Opportunity Day Q2/2017
Opportunity Day Q2/2017 Disclaimers The information contained - - PowerPoint PPT Presentation
Opportunity Day Q2/2017 Disclaimers The information contained - - PowerPoint PPT Presentation
Opportunity Day Q2/2017 Disclaimers The information contained herein is intended to represent the Companys operating and financial position at a given point in time and may also contain forward looking information which only reflects
2
Disclaimers
Jaymart Public Company Limited
The information contained herein is intended to represent the Company’s operating and financial position at a given point in time and may also contain forward looking information which only reflects expectations based on the prevailing geo-political, economic and non-controllable factors. Such information has been obtained from sources believed to be most reliable and the means in analyzing and preparation of such information for disclosure are based on approve practices and principles in the investment industry. The views are based on assumption subject to various risks and uncertainties and no assurance is made as to whether such future events will occur. No assurance is made as to the accuracy or completeness of information presented in this document.
3 3 Jaymart Public Company Limited
Jaymart Group
Business in Our Group of Companies
Synergy Chapter II
Mobile Business Debt Collection Business Property Development Business Direct Sale with Hire Purchase Business Personal Loan and Fintech
3
4
Jaymart Group
Group Holding Structure
Jaymart Public Company Limited
Debt Collection and Management
56.1%
Personal Loan Property Development
67.5%
Home and Commercial Appliance
24.9%
Investment in AEC Listed Listed Listed Listed
95.6% 99.9% 99.9%
Mobile Business
80.0%
Update Q2/2017
9.77% 0.31% 60%
4
Fintech & Start-up
100%
Jaymart Group
Q2/2017 Key Investment Highlights
New High Quarterly Net Profit Net Profit rockets to 125 mn.THB.
JAS Asset has reached to the highest level in Leasable Area with OCC rate more than 90%
New Business Expansion Outperform last year in Sale and Profit
Q2/2017 Group Achievement
Recover in Profit
5
6 Jaymart Public Company Limited
Unit: MB
9,966 9,285
2014 2015
Jaymart Group
Quarterly Net Profit hits New High
11,205
2016 2,356 2,225 2,232 2,458 2,214 2,212 2,477 3,053 2,609 2,488 2,706 3,401 3,117 3,209 85 91 66 87 74 50 88 111 89 102 109 139 115 148 000 000 000 000
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15 Q1/16 Q2/16 Q3/16 Q4/16 Q1/17 Q2/17 Total Revenue Net P&L
Consolidated Group Revenues and Net Profit
Jaymart Public Company Limited 7
Jaymart Group
38% Growth in Net Profit for H1/2017 +38% +45%
350 323 438 102 148 191 263 2014 2015 2016 Q2/16 Q2/17 H1/16 H1/17
Consolidated Group Revenues and Net Profit
Unit: MB
Jaymart Public Company Limited 8
Jaymart Group
Q2/2017 Group Revenues Composition
Q2/2017 Revenues Composition Q2/2016 Revenues Composition
79% 11% 4% 6% 85% 8% 2% 5% JMART JMT JFIN JAS
2,488 mm.THB
3,209
mm.THB
“Subsidiaries expand revenues proportion in Group Revenues”
Jaymart Public Company Limited 9
Jaymart Group
Q2/2017 Net Profit Composition
Q2/2017 Net Profit Q2/2016 Net Profit
63.22% 63.48%
- 32.76%
6.06% JMART JMT JFIN JAS
35.14% 60.89% 0.99% 2.97%
“All key subsidiaries showed profit”
Jaymart Public Company Limited 10
The Power of Synergy
The Unique Strategy to Win in Retail Business
Unit: MB
Synergy Revenues reach to 1 Billion Baht in 1H/2017
591.6 425.8 652.3 691.6 345.7 488.2
196.5 271.4 266.3 218.4 206.7 196.0 467.8 402.7 143.8 140.8 183.8 160.8 104.3 76.0 284.6 180.3 5.4 13.6 202.2 312.3 280.6 216.2 19.0 496.8 Q1/2016 Q2/2016 Q3/2016 Q4/2016 Q1/2017 Q2/2017 H1/2016 H1/2017 Singer Jmoney ITJ
771.5
1,079.8
Jaymart Public Company Limited 11
The Power of Synergy
Next S-Curve
Property Development Fintech Debt Collection Mobile Retail Personal Loan Direct Sale
Collection Retail Finance & Fintech Distribution
Retail Finance and Fintech
Jventures – Building Digital Platform for Jaymart Group
Credit it Scoring ing
Important engine to drive efficiency of customers insight with social behavior movement with traditional way of credit analysis.
