THE STATE OF THE BUFFALO STATE COLLEGE BUDGET College Senate - - PowerPoint PPT Presentation
THE STATE OF THE BUFFALO STATE COLLEGE BUDGET College Senate - - PowerPoint PPT Presentation
THE STATE OF THE BUFFALO STATE COLLEGE BUDGET College Senate Meeting February 8, 2019 Presentation Overview Mission, Vision, Values, Strategic Plan New York State and SUNY Budget Context State of the Campus Future Planning:
THE STATE OF THE BUFFALO STATE COLLEGE BUDGET
College Senate Meeting February 8, 2019
Presentation Overview
- Mission, Vision, Values, Strategic Plan
- New York State and SUNY Budget Context
- State of the Campus
- Future Planning: Launching the Strategic Resource Planning
Process (SRPP)
- Next Steps
Mission, Vision, Values
Mission
Buffalo State is a diverse and inclusive college committed to the intellectual, personal, and professional growth of its students, faculty, staff, and alumni. Our mission is to empower students to succeed and to inspire a lifelong passion for learning. Buffalo State is dedicated to excellence in teaching, research, service, scholarship, creative activity, and cultural enrichment.
Vision
Buffalo State College will be a nationally recognized leader in public higher education known for its caring and rigorous academic environment where lives are transformed through education; the intellectual and creative accomplishments of its faculty, staff, students, and alumni; its cross-culturally competent community dedicated to developing leaders for an increasingly global society.
Values
We, the Buffalo State community, are committed to: – actively facilitating access to public higher education; – excellent learning experiences in and out of the classroom; – being student centered; – the rigors, joys, and fulfillment of intellectual discovery; – engagement, applied learning, and partnerships with the community; – social responsibility; – respect for diversity and individual differences; – supportive and collegial relationships; –
- pportunities for individuals to realize their full potential.
Source: About Buffalo State
Strategic Goals
- Goal 1: Provide an Excellent Education Inside and Outside the Classroom
– Create Engaging and Distinctive Academic Programming – Enhance Academic Support Services – Strengthen and Diversify the Faculty – Support Staff Development
- Goal 2: Continue to Create an Engaged Community
– Recruit New Students for Undergraduate and Graduate Programs – Provide an Outstanding On-Campus Student Experience – Support an Engaging Cocurricular Program – Serve as an Anchor Institution – Safeguard Our Physical and Human Resources
- Goal 3: Enhance Institutional Effectiveness
– Tell Our Story Externally – Promote Fiscal Transparency – Ensure Data Integrity – Enhance Culture of Continuous Improvement – Foster Sustainability
- Goal 4: Provide Appropriate Resources Necessary to Succeed
– Address Aging Facilities – Seek Increased Funding – Tie Development Targets to Strategic Priorities – Reduce Ancillary Costs to Students
Source: Buffalo State Strategic Plan
New York State and SUNY Budget Context
2019/20 New York State Budget Timeline
2019/20 NYS Budget “Call Letter” 2019/20 Budget Request to Board for Approval
September/ October November/ December
February
30-Day Adjustments
March
One House Bills More Advocacy 2019/20 Enacted Budget Budget Testimony 2019-/20 Executive Budget
April 1 We are here
Finalizing Budget Request
January
Advocacy Advocacy Advocacy Negotiations Even More Advocacy
Source: State University of New York
2019/20 Executive Budget Summary Operating Funds
State-Operated Campuses
- $1,922.7M in Tuition Spending Authority (including Pooled Offset)
(No Change)
- 1,762.1M in Indirect Tax Support (+$41.1M from Prior Year)
- 708.0M in Direct Tax Support (No Change)
- 18.0M for Investment Fund (No Change)
- 4.0M for Open Education Resources (No Change)
Good News: The Executive Budget provides for a mechanism to accelerate a one-time infusion of State cash to mitigate the impact of extraordinary costs in 2018/19
Source: State University of New York
2019/20 Executive Budget Summary Operating Funds
University–wide Programs
- $142.5M for University wide Programs ($16.5M Reduction)
- ($5.4M): Additional Educational Opportunity Program (EOP) support (Reduction)
- (5.0M): Additional Educational Opportunity Center (EOC) support (Reduction)
- (2.0M): Additional ATTAIN (Elimination)
- (1.5M): Additional Small Business Development Center (SBDC) (Reduction)
- (0.6M): Graduate Diversity Fellowships (Reduction)
- (0.6M): Mental Health Services / Telecounseling Network (Elimination)
- (0.5M): Cord Blood Center (Reduction)
- (0.3M): Stony Brook Center for Italian Studies (Elimination)
- (0.3M): Cornell Veterinary College (Reduction)
- (0.2M): Cornell Center in Buffalo (Elimination)
- (0.1M): Benjamin Center (Elimination)
- (0.1M): ESF Chestnut (Elimination)
- (0.1M): Stony Brook Algonquian Language Revitalization (Elimination)
Source: State University of New York
2019/20 Executive Budget Summary Operating Funds
Primary Legislative Items
- Procurement Review: Contracts in excess of
$250K must be pre-audited by OSC, AG, and OIG
- 30 days to review or the contract is approved
- Enacting Dream Act:
- Students without lawful immigration status
are still eligible for Excelsior, TAP
Source: State University of New York
Executive Budget Summary Capital Funds
State–Operated Campuses
- $550M for critical
maintenance
- $164M pay as you go
funding for Facilities and Operations
- $50M pay as you go
Residence Hall Program
All SUNY Institutions
- Procurement Review: Contracts
in excess of $250K must be reviewed by OSC. OSC has 30 days to review or the contract is approved.
