SLIDE 12 Expenditures on the Rise
Historical Budget Summary
Late Distributions Prior Year Carryforw ard, Budget for Open Orders, District Office, Districtw ide, ITV Distributions, Other New Revenues (P1,P2,etc.)
Unrestricted General Fund 2014-15 2015-16 2016-17 2017-18
Initial Allocation $85,467,364 $88,575,189 $99,323,066 $110,017,605 Final Budget $86,786,786 $95,721,544 $106,900,837 $110,017,605 Late Distributions - see below $23,464,967 $24,359,363 $11,218,090 $11,810,327 Total Budget $110,251,753 $120,080,907 $118,118,927 $121,827,932 Expenditures $100,416,442 $109,562,988 $114,743,377 $121,609,632* Difference (Carry Forward) $9,835,311 $10,517,919 $3,375,550 $218,300*
* as of 5/15/2018