Big Data Analysi ysis
Data up to 5+ million records in various sources of information within the group pf companies.
Blockchain in Technolo logy gy
After e-Wallet , future to-be for any types of transfer e-money in cryptocurrency world.
E-Walle llet
Key functions to enable any digital or fintech transactions in this world.
Artif ific icia ial l Intellig ligence
Soon to be AI with everything including robotics and smart engine to help drive jaymart customers to total new experiences.
Also support any application for Jaymart Group
Jaii Dee Pay anyday
JAS Life
16
J Money
Mobile Application
Credit limit
Payment Support Searching Service Spot Payment History Online Application
Promotion
17
Jaymart Group
The Power of Synergy Chapter II
18
Jaymart Group
Q3-Q4 Growth Outlook
Jaymart Group Q3-Q4/2017 Growth Outlook
Jaymart Group
“Better than 2016” “Better than 2016” “Positive and Stronger” “Positive and Stronger” “Positive and Stronger” “Facilitate Application to group of companies”
Jaymart Public Company Limited 19
Mobile and Camera Business
Jaymart Public Company Limited 20
Mobile Business
Q2/2017 Mobile Unit Sold and Sales
Mobile Unit Sold in Q2/2017 Mobile Sale Value in Q2/2017
+19% +14%
Unit: Million 2,138 1,991 2,189 2,765 2,407 2,372
Q1/2016 Q2/2016 Q3/2016 Q4/2016 Q1/2017 Q2/2017
257,432 248,714 286,741 338,802 321,247 282,938
Q1/2016 Q2/2016 Q3/2016 Q4/2016 Q1/2017 Q2/2017
“Mobile Sale Value and Unit Sold performed better in every quarter in 2016”
21
MOBILE BUSINESS
1H/2017 Brand Portfolio Mixed
344%
44% 14% 38% 4%
1H/2017
57% 13% 18% 12%
1H/2016
Samsung iPhone Chinese Brand Other
85% 20% 62%
Jaymart Public Company Limited 22
Jaycamera
Q2/2017 Camera Revenues Camera in Jaymart Shop ……. 100 shops coverage all potential market +
12.72 17.42 26.63 62.98 41.40 54.18
Q1/2016 Q2/2016 Q3/2016 Q4/2016 Q1/2017 Q2/2017
7
Jaycamera branches in August 2017
Jaycamera
Jaycamera Shops
- 1. Jaycamera - Fashion Island
- 2. Jaycamera Central Rama 2
- 3. Jaycamera MBK-Maboonklong
- 4. Jaycamera Market Villa -Suvarnabhumi
- 5. Jaycamera Central-Ubonratchathani
- 6. Jaycamera Central Chonburi
“Gaining more market share in Camera Market …. ”
Jaymart Public Company Limited 23
Mobile Business
Q2/2017 Revenues Breakdown
By Products: Mobile, Camera and Accessories By Distribution: Type: Retail VS Wholesale 22% 78%
Wholesale Retail
Mobile 94%
Other 1%
Accessories 3%
Camera 2%
Jaymart Public Company Limited 24
Jaymart 160 Smartphone & Tablet & Camera 16 Brand Shop 19 AIS 9 GP (Singer / The Mall) 192 Total 396
Mobile Business
Store Type Q2/2017
Smartphone & Tablet
Shops Breakdown
Jaymart Brand Shop AIS Shop
40% 4% 5% 2% 49%
Jaycamera
Jaymart Public Company Limited 25
Unit: MB
Mobile Business
Q2/2017 Gross Profit Margin
Gross Margin is maintain while revenues increase yoy ….