- $55M for NY-SUNY 2020 grants
- $325M for Urban Development
Corporation for the High Technology Innovation and Economic Development Infrastructure Program
Source: State University of New York
State of the Campus:
February 2019 Update
Campus Financial Profile: Four Levels of Activity
Buffalo State All Funds Buffalo State and Affiliated Entities
Operating Activity Unrestricted State Funds FSA, Campus House, Child Care Center, Alumni Association, BPAC
* Buffalo State College Alumni Association, Burchfield Penney Art Center,
Campus House, Child Care Center, Faculty Student Association, United Student Government
Components Unrestricted State Funds Operating Activity All Funds Buffalo State and Affiliated Entities
State Operating Budget
- State Tax Support
- Tuition
✓ ✓ ✓ ✓ Income Fund Reimbursable (IFR): Other Revenue ✓ ✓ ✓ ✓ State University Tuition Reimbursable (SUTRA): Summer, J-Term ✓ ✓ ✓ ✓ State U-Wide ✓ ✓ ✓ IFR: Broad-Based Fees: Restricted ✓ ✓ ✓ State University Tuition Reimbursable (SUTRA): Contract/OAP ✓ ✓ ✓ Dormitory Income Fund Reimbursable (DIFR): Restricted ✓ ✓ ✓ Research Foundation – Indirect Cost Recovery ✓ ✓ ✓ Buffalo State College Foundation Operating Activities ✓ ✓ ✓ Buffalo State College Foundation Housing Corporation: Restricted ✓ ✓ ✓ Buffalo State College Foundation Non- Operating Activities ✓ ✓ Research Foundation – Sponsored Activity: Restricted ✓ ✓ Capital Budget Activities ✓ ✓ IFR: ITEC ✓ ✓ Affiliated Entities* ✓
Source: Buffalo State Comptroller’s Office
Unrestricted State Funds Operating Activities: 2017-18
State $82.8M 90%
IFR $5.0M 5.5% SUTRA $4.0M 4.5%
Revenue
Unrestricted Operating Revenues 2017-18: $91.8M
Source: Buffalo State Comptroller’s Office
Unrestricted State Funds Operating Activities: 2017-18
Personal service $68.2M 74%
Temporary service $8.1M 9% Employee benefits $1.0M 1% Supplies $1.5M 2% Travel $0.6M 1% Contractual services $4.0M 4% Equipment and maintenance $0.8M 1% Library $0.5M 0% Student aid/tuition waivers $4.6M 5% Utilities $2.6M 3% Recharges
- $0.2M
0%
Expenses by Type
Instruction $41.5M 45.1%
Research and training $0.3M 0.3% Academic support $8.9M 10% Student services $6.3M 7% Institutional support $16.6M 18% Operating and maintenance $13.3M 14.5% Scholarships and fellowships $3.9M 4% Public service $1.4M 1.5%
Expenses by Function
Expenses by Function 2017-18: $92M Expenses by Type 2017-18: $92M
Source: Buffalo State Comptroller’s Office
Unrestricted and Restricted Operating Activities: 2017-18
State $126.4M 90%
BSCF Unrestricted $0.8M .5% BSCF Restricted $3.1M 2.2% BSCF Agency $1.9M 1% Housing Corporation $4.7M 3% Research Foundation Indirect Cost Recovery $4.2M 3%
Revenue
Operating Revenues 2017-18 $141M
Source: Buffalo State Comptroller’s Office
State funds exclude ITEC
Unrestricted and Restricted Operating Activities: 2017-18
Personal service $76.4M 54%
Temporary service $10.8M 8% Employee benefits $5.7M 4% Supplies $3.5M 2% Travel $2.7M 2% Contractual services $11.9M 8% Equipment and maintenance $3.6M 2.5% Library $1.1M .8%%
Student aid/tuition waivers $10.2M 7%
Utilities $3.7M 3% Debt service and other (residence halls) $9.3M 7% Overheads $3.4M 2% Recharges
- $0.1M
0%
Expenses by Type
Expenses by Type 2017-18 $142M Instruction $43.9M 31%
Research and training $0.6M .4% Academic support $9.0M 6% Student services $7.5M 5% Institutional support $25.5M 18% Operating and maintenance $14.3M 10% Scholarships and fellowships $9.7M 7% Public service $1.9M 1% Auxiliary enterprises $26.6M 19% BSCF $3.3M 2%
Expenses by Function
Expenses by Function 2017-18 $142M
Source: Buffalo State Comptroller’s Office
Buffalo State History of State Tax and Tuition Revenues
45% 41% 36% 32% 28% 29% 29% 28% 28% 27% 26% 55% 59% 64% 68% 72% 71% 71% 72% 72% 73% 74% $0 $10 $20 $30 $40 $50 $60 $70 $80 $90 $100
Millions
State and Other Support Tuition and Other Revenues
Source: Buffalo State Budget Office
Pre-Recession
Budget Cuts SUNY Rational Tuition Policy Unfunded Negotiated Salary Increases
Trends: Enrollment, Tuition, Faculty, Staff
Enrollment: 9,516
- 13%
Tuition Revenue: $62.6M +20% Faculty FTE: 521 +1%
9,000 10,000 11,000 12,000 13,000 14,000 15,000
Enrollment Tuition Faculty FTE Staff FTE
Excludes ITEC Staff FTE: 941 +14%
Enrollment
Tuition Revenue: $49.8M Staff FTE: 807 Faculty FTE: 516 Enrollment: 11,006 Source: Buffalo State Institutional Research, Buffalo State Comptroller
Academic Affairs
Budget Rebalancing (2016-2018)
- Total budget cut $3,845,814
- 51.5 FTE
- OTPS cut $69,000
Faculty/Staff Searches (2018-2019)
- 17 Faculty Searches
- 5 Staff Searches
Emerging Issues for Consideration: 2018-19
- Enrollment shortfall: Impact of $3.3M
▪ Tuition: $2M ▪ Housing: $600K ▪ Fees: $700K
- Center for the Development of Human Services
▪ $7.3M+
- Resolving structural budget deficits of $4M
▪ SUTRA: $900K ▪ DIFR: $1.5M ▪ RF Indirect Cost Recovery: $1.6M
Source: Buffalo State 2018-19 Financial Plan
State All-Funds Cash and Reserves Projected Through 2019/20
13 8 19 12 32 20 20 8 $5 $10 $15 $20 $25 $30 $35 $40
2016-17 2017-18 2018-19 2019-20
Millions
Restricted Unrestricted Total Cash Balances Unrestricted College Central Reserves
Source: Buffalo State Comptroller’s Office
Unrestricted Central Reserves are 8%
- f our State
Funds Budget.
All Funds Financial Capacity 2011/12 – 2020/21: Operating Sources and Uses
$135.1M $144.5M $130.1M $147.1M
$120,000,000 $125,000,000 $130,000,000 $135,000,000 $140,000,000 $145,000,000 $150,000,000 $155,000,000 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 2020-21
Sources Uses
Source: Buffalo State Comptroller’s Office
Assumptions for All Funds Financial Capacity 2011/12 – 2020/21: Operating Sources and Uses
Tuition rate increases: Personnel cost increases:
Year Undergraduate Graduate 2018-19 $100 $200 2019-20 $100 $110 2020-21 $100 $110 2018-19 Collective bargaining current and retro payments 2019-20 Collective bargaining current and retro payments 2020-21 Collective bargaining current year payouts
- $7M budget rebalancing
is accomplished
- Enrollment is equivalent
to fall 2018
- No new money for
scholarships
- No new money for OTPS
Unrestricted State Funds Budget Projections
(in Millions)
17-18 Budget 17-18 Final 17-18 Variance 18-19 Budget 18-19 Current Projection 18-19 Variance 19-20 Planned Budget (Nov. 2017)
SOURCES Tuition & Other Revenue
58.8 58.6 (.17) 60.3 58.3 (1.9) 61.2
State Tax Support
24.1 24.1
- 24.1
24.1
- 24.1
Summer Session Revenue
3.9 4.0 .16 4.0 4.1 .08 4.2
Unrestricted IFR Revenue
4.8 5.0 .23 4.8 4.8
- 4.8
TOTAL SOURCES
$91.6 $91.7 .22 $93.2 $91.3 $(1.9) $94.3
USES Projected Base Budget
86.6 83 (3.7) 84.2 84.0 (.40) 84.4
Negotiated Salary Costs
5.4 1.6 (3.8) 5.7 6.1 .46 2.2
Summer Session Budget
5.0 4.8 (.16) 4.8 5.0 .25 5.3
Unrestricted IFR Budget
2.3 2.7 .32 2.4 2.4
- 2.4
TOTAL USES
$99.3 $92.0 $(7.3) $97.1 $97.3 $.31 $94.3
NET RESULTS
$(7.8M) $(.21M) $7.5M $(3.8M) $(6M) $(2.2M) ($0M)
Source: Buffalo State Comptroller’s Office
Change in Unrestricted State Reserves, 2018-19
Source: Buffalo State Comptroller’s Office
College Central Reserves as of June 30, 2018 $16.9M Projected Unrestricted Operating Loss (6.0M) Voice over Internet Protocol (VoIP) (1.3M) Projected Central Reserves as of June 30, 2019 $9.6M
Summary of Financial Capacity
- State tax support is flat, similar to other campuses across
the U.S.
