 sales decreased by 4.0%
Source : Toyota Motor Thailand Co.,Ltd. 58.1% 56.7% 54.6% 53.5% 52.6% 58.1% 62.6% 63.6% 61.6% 61.1% 41.9% 43.3% 45.4% 46.5% 47.4% 41.9% 37.4% 36.4% 38.4% 38.9% 800,357 794,081 1,434,669 1,330,678 881,832 799,632 768,788 871,650 1,041,739 263,549 100,000 200,000 300,000 400,000 500,000 600,000 700,000 800,000 900,000 1,000,000 1,100,000 1,200,000 1,300,000 1,400,000 1,500,000
2010 2011 2012 2013 2014 2015 2016 2017 2018 2019(3M)
Passenger car Commercial vehicle (Units) Q1 210,490 Q1 237,093 Q2 252,025 Q3 257,466 ~1,000,000 Q2 199,490 Q3 210,735 Q4 250,935 Q4 295,155
(-4.0%)
Thitikorn Public Company Limited
17
51,821 57,093 72,646 54,986 66,035 66,049 60,635 63,619 63,641 60,634 64,771 86,858 57,254 68,435 84,801 63,267 66,425 69,798 65,178 67,965 77,592 68,551 76,426 104,302 66,545 75,466 95,082 79,206 84,965 87,854 81,946 86,814 88,706 86,931 94,643 113,581 66,545 82,324 103,164 30,000 40,000 50,000 60,000 70,000 80,000 90,000 100,000 110,000 120,000 Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec 2016 2017 2018 2019
(Units) Automobile sale declined for 30 consecutive months from May 2013 to October 2015 November and December sales were higher due to tax increase in 2016 2016 Automobile monthly sales, 5 out of 12 months were higher than previous year 2019 Automobile monthly sales, 3 out of 3 months were higher than previous year, 3M 2018 Automobile sales increased by 11.2%
Thitikorn Public Company Limited
18
Thitikorn Public Company Limited
19
Thitikorn Public Company Limited
20
Thitikorn Public Company Limited
21
Business Policy
Hire purchase provider for all brands Focus on new motorcycle hire purchase Hire purchase term of 24 - 30 months All brands such as Honda, Yamaha, Suzuki, Kawasaki, etc.
Product Brands
Categorized by Outstanding Duration Hire purchase provider mainly Brand new cars (95% new cars and 5% second hand cars) Hire purchase term of 36 - 60 months All brands mainly Toyota, Isuzu, Honda, Nissan, Ford, Mitsubishi etc.
Motorcycle Automobile
Categorized by Outstanding Duration
Hire Purchase Account Receivables Balance as of March 19
<=12 month 10.28% >12 month 89.72% 13-36 month 51.14% <=12 month 5.81% >36 month 43.05%
Thitikorn Public Company Limited
22
Customer Profile Secured source of income and occupation Clear hire purchase objective Customize Terms and Conditions Acceptable Guarantor Not Recorded in TK’s Black List Customer Residence in TK’s Coverage Area Monitor Motorcycle and Automobile Model as Per Standard Procedure Proprietary credit approval policy and customize terms and conditions for each customers
Thitikorn Public Company Limited
23
Preliminary Credit Checking Record & Documentation Checking Credit Approval Debt Settlement Debt Collection Potential customers apply for credit approval; review customers’ profile Verify accuracy of customers’ profile and collect required documents
net financing
Provide multiple payment channels through bill collectors, banks, counter service and internet
payment warnings
agreement termination
bad debt write off
repossess and appraisal after verdict
Thitikorn Public Company Limited
24
Suosdey Finance 6+6 branches
Phnom Penh Kampong Cham Battambang Kampong Speu Siem Reap Svayrieng Kampong Thom* Kampot* Banteay Meanchey* Takao* Kampong Chhnang* Pursat*
* Plan to expand Branches
Extensive 93 branches in 57 provinces out of 77 provinces in Thailand
Three subsidiaries * Suosdey Finance, the head office locates in Phnom Penh, Kingdom of Cambodia * Sabaidee Leasing, the head office locates in Vientiane, Laos People’s Democratic Republic * Mingalaba Thitikorn Microfinance, the head office locates in Baco, Republic of the Union of Myanmar Branch
Networks
Servicing over 1,095 motorcycle strategic alliances
Servicing over 45 automobile strategic alliances
Multiple payment channels nationwide Network
As of April 30, 2019
Mingalaba Thitikorn Microfinance 1 branch Bago* TK Branch
North = 13 North-East = 21 Central = 24 East = 24 South = 11
Sabaidee Leasing 3+3 branches
Vientiane Luang Prabang Savannakhet Pakse* Xiang Khoang* Udomchai
Thitikorn Public Company Limited
25
Thitikorn Public Company Limited
26
Slow down in economic activities since Q2 of 2013 together with negative growth in export and tourism sector as well as the Ex-government inability to function properly due to prolonged political demonstration greatly reduced our customers payment ability in 2013 and 2014 “Since 2015, TK operation has continued to improve from our stringent credit approval policy, branch network expansion both locally and regionally.”