389 357 401 473 437 431 17.3% 17.0% 17.6% 16.3% 17.2% 17.1% 0.0% 2.0% 4.0% 6.0% 8.0% 10.0% 12.0% 14.0% 16.0% 18.0% 20.0%
- 50
100 150 200 250 300 350 400 450 500 Q1/16 Q2/16 Q3/16 Q4/16 Q1/17 Q2/17
Jaymart Public Company Limited 26
Mobile Business
Q2/2017 Average Selling Price and Same Store Sale Growth
Average Selling Price Same Store Sale Growth (SSSG)
Unit: Baht 5,672 6,705 6,606 8,029 7,986 7,657 7,220 7,632 7,162 7,984
Q1-15 Q2-15 Q3-15 Q4-15 Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Q2-17
- 15%
- 12%
12% 20% 16% 19%
- 3%
2% 4% 4%
- 20%
- 10%
0% 10% 20% 30% Q1 14/15 Q2 14/15 Q3 14/15 Q4 14/15 Q1 15/16 Q2 15/16 Q3 15/16 Q4 15/16 Q1 16/17 Q2 16/17
Jaymart Public Company Limited 27
Unit: Days
Mobile Business
Q2/2017 Inventory Turnover and SG&A/Sales
Inventory Turnover Selling and Administrative Expenses/Sale
40 50 57 64 53 60 2012 2013 2014 2015 2016 2017
11.9% 12.6% 13.4% 12.4% 13.6% 10.5% 12.7% 11.7% 12.8% 13.4% 13.2% 10.6% 11.4% 12.6%
Jaymart Public Company Limited 28
Unit: MB
Mobile Business
Operators Revenues
Mobile Operator Revenues
18 23 25 19 16 19 21 25 19 18 29 29 26 27
Q1/14 Q2/14 Q3/14 Q4/14 Q1/15 Q2/15 Q3/15 Q4/15 Q1/16 Q2/16 Q3/16 Q4/16 Q1/17 Q2/17
Jaymart Public Company Limited 29
Mobile Business
Ancillary Revenues: Enjoy Card offers privileges to customers
Monthly Newly Subscribe “Enjoy Card”
Total Enjoy Card Member = 319,406 Member
12,475
2000 4000 6000 8000 10000 12000 14000 16000 18000 20000 Jan-13 Mar-13 May-13 Jul-13 Sep-13 Nov-13 Jan-14 Mar-14 May-14 Jul-14 Sep-14 Nov-14 Jan-15 Mar-15 May-15 Jul-15 Sep-15 Nov-15 Jan-16 Mar-16 May-16 Jul-16 Sep-16 Nov-16 Jan-17 Mar-17 May-17
Jaymart Public Company Limited 30
Mobile Business
Business Growth Outlook in Q3-Q4/2017
- New Mobile Model in Q3-Q4
- Shop expansion
- Exhibition Event
- “J Counter Services” in Jaymart Shop.
- New Jaycamera Shop expansion
- Gaining More Market Share
31
Property Development Business
NO.1 in Retail and IT rental space
32
Property Business
We are NO.1 in IT Rental Space with diversify related business
32
33
Total 51 Locations Rental Area 10,019 Sqm. Total 1,536 Tenants
OCC Rate: 81%
36% 21% 9% 3% 9% 12% 10%
Bangkok & Vinicity Central East West North Northern East South
Geographical of GLA Breakdown
As of 30 Jun. 2017
34
Growth Path of IT Junction
47 52 60 68 76
20 30 40 50 60 70 80 2015 2016 2017 2018 2019
Target New Branches per year
Growth Drivers:
- Target to open 8 branches per year
in potential area.
- Advertising in rental area and
promotion support.
- Average Rental Rate increase
35
Promotion
We build happiness for our neighborhood
36
37
We build happiness for our neighborhood
GLA : 19,000 sqm.
Occ rate : 100%
38
Wanghin Occ rate : 85%
GLA : 5,000 sqm.
Ramintra
Occ rate : 95%
GLA : 12,000 sqm.
We build happiness for our neighborhood
39
JAS URBAN SRINAKARIN
@ JAS URBAN
Seat : 150 seats Tenant : 30 shops Area : 900 sqm.
40
The JAS RAMINTRA
@ Ramintra
Seat : 200 seats Tenant : 20 shops Area : 1,100 sqm.
41
The JAS WANGHIN
@ Wanghin Seat : 100 seats Tenant : 10 shops Area : 300 sqm.
Opening on Sep.
42
43
JAS URBAN Srinakarin
44
The JAS RAMINTRA
Opening on Dec.