- We are increasingly dependent on tuition revenue and
continue to experience enrollment volatility
- Most of our resources are in existing base budget: We
need to be very thoughtful about how we deploy these resources going forward
- Need to continue to engage in cross-divisional planning
activities to align our recurring sources and uses -- to sustain our financial future and our ability to embrace new opportunities
Source: Buffalo State Vice President for Finance and Management
Future Planning: Launching the Strategic Resource Planning Process (SRPP)
February 2019 Update
Overview of Strategic Resource Planning Process (SRPP)
- Integrated resource planning
- Roles and responsibilities
- Calendar
- Implementation plan
- Multi-year financial plan
- Base budget
- Budget model
Source: Buffalo State Vice President for Finance and Management
Best Practices Model: Integrated Resource Planning
Integrated Resource Planning
Academic and Strategic Planning Capital Development Risk Management Debt Management Endowment and Investment Management Capital Campaign Planning (Philanthropy) Workforce Planning/ Talent Management Facilities Management Operating and Capital Budgets Enrollment Management
- All Funds
- Comprehensive asset/liability
management
- Integrative: single institutional
point of view
- Long-term in nature
- Analyzes returns on
investments
- Proactive
- Dynamic and scenario-based
- Transparent
Source: Buffalo State Vice President for Finance and Management
Roles and Responsibilities
Mission, Vision, Strategic Plan Evaluation & Feedback
- President
- President’s
Cabinet
Academic Plan Enrollment Plan Multi- Year Financial Plan Budget Model Resource Planning Budget Implementation
- Provost
- Provost,
- CIO & VPEMC
- Institutional
Research
- Academic Units
- VPFM
- Resource
Planning
- Comptroller
- President
- Provost
- VPFM
- President
- Provost
- VPFM
- Resource Planning
- Comptroller
- Institutional
Research
- All Units
- VPFM
- Resource Planning
- Comptroller
- All Units
- Provost
(Program, Academic Metrics)
- VPFM
(Financial Metrics)
- All Units
Source: Source: Buffalo State Vice President for Finance and Management
Calendar: Strategic Resource Planning Process (SRPP)
August
- Prior year carry forward balances loaded in financial system
- Initial five-year financial plan and planning assumptions completed
- Budget model solidified for following fiscal year
September- December
- Enrollment, tuition and fee plans solidified
- Workforce planning solidified
- Capital plans solidified
January- June
- Five-year financial plan updated
- Campus budget meetings
- Resource allocation decisions finalized and communicated to units
July
- Prior fiscal year closed
- New fiscal year budgets finalized, communicated to SUNY and loaded into financial system
- Units submit spending plans
Source: Buffalo State Vice President for Finance and Management
Implementation Plan for SRPP
2018-2019
- Assessment
- Begin to establish
infrastructure
- Optimize
- rganization and
resources
2019-2020
- Infrastructure:
- - Process
- - Systems
- - Reports
- Optimize
- rganization and
resources
2020-2021 and Beyond
- Launch SRPP
- Assess and refine:
- - Process
- - Systems
- - Reports
Strategic Resource Planning Process in Development: 2018/19
- 1. Enrollment and resource planning
integration Scholarship strategy and planning (Excelsior/TAP credit) Housing rates and occupancy strategy Academic planning and support Launch taskforce
- 2. Capital development board and
process Establish structure and process Instructional facilities plan Space standards and utilization
- 3. Campus multi-year financial plan
All funds multi-year financial plan Multi-year energy financial plan
- 4. Continue to evaluate Budget
Committee Support Group recommendations
- 5. Business Services/Systems:
- eProcurement
- Campus-wide Buffalo State College
Foundation reports
- Enhanced Buffalo State College
Foundation and Housing Corporation reports
- 6. Optimize Finance and Management
- rganizational structure
Strategic Resource Planning Process in Development: 2019/20
- 1. Budget model development and
planning Investment pool Enrollment Base budget Alignment of recurring sources and uses
- 2. General College Service Fee (GCSF)
review
- 3. Unit staffing plans (workforce
planning)
- 4. Enterprise Risk Management (ERM)
- - Risks/contingencies aligned with
resources and future investment
- 5. Business services and systems:
Financial reporting and planning improvements; travel reimbursement system
- 6. Evaluation of college-subsidized
activities
- 7. Integrated resource planning
calendar
- 8. Campus overhead analysis
9. Review of broad-based fees and fee process 10. Create entity/hierarchy reporting structure 11. Workforce planning
Strategic Resource Planning Process, Future: 2020-21 and Beyond
1. Three-year planning process – all funds 2. Spending plan development 3. Composite financial index (CFI) 4. Review of all fees and revenue streams
Enrollment and Resource Planning Integration
Enrollment & Resource Planning Process: Charge
- The Enrollment and Resource Planning Taskforce
(ERPT) is charged with identifying, reviewing and prioritizing the necessary materials and data sources to provide actionable insight to support the college’s enrollment and resource planning needs
- Additionally, the taskforce coordinates with
appropriate campus units on access, training and communication of any new enrollment and resource planning tools, and resources
Enrollment & Resource Planning Taskforce: Deliverables
- Develop an integrated and detailed enrollment and resource
planning calendar
- Provide enrollment, fee, gross and net tuition, financial aid and
- ther data and information that may be required to support the
enrollment and resource planning process
- Support the forecasting and modeling of enrollment and other
revenues such as tuition and fees
- Research and identify best practices in regards to enrollment,
resource planning and related budget models
- Develop integrated enrollment and revenue dictionary
Enrollment & Resource Planning Taskforce: Leadership
Executive Sponsor
- Katherine S. Conway-Turner, President
Co-Chairs
- Laura J. Barnum, Vice President for Finance and
Management
- Jacquelyn L. Malcolm, CIO and Vice President for
Enrollment, Marketing and Communications
Enrollment & Resource Planning Taskforce: Membership
Academic Unit:
- 1. Benjamin Christy, Dean, School of Arts and Humanities
(or designee)
- 2. Wendy Paterson, Dean, School of Education (or designee)
- 3. Mark Severson, Dean, School of Natural and Social Sciences
(or designee)
- 4. Rita Zientek, Interim Dean, School of the Professions
(or designee)
- 5. Kevin Miller, Dean, the Graduate School (or designee)
Facilitator: Jonathan Hulbert Support Staff: Katherine Malik-Willard
Enrollment & Resource Planning Taskforce: Membership
Support/Operations Unit:
6. Judith Basinski, Associate Vice President for Data and Analytics 7. Curtis Brickhouse, Director of Student Affairs Operations 8. Connie Cooke, Director of Financial Aid 9. Kelly D’Aloisio, Director of College and Auxiliary Accounting
- 10. Rock Doyle, Assistant Vice President for Weigel Wellness Center
- 11. Yves Gachette, Director of Institutional Research
- 12. Eric (Luke) Krieg, Interim Associate Vice President for Institutional
Effectiveness
- 13. David Loreto, Director of Admissions
- 14. Jayme Riter, Interim Director of Student Accounts
- 15. Ted Schmidt, Professor, Economics and Finance Department; Chair, College
Senate BSAC
- 16. Steven Shaffer, Director of Facilities Construction and Maintenance
- 17. Robert Summers, Assistant Provost for Global Engagement
- 18. James Thor, Associate Vice President and Comptroller
- 19. TBD, Budget and Internal Controls
Facilitator: Jonathan Hulbert Support Staff: Katherine Malik-Willard
Campus Capital Development Process
Capital Development Board: Charge
- Guide long range campus physical development: buildings, land use, landscape,
infrastructure
- Guide strategic efforts to continually review and update the comprehensive Facilities
Master Plan
- Review and advise on policies, standards, and procedures related to capital and space
development and management
- Oversee physical development of campus land holdings
- Participate as appropriate in planning and execution of capital development initiatives
conducted by affiliated entities and related programs (DIFR, Foundation, Housing Corporation, BSCR Corporation) that impact college goals and objectives
- Coordinate, evaluate and advise in affiliate capital initiatives to ensure they are
consistent with objectives of Buffalo State Facilities Master Plan, college strategic plan and budget