3,370.0 3,662.0 3,883.0 3,679.1 3,394.1 3,371.3 3,653.6 3,878.1 957.7 979.7 2,745.0 2,950.0 3,455.0 3,481.4 2,986.4 2,940.9 3,181.4 3,470.2 845.8 866.1 625.0 712.0 429.0 198.1 408.3 429.7 467.0 407.4 111.8 112.8
100 300 500 700 900 1,100 1,300 1,500 0.0 500.0 1,000.0 1,500.0 2,000.0 2,500.0 3,000.0 3,500.0 4,000.0 4,500.0
2011 2012 2013 2014 2015 2016 2017 2018 Q1/2018 Q1/2019
Total Income (LHS) Total Expense (LHS) Net Profit (RHS)
Unit : Mb Unit : Mb
Thitikorn Public Company Limited
27
Q1/2019 Total Revenues = 980 MB
Motorcycle Hire Purchase Income 800 MB (81.7%) Other Income 174 MB (17.7%) Automobile Purchase Income 6 MB (0.6%)
2017 Total Revenues = 3,654 MB
Motorcycle Hire Purchase Income 2,856 MB (78.2%) Other Income 763 MB (20.9%) Automobile Purchase Income 35 MB (1.0%)
99.4% of Total Revenues contributed by Motorcycle HP Interest and Other Incomes 2018 Total Revenues = 3,878 MB
Motorcycle Hire Purchase Income 3,148 MB (81.2%) Other Income 701 MB (18.1%) Automobile Purchase Income 29 MB (0.6%)
Thitikorn Public Company Limited
28
85.2% of TK Total assets are HP portfolio which generate stable monthly cash inflow from monthly installment from diversify customers over 246,000 accounts
9,059 7,768 7,252 7,724 9,032 9,224 9,000 1,208 999 1,032 887 986 1,206 1,560 10,267 8,767 8,284 8,611 10,018 10,430 10,560 2,000 4,000 6,000 8,000 10,000 12,000 2013 2014 2015 2016 2017 2018 Q1/2019
Receivables* Other
Unit : Mb
6.5% 2.1% *Included Loan Receivables 16.9%
Thitikorn Public Company Limited 999 810 627 545 395 360 200 400 600 800 1,000 1,200 2014 2015 2016 2017 2018 Q1/2019 > 6 mth 0.08% <3 mth 95.64%
Aging of Motorcycle Q1/2019*
4-6 mth 4.28% 6,768 6,266 6,993 8,400 8,748 8,566 1,500 3,000 4,500 6,000 7,500 9,000 2014 2015 2016 2017 2018 Q1/2019
Motorcycle HP portfolio Q1/2019
Unit : Mb
Automobile HP portfolio Q1/2019
Unit : Mb
20.1%
11.6%
Note:Net HP recievable (less allowance for doubtful a/c)
>6 mth 6.24% <3 mth 89.90% 4-6 mth 3.86%
Aging of Automobile Q1/2019*
* HP recievable
29
4.1%
Thitikorn Public Company Limited
30
2017 : Aging of Total HP Portfolio (9,586 MB)
Current -3 mth 9,131 MB (95.3%) > 6 mth 11 MB (0.1%) 4-6 mth 444 MB (4.6%) Current -3 mth 9,179 MB (95.4%) > 6 mth 31 MB (0.3%) 4-6 mth 409 MB (4.3%)
Q1/2019 : Aging of Total HP Portfolio (9,619 MB)
Current -3 mth 9,416 MB (95.9%) > 6 mth 20 MB (0.2%) 4-6 mth 384 MB (3.9%)
2018 : Aging of Total HP Portfolio (9,820 MB) Prudent expansion policy with strict credit approval process and strong collection team create sustainable HP portfolio
Thitikorn Public Company Limited
31
Past due over 3 months will be charged off One time commission charged at the beginning of the contract Motorcycle with past due over 6 months will be written off (without verdict process) Automobile with past due over 6 months that had gone through verdict will be written off
Income Recognition and Charge-Off Policy Write-Off Policy Provision for Doubtful Account Policy TK does not deduct the collateral value before setting provision for motorcycle HP Provision for Doubtful Account of Motorcycle Hire Purchase
Net Account Receivables Current portion < 1 Months 1 < Overdue < 3 Months 3 < Overdue < 6 Months Overdue > 6 Months 1 20 50 100
Provision for Doubtful Account of Automobile Hire Purchase
Provision for Doubtful Account (%) Provision for Doubtful Account (%) Net Account Receivables Current portion < 1 Months 1 < Overdue < 3 Months 3 < Overdue < 6 Months 6 < Overdue < 12 Months Overdue > 12 Months 1 2 20 50 100
In 2018, we have allocated an amount which is equal to 1% of motorcycle hire purchase receivables as “General Allowance” in addition to our Accounting Policy on Provision to prepare for any future circumstances.