45
46
47
Project Areas : 1 Rai 3 Ngarn 88 Sqw. Total No. Of Buildings : 1 Building Total No. of Units : 178 Units
- No. of Parking Lots
: 95 cars (53%) Project start : Late of 2017 Expect to Complete : Late of 2018
Facilities : Fitness , Swimming Pool , Lobby garden , Café library , Garden & Playpark 48
Interior
49
Exterior
50
51
52
Current Branches Licensing Shops
Unit: MB
Total Revenues Gross Profit Margin
450 539 562 140 193 285 373 2014 2015 2016 Q2/16 Q2/17 1H/2016 1H/2017
+38% +31%
124 117 114 33 48 71 92 28% 22% 20% 23% 25% 25% 25%
20 40 60 80 100 120 140 0% 5% 10% 15% 20% 25% 30%
2014 2015 2016 Q2/16 Q2/17 1H/20161H/2017
Gross Margin Gross Profit Margin
“Revenues growth at 31% yoy. and maintain gross margin”
53
54
Net Profit
Unit: MB
55 58 6 7 6 18 2
2014 2015 2016 Q2/16 Q2/17 1H/2016 1H/2017 54
JAS Asset Public Company Limited 55
ROA and ROE
Unit: %
28.5 10.3 2.8 1.1 11.6 5.0 1.2 0.4 2014 2015 2016 Q2/2017
ROE % ROA %
JAS Asset Public Company Limited 56
D/E Ratio (Interest Bearing Debt) 0.81 0.68 1.70 1.93
2014 2015 2016 Q2/2017
57
58
Debt Collection and Management
JMT Network Services Public Company Limited
Debt Tracking and Debt Collection and Non performing Debt Management
59
JMT Group of Companies
No.1 in Unsecured Loan Debt Management
J Asset Management Co., Ltd
99.9%
J Insurance Broker Co., Ltd J Fintech Co., Ltd
99.9% 9.8% JMT Network Services Public Company Limited
JMT (Cambodia) Co., Ltd
100%
60
Debt Collection and Management
Business at a glance
Debt Tracking and Collection Services Non Performing Debt Management Insurance Brokerage Business and Clients Market Positions Strength
- No.1 in debt tracking and
collection services
- No.1 in unsecured non-
performing debt management
- Proven tracking record and
experienced more than 20 years
- Data base system
- Well training staff
- IT and data base system
- Award Winning for Debt
Collection Services
- Connect through synergy
channel of Jaymart Group of Companies
- Beginning stage
JMT Network Services Public Company Limited
61
Debt Collection and Management
6M/2017 Revenues Breakdown
6M/2017 Revenues Composition 6M/2016 Revenues Composition
11% 72% 17%
Debt collection Debt Acquisition Loan
18% 82% 0%
“Revenues from Debt Acquisition contributed 82% of total revenues”
62
6M/2017 Revenues Growth Q2/2017 Revenues Growth
Debt Collection and Management
Q2/2017 and 6M/2017 Revenues Growth
29 173 45
55 323 1
Debt collection Debt Acquisition Loan
Q2/2016 Q2/2017 Unit: MB
52 343 79
117 532 3
Debt collection Debt Acquisition Loan
Unit: MB
“Revenues from Debt Acquisition increase 55% in 1H/2017 yoy”
55% 86%
63
Debt Tracking and Collection Services
Tracking and Collection is Our Expertise ….
11,167 9,256 10,140 13,707 13,950 15,954 25,367 18,291 18,762 21,902 3.3% 4.9% 3.7% 2.9% 3.6% 4.8% 4.8% 7.7% 6.4% 8.3% 22.0% 21.9% 23.6% 22.6% 15.8% 10.3% 10.7% 7.4% 7.1% 10.4%
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 5,000 10,000 15,000 20,000 25,000 30,000 Y2009 Y2010 Y2011 Y2012 Y2013 Y2014 Y2015 Y2016 Q2-2016 Q2-2017 OS % Success rate % Commission rate
Vehicle hire purchase 46% Credit card 9% Personal loan 25% Home loan 12% Other 8%
Type of Debt as of 30 Jun 2017
64
Unit: MB
Non-performing Debt Management
Debt Acquisition Milestones
JMT Network Services Public Company Limited
8,474 9,663 31,544 25,460 19,600 11,133 1,031 1,197 2,238 3,983 6,429 13,543 22,017 31,679 63,933 88,683 108,238 119,416 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 Q2/2017 Portfolio OS Balance Accumulated OS Balance
Debt Acquisition Portfolio by Type of Loan
65
Unit: MB
Debt Collection and Management
Q2/2017 Debt Acquisition
JMT Network Services Public Company Limited