- Approve campus capital priorities and budget
Capital Development Board: Deliverables
- Review, recommend, and prioritize for Presidential approval, specific large capital
projects for one-year, five-year and 10-year planning. These projects will: – Be budgeted at more than $1 million or have significant impact on the campus – Use land and buildings in new ways; have major impacts upon the appearance of our campus; or respond to major programmatic needs – Include recommended funding sources across each major capital spending budget category, with the majority of funding coming from State University Construction Fund and Dormitory Authority of the State of New York
- Resolve policy, strategy, process and organizational questions initiated by or brought to
the Board. These may include: – space and land management – land acquisition – financing – capital budgeting – partner engagement – communication and advocacy
- Evaluate progress in plan implementation
Capital Development Board: Organizational Structure
President’s Cabinet President Capital Development Board
Guides campus physical development
Capital Steering Committee
Maintains consistency across capital planning
Instructional Facilities Subcommittee
Recommends work related to all instructional space development, management and utilization
Space Allocation Subcommittee
Recommends work related to space development, management and utilization
Housing Subcommittee
Recommends residence hall and dining services capital renovation
Signage Subcommittee
Recommends permanent and temporary signage and graphics
Beautification Committee
Recommends campus beautification and work to improve aesthetics
College Council Facilities Committee Administrative Policy Review Committee College Capital Planning*
*Gathers information through strategic resource planning process and relays it to Capital Development Board
Capital Development Board: Leadership
Executive Sponsor
- Katherine S. Conway-Turner, President
Capital Development Board Members
- James Mayrose, Interim Provost: Co-Chair
- Laura J. Barnum, Vice President for Finance and Management:
Co-Chair
- Timothy W. Gordon, Vice President for Student Affairs
- Crystal J. Rodriguez, Chief of Staff
Staff to the Capital Development Board ▪ Amitra Wall, Associate Provost ▪ Sarah Reid, Facilities Planner ▪ Steven Shaffer, Director of Facilities Construction and Maintenance
Multi-Year Energy and Financial Planning
Multi-Year Energy and Financial Plan Committee: Charge
- Maintain Buffalo State’s year-to-year energy financial plan,
considering all facets of college utility and energy planning
- Review Buffalo State’s current and future energy needs,
considering energy usage and utility costs
- Provide strategies for reducing energy consumption
- Provide input on energy purchases and project development
to support Buffalo State’s commitment to sustainability and renewable energy opportunities
Multi-Year Energy and Financial Plan Committee: Deliverables
- Prepare multi-year energy financial plan for annual review and approval
- f Vice President for Finance and Management and President
- Develop, review and provide quarterly financial reporting for multi-year
energy financial plan
- Review and report on regulatory requirement updates and
implementation including Governor’s Executive Orders and SUNY energy programs
- Research, identify and implement campus-wide energy reduction
projects
- Identify and secure opportunities for energy incentives and programs
from agencies such as New York Power Authority (NYPA), New York State Energy Research and Development Authority (NYSERDA), National Grid, National Fuel, etc.
Multi-Year Energy and Financial Plan Committee: Membership
- Laura Barnum, Vice President for Finance and
Management: Executive Sponsor
- Kelly D’Aloisio, Director of College and Auxiliary
Accounting: Co-Chair
- Daniel Herr, Energy and MCM Contract Manager: Co-Chair
- Steven Olsen, Director of Contract Management
- Steven Shaffer, Director of Facilities Construction and
Maintenance
- James Thor, Associate Vice President and Comptroller
Budget Committee Support Group
Budget Committee Support Group: Charge
- Review division budget proposals for alignment with the campus
strategic plan, financial feasibility, and potential approaches to funding
- Review special fund budget plans for reasonableness and consistency
with the overall campus budget
- Provide supporting information and analysis to the Budget
Committee, as requested, to assist in campus budget decision making
- Coordinate and lead campus presentations and obtain feedback on
budget plans and opportunities for revenue generation and cost savings
- Evaluate and oversee implementation of enhancements to campus
systems to support the budget management process
Budget Committee Support Group
- Feedback on budget realignment has been published
- n the campus budget rebalancing website
- Recommendations are arranged in categories of
expenditure reduction and revenue enhancement
- Clustered around themes such as academic
scheduling, staff obligation/workload, facilities and
- perations
Budget Committee Support Group: Membership
- Amitra Wall: Academic Affairs
Civil Service Employees Association (CSEA): Cynthia Rodriguez College Senate: Frederick Floss College Senate: Ted Schmidt Finance and Management: Lisa Krieger Institutional Advancement: William Benfanti President’s Office: Crystal Rodriguez Law Enforcement Unions: Ryan Roetzer Information Technology: Maryruth Glogowski Student Affairs: Rock Doyle United University Professions (UUP): Dean Reinhart
- Ex Officio: Joseph Marren, Chair of the College Senate
Ex Officio: Laura Barnum, Vice President for Finance and Management (Interim Facilitator) Staff Support: Kelly D’Aloisio, Sarah Reid, Donna Scuto, and James Thor
Business Systems and Services: Improvements
Business Services Initiatives
- Implementing a new e-procurement system that will
automate the campus procurement process
- First wave campuses (UB and Geneseo) scheduled to
go live in February 2019
- Buffalo State is in the second wave with Brockport,
Fredonia and Alfred
– Anticipate going live during the third quarter of 2019 with phased rollout
Next Steps
Next Steps
- 2019/20 budget development
- Stay the course on 2019/20 budget rebalancing
- Continue position control
- Continue campus enrollment and student
retention/completion efforts
- Continue cross-divisional planning activities
– identify and analyze opportunities to generate new resources and strategically deploy current resources
Next Steps
- Continue implementation plan for strategic resource
planning process and governance structure – update May 2019
– Financial Capacity – Strategic Resource Planning Process
Appendix
Appendix List, Page 1 of 2
College Financial Capacity: National and SUNY Budget Context
1. Disinvestment in Public Higher Education 2. Trend: SUNY Direct and Indirect State Support as Percentage of NYS General Fund Revenue 3. Trend: Buffalo State Direct and Indirect Support as Percentage of State Direct and Indirect Support to SUNY 4. New York State Total Support to SUNY 5. All SUNY Campuses: Student Demographics, New York State 6. All SUNY Campuses: Student Demographics, New York City 7. All SUNY Campuses: Student Demographics, Non-New York City
State of the Campus
8. Enrollment History 9. Enrollment History: Undergraduate Student Headcount 10. Enrollment History: Graduate Student Headcount 11. Tuition Revenue, 2005-2018 12. Faculty FTE 13. Staff FTE: State Classified and Professional 14. State Support Trends and Sources, 2012-2018 15. What State Funding Do You Really Want? 16. Operating Activity Sources of Funds 17. Operating Activity Uses of Funds 18. Buffalo State Student Fee Types 19. Buffalo State Broad-Based Fees, 2018-2019 20. Reserves 21. Research Proposals 22. Sponsor-Funded Expenditures 23. Philanthropy Trends 24. Six-Year Graduation Rates 25. Expenditures per FTE Student to National Peers, 2015-2016 26. Expenditures per FTE Student to SUNY Campuses, 2015-2016 27. Expenditures by NACUBO Code to SUNY Peers, 2015-2016 28. Total Buffalo State Capital Budget 29. Capital Facilities Update 30. Tuition Rates, 2018-2019
Appendix List, Page 2 of 2
Operating Activities, 2016-2017 31. Unrestricted State Funds Operating Activities: Revenue, 2016-2017 32. Unrestricted State Funds Operating Activities: Expenses, 2016-2017 33. Unrestricted and Restricted Operating Activities: Revenue, 2016-2017 34. Unrestricted and Restricted Operating Activities: Expenses, 2016-2017 Integrated Resource Planning: Context and Environment 35. Strategic Goals and Objectives 36. Data 37. What is Integrated Planning? 38. Integrated Resource Planning 39. Budget Model: Guiding Principles Glossary of Terms 40. Glossary of Terms, Page 1 of 3 41. Glossary of Terms, Page 2 of 3 42. Glossary of Terms, Page 3 of 3