Thitikorn Public Company Limited
32
Robust reserve for loan loss with 140.8% coverage ratio or 6.4% of total HP portfolio
7,771 8,252 9,586 9,820 9,619 131 135 11 20 31 404 395 455 404 440 518 528 554 597 619 502 527 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000 10,000 2015 2016 2017 2018 Q1/2019 Net HP A/R NPL (>6 mth) NPL (>3 mth) Loan provision Before-GR Unit : Mb
Thitikorn Public Company Limited
33
Thitikorn Public Company Limited
34
Thitikorn Public Company Limited
35
Thitikorn Public Company Limited
36
Thitikorn Public Company Limited
37
Thitikorn Public Company Limited
38
Thitikorn Public Company Limited
39
Thitikorn Public Company Limited
5.1 16.6 64.8 194.1 33.1 75.7 75.7 7.6 14.9 43.7 117.9 17.3 40.6 39.5
1.7 21.1 76.2 15.8 35.0 36.2
20 40 60 80 100 120 140 160 180 200 2015 2016 2017 2018 Q1/2018 Q1/2019 Q1/2019*
Income Expense Net Profit
Unit : Mb
< 3 mth 99.13% >6 mth 0.08%
Motorcycle Q1/2019
4-6 mth 0.79% < 3 mth 99.45% >6 mth 0.05%
Motorcycle 2018
4-6 mth 0.50%
84.50 297.81 721.04 875.70 0.38 0.66 1.00 1.50 3.95 7.59 1.70 4.28 18.25 23.66 11.04 14.90 100 200 300 400 500 600 700 800 900 1,000 2016 2017 2018 Q1/2019 Net HP A/R NPL (>6mth) NPL (>3mth) Loan provision Before-GR
Unit : Mb
* Q1/2019 ไม่รวมขาดทุน (กําไร) จากอัตราแลกเปลี่ยน ซึ่ง Q1 ขาดทุน 1,146,175.13 บาท
40
Thitikorn Public Company Limited
41
Suosdey Finance PLC plan to expand its branches into 6 provinces with
company service. 1. Kampong Thom 2. Banteay Meanchey 3. Kampong Chhnang 4. Kampot 5. Takao 6. Pursat The expected period of opening for these Branches is Q2/2019
Thitikorn Public Company Limited
42
Thitikorn Public Company Limited
43
Thitikorn Public Company Limited
44
Thitikorn Public Company Limited
45
Thitikorn Public Company Limited
46
Thitikorn Public Company Limited
47
0.0 1.4 9.6 35.9 58.9 11.3 24.7 24.7 1.0 3.0 8.0 22.2 56.4 9.9 21.0 17.6
1.6 13.7 2.6 1.5 3.7 7.1
10 20 30 40 50 60 70 2014 2015 2016 2017 2018 Q1/2018 Q1/2019 Q1/2019*
Income Expense Net Profit
Unit : Mb
< 3 mth 98.12% >6 mth 0.08%
Motorcycle Q1/2019
4-6 mth 0.81% < 3 mth 98.97% >6 mth 0.04%
Motorcycle 2018
4-6mth 0.99%
52.76 107.93 199.52 228.13 0.23 0.17 0.00 1.40 2.06 2.01 0.65 2.65 6.38 7.09 4.39 4.81
40 90 140 190 240 2016 2017 2018 Q1/2019 Net HP A/R NPL (>6mth) NPL (>3mth) Loan provision Before-GR
Unit : Mb
* Q1/2019 ไม่รวมขาดทุน (กําไร) จากอัตราแลกเปลี่ยน ซึ่ง Q1 ขาดทุน 3,375,430.02 บาท
48
Thitikorn Public Company Limited
49
Sabaidee Leasing Co.,Ltd plan to expand its branches into 3 provinces with
company service. 1. Pakse Province 2. Xieng Khouang Province 3. Udomchai Province The expected period of opening for these Branches is Q1/2019
Thitikorn Public Company Limited
50
Thitikorn Public Company Limited
51
Thitikorn Public Company Limited
52
Thitikorn Public Company Limited
53
Thitikorn Public Company Limited
54
Thitikorn Public Company Limited
55
Thitikorn Public Company Limited
56
Thitikorn Public Company Limited
57
Strictly Private & Confidential
Thitikorn Public Company Limited 69 Ramkamhaeng Rd., Huamark, Bangkapi, Bangkok 10240 Tel: 662-310-7000 Fax: 662-318-3339 e-mail: investor@tk.co.th