6,429 13,542 22,017 31,679 63,223 88,683 108,283 119,416 2010 2011 2012 2013 2014 2015 2016 Q2/2017
Motorcycle Car Personal Loan Total
66
Non-performing Debt Management
6M/2017 Portfolio and Investment
6M/2017 Type of Debt Purchase 6M/2017 Portfolio Type Breakdown
JMT Network Services Public Company Limited
37% 63%
Car Motorcycle PL
31% 13% 56%
67
Collected as %
- f Investment
444% 229% 349% 446% 232% Investment(MB) 39 16 49 74 122 1,031 166 1,041 1,745 2,446
Non-performing Debt Management
Portfolio and Investment
JMT Network Services Public Company Limited
500 1,000 1,500 2,000 2,500
2006 2007 2008 2009 2010
Investment Collected OS Balance (MB)
68
Collected as %
- f Investment
242% 171% 99% 76% 43% 25% 31% 87% Investment (MB) 384 399 439 1,613 1,319 906 690 6,051
Non-performing Debt Management
Portfolio and Investment
119,416 Total
7,114 8,474 9,663 31,544 25,460 19,600
JMT Network Services Public Company Limited 5,000 10,000 15,000 20,000 25,000 30,000 35,000
2011 2012 2013 2014 2015 2016 2017
Investment Collected OS Balance (MB)
11,133
69 Port for Debt Acquisition as of 30 June 2017 = 108 Ports Outstanding Balance as of 31 June 2017 = 119,416 MB
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 6M/16 6M/17 Cash Collected 31 39 81 156 397 491 511 739 954 1,026 467 907
Debt Collection and Management
6M/2017 Cash Collection
JMT Network Services Public Company Limited Unit: MB
- 1
42 86 102 160 154 136 66 89
- 14
23 54 73 173 194 153 228 417 603 276 443
- 17
15 27 82 182 211 256 350 384 287 125 375
- 31
39 81 156 397 491 511 739 954 1,026 467 907
Y2006 Y2007 Y2008 Y2009 Y2010 Y2011 Y2012 Y2013 Y2014 Y2015 Y2016 6M/16 6M/17 Revenue 100% Revenue IRR Amortization of investment Cash collection
39 69
100% IRR
17,523 101,893
100% IRR
70 JMT Network Services Public Company Limited
Debt Collection and Management
Q2/2017 Group Performance
Q2/2017 Consolidated SG&A
Unit: MB Unit: MB
Q2/2017 Gross Profit and Margin
138 163 204 182 152 235 61% 66% 67% 63% 56% 62% 0% 10% 20% 30% 40% 50% 60% 70% 80%
- 00
50 00 50 Q1/16 Q2/16 Q3/16 Q4/16 Q1/17 Q2/17 121 98 120 78 47 57 Q1/16 Q2/16 Q3/16 Q4/16 Q1/17 Q2/17
71
Debt Collection and Management
Q2/2017 JMT Group Performance
JMT Network Services Public Company Limited
120.61 94.6 290.4 35.2 124.8 20.0 198.0 24.7% 13.2% 27.3% 14.2% 32.8% 4.2% 30.4% 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 50 100 150 200 250 300 350 2014 2015 2016 Q2/16 Q2/17 H1/16 H1/17 Net Profit Net Profit Margin
72
Debt Collection and Management
Q2/2017 JMT Financial Ratio
ROA and ROE Interest Bearing Debt D/E Ratio
JMT Network Services Public Company Limited
39% 44% 27% 12% 19% 8% 16% 27% 19% 19% 18% 9% 8% 3% 7% 11% 2010 2011 2012 2013 2014 2015 2016 1H/2017
ROA % ROE %
1.25 1.10 0.14 0.31 1.96 1.16 0.96 1.20
2010 2011 2012 2013 2014 2015 2016 1H/2017 Unit: Times Unit: %
73
Debt Collection and Management
JMT (Cambodia) Co., Ltd
JMT (Cambodia) Co., Ltd (HQ – Phanom Penh) Debt collection service Field collection service
JMT Network Services Public Company Limited
74
Synergy In Collection Business
Jaii Dee Mobile Application
Collection Debt Acquisition
Jaii Dee Mobile App. Revenue from customer using App.
Collection
JMT Network Services Public Company Limited
75
Synergy In Insurance
Insure Tech
Credit shield, C4C Loan Apply, Credit shield Insurance Renew car registration online Insurance
JMT Network Services Public Company Limited
76
Property insurance NPA loan NPL Asset NPL
Synergy In Property and NPA Business
NPA Business Strategy
JMT Network Services Public Company Limited
77
Debt Collection and Management
JMT Target
JMT Network Services Public Company Limited
Debt Acquisition Target 2017 (NPL Unsecure & Secure loan) 30,000 MN.