College Financial Capacity:
National and SUNY Budget Context
Appendix 1 Disinvestment in Public Higher Education
$8,641 $6,525 $7,453 $7,642 $8,453 $7,395 $8,357 $8,640 $6,000 $6,500 $7,000 $7,500 $8,000 $8,500 $9,000
2008, Pre-Recession 2012 2016 2017
Educational Appropriations per FTE
U.S New York State
Source: State Higher Education Executive Officers Association: State Higher Education Finance 2017
$52,555 $54,448 $56,899 $58,782 $61,868 $67,920 $69,676 $66,895 6.80% 6.30% 5.90% 6.20% 6.10% 5.70% 5.70% 5.60%
0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% 8.00% $0 $10,000 $20,000 $30,000 $40,000 $50,000 $60,000 $70,000 $80,000 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17
NYS General Fund ($M) SUNY Support as a % of General Fund
Source: Buffalo State Budget Office
Appendix 2 Trend of SUNY Direct and Indirect State Support as Percentage of NYS General Fund Revenue
$3,571 $3,427 $3,348 $3,627 $3,786 $3,882 $3,942 $3,978 2.30% 2.50% 2.40% 2.30% 2.30% 2.20% 2.30% 2.20%
2.00% 2.40% 2.80% $0 $500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500 $4,000 $4,500 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17
State Direct and Indirect Support to SUNY ($M)
Buffalo State Support as % of SUNY Support
Source: Buffalo State Budget Office
Appendix 3 Trend of Buffalo State Direct and Indirect Support as Percentage of State Direct and Indirect Support to SUNY
Appendix 4 New York State Total Support to SUNY
1841.3 1820.8 1877.8 2109.5 2278.3 2328.8 2346.7 2370.1 2599.6 2750 1730.1 1606.5 1469.9 1517.8 1507.6 1553.2 1595.3 1607.3 1586 1500.6 500 1000 1500 2000 2500 3000 3500 4000 4500 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19
Indirect State Tax Suport Direct State Tax Support
$ Millions
Source: Buffalo State Budget Office
Appendix 5 All SUNY Campuses: Student Demographics
181,268 173,806 173,851 176,767 176,958 173,370 184,639 160,000 165,000 170,000 175,000 180,000 185,000 190,000 195,000 200,000 2017/18 2018/19 2019/20 2020/21 2021/22 2022/23 2023/24 2024/25 2025/26 2026/27 2027/28 2028/29
New York State 2017/18 – 2028/29
Projected High School Graduates 2015/16 Level
Source: SUNY Budget Office
Appendix 6 All SUNY Campuses: Student Demographics
64,957 62,691 60,795 62,855 63,678 64,572 66,666 67,988 69,895 69,986 69,539 70,595 64,830 50,000 55,000 60,000 65,000 70,000 75,000 2017/18 2018/19 2019/20 2020/21 2021/22 2022/23 2023/24 2024/25 2025/26 2026/27 2027/28 2028/29
New York City 2017/18 – 2028/29
NYC 2015/16 Level
Source: SUNY Budget Office
Appendix 7 All SUNY Campuses: Student Demographics
116,311 116,472 113,011 111,330 111,415 109,279 107,378 108,778 108,277 106,972 104,286 102,775 119,809 100,000 105,000 110,000 115,000 120,000 125,000 2017/18 2018/19 2019/20 2020/21 2021/22 2022/23 2023/24 2024/25 2025/26 2026/27 2027/28 2028/29
Non-New York City 2017/18 – 2028/29
Non-NYC 2015/16 Level
Source: SUNY Budget Office
State of the Campus
Appendix 8 Enrollment History
11,006 11,220 10,993 11,745 11,255 10,776 10,322 9,475 9,516 9,118
9,000 9,500 10,000 10,500 11,000 11,500 12,000 Total Headcount
Source: Buffalo State Institutional Research Office
Appendix 9 Enrollment History
Undergraduate Student Headcount
9,010 9,314 9,139 9,371 9,822 9,935 10,030 9,787 9,386 9,392 9,179 8,482 8,527 8,082
2,000 4,000 6,000 8,000 10,000 12,000 Undergraduate Headcount
Source: Buffalo State Institutional Research Office
Appendix 10 Enrollment History
Graduate Student Headcount
1,996 1,906 1,854 1,863 1,892 1,810 1,627 1,468 1,390 1,242 1,143 993 989 1,036
500 1,000 1,500 2,000 2,500 Graduate Headcount
Source: Buffalo State Institutional Research Office
Appendix 11 Tuition Revenue, 2005-2018
$0 $10,000,000 $20,000,000 $30,000,000 $40,000,000 $50,000,000 $60,000,000 $70,000,000 Fall/Spring Summer J-Term
$ Millions
Source: Buffalo State Comptroller’s Office
Appendix 12 Faculty FTE
516 529 548 551 566 558 539 555 557 537 536 528 521 490 500 510 520 530 540 550 560 570
Source: Buffalo State Institutional Research Office
Appendix 13 Staff FTE (State: Classified and Professional)
807 841 893 905 904 874 867 911 944 930 937 940 941 700 750 800 850 900 950 1000
Source: Buffalo State Institutional Research Office
Excludes ITEC
Appendix 14 State Support Trends and Sources: 2012-2018
20,000,000 40,000,000 60,000,000 80,000,000 100,000,000 120,000,000 140,000,000 160,000,000 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18
Direct State Support Tuition and Other Revenue Fringe Estimate Debt Service
Source: Buffalo State Comptroller’s Office
Appendix 15 What State Funding Number Do You Really Want?
State Fringe Capital Debt Service State Tax Revenue Support Earmarks IFR, SUTRA, DIFR
Total State and Revenue Support
✓ ✓ ✓ ✓ ✓
Total State Support
✓ ✓ ✓ ✓
State Operating Appropriation
✓ ✓
State Tax Support
✓ ✓
State Account Activity
✓ ✓ ✓ ✓
Source: Buffalo State Vice President for Finance and Management
Appendix 16 Operating Activity Source of Funds
All State Funds Other Funds
State Operating State Funds RF Foundation
Funding Type: State Tax Tuition Revenue Income Fund Reimbursable (IFR) State University Tuition Reimbursable (SUTRA) Dormitory Income Fund Reimbursable (DIFR) Research Foundation (RF) Buffalo State College Foundation Source of Funds: Appropriated by NYS government; allocated to the campus by SUNY Student tuition payments Student fee revenue, external funds, received for self-supporting programs Students participating in summer term, J-term, Study Abroad, contract courses, etc. Residence halls lease revenue Federal, State, private grants Indirect cost recovery earnings Donors support, Student Apartment Complex revenue, other self-supporting program revenues Primary Stakeholder: Students (our primary customers), NYS taxpayers Students (our primary customers) Students (our primary customers) Students (our primary customers) Students (our primary customers) Students (our primary customers), grant sponsors, faculty/ principal investigators Students (our primary customers), donors, community
Source: Buffalo State Vice President for Finance and Management
Appendix 17 Operating Activity Uses of Funds
Funding Type Uses
State Tax Tuition Revenue Income Fund Reimbursable (IFR) State University Tuition Reimbursable (SUTRA) Dormitory Income Fund Reimbursable (DIFR) Research Foundation (RF) Buffalo State College Foundation (BSCF)
Instructional salary expenses
✓ ✓ ✓
Non-instructional salary expenses/salary associated with fee revenue
✓ ✓ ✓ ✓ ✓ ✓ ✓
Temporary Service Expense
✓ ✓ ✓ ✓ ✓ ✓ ✓
Fringe Benefit Expense
N/A N/A 63.89% 26.10% 63.89% 40% Variable
Non-Salary Expense: Contractual services, supplies, travel, professional fees, equipment
✓ ✓ ✓ ✓ ✓ ✓ ✓
All State Funds Other Funds
State Operating State Funds RF Foundation
Source: Buffalo State Vice President for Finance and Management
Appendix 18 Buffalo State Student Fee Types
Broad-Based Fees (restricted):
- Generally charged to all enrolled students to finance discrete activities that benefit the student body
- Excludes activities that are part of the core instructional program
- Fees are: athletics, college, health, technology and transportation
- Adjustments reviewed through the Buffalo State student consultation process (Jan. to March)
- Submitted to SUNY for review
- Reviewed by the Board of Trustees
- Current Buffalo State fee is $1,140 – see Appendix 15
Course-Based Fees (restricted):
- Example: A Chemistry Lab fee charged to students to offset the cost of scientific chemicals, supplies,
and materials
- Fee proposals are submitted by departments or units
Student Activity Fee
- Determined by student body referendum, every two years
- Buffalo State's current $200 mandatory student activity fee supports a variety of programs for the
benefit of students Graduate Student Fee
- Mandatory graduate student fee provides support for research and scholarship, professional
- rganizations, professional development
- Fee is $3.50 per credit hour
Source: Buffalo State Broad-Based Fees
Appendix 19 Buffalo State Broad-Based Fees, 2018-19
Full-Time Students, Fall 2018 & Spring 2019 Part-Time Students, Per Credit Hour Per Semester Athletics Fee
$333 $13.90
Health Fee
329 13.75
Technology Fee
349 14.55
Transportation Fee
104 4.35
College Fee
25 .85
TOTAL, BROAD-BASED FEES
$1,140 $47.40
Source: Source: Buffalo State Tuition and Fees
Appendix 20 Reserves
- Funding set aside for a particular purpose, i.e.
equipment replacement, rehab project, one-time investment
- Reserves are necessary for contingencies and are
part of good financial planning (5% to 15%)
Source: Buffalo State Vice President for Finance and Management
Appendix 21 Research Proposals
109 74 86 77 61 47 45 36 52 34 39 27 31 18 30 27
FY 2011 FY 2012 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 FY 2018
# Submitted # Awarded
Source: Buffalo State Sponsored Program Administration
Appendix 22 Sponsor-Funded Expenditures
2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18
Total Direct Costs: $33,633,177 $25,130,736 $20,197,753 $19,550,033 $19,817,180 $18,724,623 $19,455,421 $18,543,107 Total Indirect Costs: 6,517,012 4,820,178 3,806,440 3,476,428 3,627,984 4,290,845 4,187,668 4,111,570
Total Costs:
$40,150,189 $29,950,914 $24,004,193 $23,026,461 $23,445,164 $23,015,468 $23,643,089 $22,654,677
Source: Buffalo State Sponsored Program Administration
Appendix 23 Philanthropy Trends
$2,946,752 $6,527,065 $3,855,557 $6,815,227 $3,170,755 $2,511,011 $8,526,170 $3,461,182 $0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 $8,000,000 $9,000,000 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18
Contributions, Buffalo State College Foundation (from Financial Statements)
Source: Buffalo State College Foundation Financial Statements
Appendix 24 Six-Year Graduation Rates
46.3% 46.2% 47.1% 48.4% 44.6% 44.7% 48.8% 49.8% 47.3%
42.00% 43.00% 44.00% 45.00% 46.00% 47.00% 48.00% 49.00% 50.00% 51.00% 2009-10 2010-11 2011-12 2012-13 2013-14 2014-15 2015-16 2016-17 2017-18
Source: Buffalo State Institutional Research Office
Appendix 25 Expenditures per FTE Student to National Peers, 2015-2016
State / Campus Instruction Research Public Service Academic Support Student Services Institutional Support Operation / Maintenance of Plant Scholarships and Fellowships Auxiliary Enterprises Hospital Services Independent Operations Other Total IL 12,554 $ 444 $ 1,970 $ 2,183 $ 2,939 $ 2,787 $
- $
1,271 $ 3,998 $
- $
- $
174 $ 28,319 $ IA 10,021 324 2,608 2,501 1,080 2,952
- 258
5,767
- 307
25,818 ME 9,742 1,782 3,100 3,457 2,032 2,087
- 1,095
2,476
- 25,772
AK 10,878 1,403 1,312 2,707 2,922 2,873
- 1,312
1,899
- 273
25,580 SUNY Buffalo State 10,243 360 2,119 2,315 1,549 4,294
- 975
3,007
- 150
25,013 CT 10,469 218 535 1,970 2,793 3,347
- 2,227
1,964
- 23,523
NH 9,629 690 138 2,459 2,240 1,439
- 6,464
- 23,059
NJ 10,528 447 487 1,778 2,430 3,479
- 478
2,837
- 365
179 23,008 NM 7,577 593 2,740 1,078 1,868 2,399
- 2,217
2,544
- 1,987
23,004 GA 8,601 48 69 2,386 1,669 3,335
- 2,217
4,108
- 1
22,434 WV 8,329 1,173 1,929 2,123 1,197 2,138
- 1,807
3,112
- 157
21,964 SC 8,687 857 261 1,758 2,662 2,711
- 1,041
3,658
- 252
21,888 VA 8,173 192 580 2,172 1,004 1,845
- 458
7,244
- 37
43 21,748 NC 7,890 468 326 2,085 973 2,101
- 1,377
5,909
- 318
56 21,503 OR 8,297 208 830 1,670 1,345 1,620
- 1,817
3,803
- 1,065
20,655 KY 8,074 261 1,632 1,909 2,243 2,488
- 1,266
1,632
- 181
19,687 RI 7,594 1,931 205 1,845 1,523 2,690
- 1,065
2,772
- 19,626
AL 6,879 340 1,525 1,139 2,020 3,426
- 1,660
1,551
- 812
19,353 OH 7,564 218 526 1,688 1,016 2,893
- 1,593
3,393
- 18,891
TX 6,835 547 382 2,074 1,601 2,152
- 1,428
2,366
- 1,374
18,758 MI 7,959 348 913 2,247 1,482 1,961
- 793
2,108
- 111
17,921 MO 7,351 391 678 1,274 1,704 1,635
- 1,204
3,469
- 2
17,708 MN 6,615 749 336 2,655 2,008 1,735
- 237
2,705
- 541
17,581 NE 7,846 286 346 1,615 937 1,495
- 1,055
3,625
- 336
17,542 MS 7,083 40 1,087 1,746 1,860 1,993
- 1,381
1,983
- 8
17,180 FL 5,714 303 464 1,552 1,301 1,833
- 1,367
2,652
- 1,900
17,085 MD 5,578 202 647 2,550 1,984 2,350
- 714
2,784
- 229
17,036 LA 5,701 459 378 1,879 1,147 1,787
- 1,542
2,738
- 1,255
16,887 TN 7,416 485 303 1,402 2,661 1,580
- 1,807
1,022
- 67
16,743 PA 7,298 57 378 1,703 1,837 2,511
- 613
2,326
- 16,723
WI 6,689 176 536 1,961 2,296 1,242
- 592
2,647
- 489
16,628 MA 6,990 117 1,817 2,076 2,334
- 543
2,119
- 621
16,616 CA 7,193 96 158 1,927 2,216 1,844
- 2,149
966
- 8
16,556 IN 7,362 208 496 1,319 1,056 2,324
- 1,072
1,797
- 9
15,643 OK 7,495 421 541 955 1,275 1,430
- 1,790
1,650
- 39
15,596 AR 5,540 488 718 1,310 885 1,458
- 1,487
2,864
- 732
15,483 WA 6,464 216 203 1,057 1,179 1,539
- 1,115
3,331
- 15,103
KS 6,020 172 475 1,952 1,372 1,207
- 1,370
1,765
- 213
14,546 UT 5,822 56 909 1,452 1,570 1,856
- 1,059
1,539
- 41
14,305 CO 5,324 220 97 1,077 1,694 1,641
- 486
2,082
- 1,261
13,883 Source: IPEDS Data Center, excludes System Offices Median 18,340 State University of New York (SUNY) Expenditures Per FTE By Category for Buffalo State and Other State Public Four Year College by Like Carnegie Classification Ranked High to Low on Total Expenditure Per FTE
Source: State University of New York
Appendix 26 Expenditures per FTE Student to SUNY Campuses, 2015-2016
State / Campus Instruction Research Public Service Academic Support Student Services Institutional Support Operation / Maintenance of Plant Scholarships and Fellowships Auxiliary Enterprises Hospital Services Independent Operations Other Total Upstate Medical University 63,190 $ 11,124 $ 421 $ 9,235 $ 3,791 $ 29,276 $
- $
240 $ 5,204 $ 550,980 $
- $
113 $ 673,575 $ SUNY Downstate Medical Center 72,846 12,618 8,745 13,920 4,861 22,069
- 431
1,668 484,015
- 468
621,640 SUNY College of Optometry 52,397 6,498 322 5,526 6,537 24,574
- 192
113 41,702
- 7,217
145,077 Stony Brook University 20,090 4,924 1,074 5,051 2,161 5,007
- 961
3,690 47,516
- 164
90,639 SUNY at Albany 13,814 19,534 4,566 3,636 1,344 5,148
- 1,010
4,252
- 222
53,527 SUNY College of Environmental Science and Forestry 15,238 8,838 1,150 5,891 2,516 5,754
- 1,183
626
- 119
41,315 University at Buffalo 16,949 4,685 462 4,736 1,283 4,775
- 844
3,030 343
- 93
37,203 SUNY Maritime College 11,277 226 681 4,337 4,330 4,371
- 538
4,367
- 152
30,278 SUNY at Purchase College 11,028 29 666 5,049 2,414 4,497
- 1,114
4,269
- 489
29,555 SUNY at Binghamton 11,043 1,805 390 3,383 1,781 2,766
- 583
7,162
- 101
29,013 SUNY College at Potsdam 12,873 51 537 2,691 2,533 4,468
- 1,347
3,191
- 643
28,333 Morrisville State College 11,167 13 329 4,194 1,660 3,365
- 2,211
3,263
- 692
26,895 SUNY College of Agriculture and Technology at Cobleskill 8,340 159 332 4,348 2,504 5,697
- 1,385
3,573
- 35
26,375 SUNY Buffalo State 10,243 360 2,119 2,315 1,549 4,294
- 975
3,007
- 150
25,013 SUNY College at Oswego 10,707 216 670 1,952 2,389 2,357
- 1,280
4,852
- 409
24,832 SUNY at Fredonia 11,346 31 767 1,784 1,891 2,829
- 1,182
3,767
- 663
24,259 SUNY College at Plattsburgh 11,413 75 1,000 1,853 2,607 2,655
- 1,172
3,168
- 259
24,202 SUNY College at Brockport 11,725 130 392 2,303 1,799 3,008
- 1,051
3,292
- 197
23,898 SUNY Oneonta 8,995 39 952 2,340 2,161 3,377
- 1,064
4,313
- 164
23,405 SUNY Polytechnic Institute 8,866 555 636 3,320 2,489 4,079
- 777
2,187
- 156
23,065 SUNY College at Geneseo 10,533 70 170 1,550 1,750 3,243
- 905
4,170
- 505
22,895 SUNY College at Old Westbury 9,722 333 687 1,689 2,585 3,165
- 933
3,542
- 156
22,812 SUNY College at Cortland 9,686 58 332 2,730 1,581 3,253
- 1,099
3,729
- 324
22,792 State University of New York at New Paltz 10,444 89 581 1,864 2,332 3,042
- 844
2,948
- 563
22,707 SUNY College of Technology at Alfred 9,859 51 70 1,395 1,956 2,954
- 1,503
3,868
- 253
21,909 SUNY College of Technology at Canton 8,398 18 163 844 4,347 2,770
- 1,605
2,408
- 336
20,889 SUNY College of Technology at Delhi 9,055 35 140 1,172 1,710 3,314
- 1,377
3,006
- 490
20,299 Farmingdale State College 9,515 171 709 1,606 2,172 2,180
- 626
1,115
- 107
18,200 SUNY Empire State College 9,153 27 4 467 946 3,138
- 896
49
- 232
14,912 Source: IPEDS Data Center, excludes System Office Median 24,832 State University of New York (SUNY) Expenditures Per FTE By Category for State-operated Campuses Ranked High to Low on Total Expenditure Per FTE
Source: State University of New York
Appendix 27 Expenditures by NACUBO Code to SUNY Peers, 2015-2016
Source: State University of New York
Appendix 28 Total Buffalo State Capital Budget (in Millions)
2018 2019* 2020* 2021* 2022* 2023*
Critical maintenance (CM): Restricted to existing facilities $14.9 $9.6 $9.6 $9.6 $9.6 $9.6 Allocation to campus: Not restricted
- High-priority CM
lump target** $20.4 $24.4 $24.4 $24.4 $24.4 $24.4 Total potential $30 $34 $34 $34 $34 $34 Total need $54 $54 $54 $54 $54 $54
* Future budget years: Five-year plan requiring NYS legislative approval ** High-priority CM lump is allocated by project at the discretion of State University Construction Fund – average campus need
Sources: State University Construction Fund, Buffalo State Facilities Planning
Appendix 29 Capital Facilities Update
RECENTLY COMPLETED Jacqueline Vito LoRusso Alumni and Visitor Center Project cost: $5.45 million Construction finish: Summer 2018 Bishop Hall Renovation Project cost: $16.1 million Construction finish: Summer 2018 IN CONSTRUCTION Science & Mathematics Complex - Phase 4 Project cost: $35.5 million Construction finish: Spring/Summer 2020 Academic Commons, Butler Library Project cost: $16.1 million Construction finish: Spring 2020 Tower 3 Renovation Project cost: $14.75 million Construction finish: Summer 2019 Upton Hall Renovation, Phase 1 Project cost: $5.5 million Construction finish: Winter 2018/19 IN PLANNING AND DESIGN Central Heating Plant Reconstruction Project cost: 20.8 million Construction start: Winter 2018/19 Construction finish: TBD Iroquois Drive Reconstruction Project cost: $7.9 million Construction finish: Fall 2022 Tower 2 Renovation Project cost: $15.5 million Construction finish: Summer 2020 Building 50 Rehabilitation Project cost: $14.8 million Construction finish: TBD
For more information: Buffalo State project profiles
Source: Buffalo State Facilities Planner
Appendix 30 Buffalo State Tuition Rates, 2018-19
Full-Time, Per Semester, Fall 2018 or Spring 2019 Undergraduate NY State resident: $3,435 Out-of-state resident: $8,325 Graduate NY State resident: $5,545 Out-of-state resident: $11,325
Source: Buffalo State Tuition and Fees
Operating Activities, 2016-2017
Appendix 31 Unrestricted State Funds Operating Activities: 2016-17
State $82.3M 91% IFR $4.8M 5% SUTRA $3.8M 4%
Revenue
Unrestricted Operating Revenues 2016-17: $90.1M
Source: Buffalo State Comptroller’s Office
Appendix 32 Unrestricted State Funds Operating Activities: 2016-17
Personal service $69.9M 73%
Temporary service $8.7M 9% Employee benefits $1.1M 1% Supplies $1.5M 2% Travel $0.6M 1% Contractual services $3.7M 4% Equipment and maintenance $0.8M 1% Library $0.4M 0% Student aid/tuition waivers $5.0M 5% Utilities $2.6M 3% Recharges
- $0.2M
0% Overheads $0.7M 1%
Expenses by Type
Instruction $45.2M…
Research and training $0.3M 0% Academic support $8.4M 9% Student services $7.7M 8% Institutional support $16.0M 17% Operating and maintenance $12.9M 14% Scholarships and fellowships $3.9M 4% Public service $1.4M 1%
Expenses by Function
Expenses by Function 2016-17: $95M Expenses by Type 2016-17: $95M
Source: Buffalo State Comptroller’s Office
Appendix 33
Unrestricted and Restricted Operating Activities: 2016-17
State $127.5M 90%
BSCF Unrestricted $0.9M 1% BSCf Restricted $3.0M 2% BSCF Agency $1.6M 1% Buffalo State College Foundation Housing Corporation $5.1M 4% Research Foundation Indirect Cost Recovery $4.0M 3%
Revenue
Operating Revenues 2016-17 $142M
Source: Buffalo State Comptroller’s Office State funds exclude ITEC (Sources $4.7M, Uses $3.7M)
Appendix 34 Unrestricted and Restricted Operating Activities: 2016-17
Personal service $78.6M 53%
Temporary service $11.8M 12% Employee benefits $5.6M 4% Supplies $4.3M 3% Travel $2.7M 2% Contractual services $14.1M 10% Equipment and maintenance $5.2M 3.5% Library $0.6M .4%
Student aid/tuition waivers $9.3M
Utilities $3.8M 3%
Debt service and
- ther (residence
halls) $9.9M 7%
Overheads $2.4M 2% Recharges $0.1M 0%
Expenses by Type
Expenses by Type 2016-17 $148M
Instruction $47.7M 32%
Research and training $0.7M .4% Academic support $8.6M 6% Student services $7.7M 5% Institutional support $25.2M 17% Operating and maintenance $14.5M 9% Scholarships and fellowships $8.6M 6% Public service $1.9M 2% Auxiliary enterprises $29.4M 20% BSCF $3.9M 3%
Expenses by Function
Expenses by Function 2016-17 $148M
Source: Buffalo State Comptroller’s Office
Integrated Resource Planning: Context and Environment
Appendix 35 Strategic Goals and Objectives
Aligned budgets help institutions achieve overarching institutional and unit objectives:
- Transparency
- Accountability
- Risk Management
- Accreditation
Buffalo State College Strategic Plan Divisional Plans Departmental and Unit Plans
Resource planning begins with a plan:
Source: Source: Buffalo State Vice President for Finance and Management
Appendix 36 Data
Integrated resource planning is informed by data and information:
- Enrollment
- Credit hours
- Tuition revenue
- Tuition vs. state tax support
- Student fees
- Faculty and staff FTEs
- Graduation rates
- Philanthropy
- Research
- Residence hall occupancy
- Spending plans
Static planning ➔ Active planning
Source: Buffalo State Vice President for Finance and Management
Appendix 37 What is Integrated Planning?
- Integrated planning is the linking of vision, priorities, people,
and the physical institution in a flexible system of evaluation, decision-making and action
- It shapes and guides the entire organization as it evolves over
time and within its community
- For additional information:
▪ Integrated Budget and Resource Planning at Colleges and Universities: Society of College and University Planning, 2011 ▪ Evolving Higher Education Business Models: American Council on Education
Sources: Society of College and University Planning; American Council on Education
Appendix 38 Integrated Resource Planning
Static Planning Active Planning
- One time event
- Multiple versions and scenarios (what-ifs)
- Outdated on day one
- Frequent updates based on business
inputs
- Updates are infrequent
- Common platform
- Employs numerous files and sources
- Integrated data and analytics
- Difficult to consolidate
- Easy to consolidate
- No integration
- Fully integrated and connected
Source: Society for College and University Planning
Appendix 39 Budget Model: Guiding Principles
Strategy ▪ We align incentives with our mission and with strategic behaviors Predictability ▪ We build models that provide reliable foundations for planning Flexibility ▪ We build planning models that anticipate and are responsive to changes in the economic environment; we incorporate appropriate risk management strategies Integration ▪ We consider the university as a whole and make intentional connections between varying types of organizational needs and priorities Stewardship ▪ We exercise prudence in managing our resources, diversify revenues to promote resilience, maintain appropriate reserves, and reward efficiency and effectiveness
107
Source: Buffalo State Vice President for Finance and Management
Glossary of Terms
Appendix 40 Glossary, Page 1 of 3
- All Funds – For Buffalo State, the total of all state appropriated funds (core operating, IFR, DIFR,
SUTRA), Buffalo State College Foundation, and The Research Foundation for SUNY
- Appropriation – The authority to spend up the amount indicated and for the purpose stated
- Capital Debt Service – The cost of debt service for academic buildings, paid by New York State on
behalf of SUNY and campuses; included in the Indirect State Tax Support component to SUNY and campuses
- Core Budget (Core Operating Budget) – The core budget is a combination of State tax dollar and
University generated income support for direct instruction, academic support and institutional support activities. This funding may also be referred to as the campus financial plan, core instructional budget, operation budget, or state purpose budget.
- Direct State Tax Support – State tax support provided to SUNY and campuses, from state taxpayer
dollars
- Dormitory Income Fund Reimbursable Account (DIFR) – A self-supported fund dedicated to
residence hall operations and funded from room rental fees and charges
- Earmarks – Funds that may come to the campus through legislative programs or intent
- Foundation - Buffalo State College Foundation, Inc.
Source: Buffalo State Budget Office
Appendix 41 Glossary, Page 2 of 3
- Income Fund Reimbursable (General IFR) – a self-supported fund dedicated to campus
- perations and funded from revenues generated by campus programs and broad based fees
(student activity fee, transportation fee, technology fee, student health fee, etc.)
- Indirect State Tax Support – New York State payments on behalf of SUNY and campuses for debt
service on academic buildings (non-residential buildings) and fringe benefit costs for employees funded from core operations
- J-Term: January term
- NACUBO Functional Classifications - These classifications ensure that expenditures are posted
to the correct function. The National Association of College and University Business Officers (NACUBO) created these classifications in order to standardize reporting across colleges and universities.
- OAP: Overseas Academic Programs
- Pooled Offset – State tax support is reduced by an amount equal to the fringe benefit
collections in the special revenue funds (IFR, DIFR, SUTRA); SUNY keeps the collected fringe benefit charges in lieu of State tax support. This revenue is distributed to campuses as if were State tax support, generally in proportion to the total campus state support and is part of the “State and Other Support” component.
- Restricted Funds – Funds that must be used, or are designated expressly, for a particular
purpose or activity
Source: Buffalo State Budget Office
Appendix 42 Glossary, Page 3 of 3
- Revenue or Revenue Support – Funds to support campus financial plans generated primarily from tuition,
certain fees, interest earnings, overhead assessments, indirect cost recovery, fringe benefits, and sponsor support
- RF - The Research Foundation for SUNY
- State and Other Support – Includes state taxpayer dollars, pooled offset funds, and interest
- State Fringe – The cost of fringe benefits paid by New York State on behalf of individuals paid from the
core operations budget; included in the Indirect State Tax Support component to SUNY and campuses
- State Funds – Those funds appropriated through the New York State budgetary process (core operations,
IFR, DIFR, SUTRA)
- State University Tuition Reimbursable Account (SUTRA) – a special revenue fund dedicated to campus
- perations and funded from tuition revenue collected from summer session, contract courses, overseas
academic programs and excess tuition revenue from the core operations budget
- Unrestricted Funds – Funds that may be used for any purpose in support of the organization’s mission
Source: Buffalo State Budget Office