Baht
108,283 140,000
- 20,000
40,000 60,000 80,000 100,000 120,000 140,000 160,000
Y2016 Y2017
30,000
- MN. Baht
Singer Thailand Public Co., Ltd.
Opportunity Day Q2, 2017
78
Q2/2017 Key Takeaways
- Home Appliance product sales stabilizes after
the change of credit approval in August’16
- launched in May
- NPL% improves - AR Restructuring Campaign
to follow BOT campaign
79
159 198 201 180 161 346 142 132 175 213 16 212 330 321 225
521 552 663 676 599 2Q2016 3Q2016 4Q2016 1Q2017 2Q2017 Commercial App. Home App. Mobile
Gross Sales by Product – All
(Million Baht)
80
159 198 201 180 161 346 142 132 175 213
505 340 333 355 374 2Q2016 3Q2016 4Q2016 1Q2017 2Q2017 Commercial App. Home App. Mobile
Gross Sales by Product – Home App & Commercial
(Million Baht)
81
506 521 552 663 1Q2016 2Q2016 3Q2016 4Q2016
2.2 Billion
676 599 1Q2017 2Q2017 2H2017E
2016 2017(E)
2.6 Billion*
Sales by Product – Gross mobile
82
Business Growth Outlook in Q3-Q4, 2017
- Sales Unit / Branch expansion continues in Q3-
Q4, 2017
- Push more usage of SG@Direct e-catalog
Application – mobile sales tool and credit approval process
- opportunity continues to grow
83
Extensive Distribution Network
84 Over 13,000
sales agents nationwide
SINGER’s strong distribution network is armed with more than 13,000 sales force include 395 UM and 236 SM in 183 shops strategically located in high population growth areas across 74 provinces.
NORTH
20 Shops =10.93%
NORTHEAST
50 Shops = 27.32%
CENTRAL
52 Shops = 28.42% EAST 22 Shops = 12.02%
SOUTH
27 Shops = 14.75%
West
12 Shops = 6.55%
NOTE: UM: Unit Manager SM: Sub-Branch Manager
310 306 311 314 398 395 114 108 109 122 156 236 100 200 300 400 500 600 700 Q1 Q2 Q3 Q4 Q1 Q2 2016 2017
UM SM
174 Shops 175 Shops 176 Shops 177 Shops 179 Shops 183 Shops
Expansion of Distribution Network
- Focus on shop renovation and expansion
- Focus on strengthening sales team (Unit) and expansion of sub-branch (SM)
which locate deeper in the rural area
85
SG@Direct e-Catalog
- Application went live in May
- Available for both iOS and
Android OS
- Real-time information for
product, price and hire purchase term
- Initiate Hire Purchase credit
approval from the mobile application – always attach customer’s location together with the form
86
2.28 8.38 30.04
Apr-17 May-17 Jun-17 Jul-17
(Million Baht)
Growth of
- Focus on shop renovation and expansion
- Focus on strengthening sales team (Unit) and expansion of sub-branch (SM)
which locate deeper in the rural area
87
Financial Highlight
88
69% 61% 61% 62% 58% 22% 26% 22% 23% 27%
5% 6% 6% 5% 5% 0% 4% 7% 5% 4% 3% 3% 4% 5% 6%
730 555 544 633 575 2Q16 3Q16 4Q16 1Q17 2Q17 Sales Interest Airtime Consignment Other income
Total Revenue 2Q16 – 2Q17
(Million Baht)
Financial Summary
60%* 593* 616* 61%* * Normalized amount 89
48 56
11
28 54 28
5
33
- 20
8
5.52% 5.62% 1.33% 3.90% 7.40% 3.87% 0.93% 6.14%
- 3.15%
1.40%
1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17
Net income Net income margin
Net income
(Million Baht)
Financial Summary
90
143 226 320 241 143 120
- 12
5.9% 7.6% 8.8% 7.0% 4.2% 4.7%
- 1.0%
Net income Net income margin
2011 2012 2013 2014 2015 2016 1H/17 2,398 2,964 3,638 3,440 3,393 2,546 1,208
2011 2012 2013 2014 2015 2016 1H/17
Sales Interest Other income
Total Revenue
(Million Baht)
Net Income
(Million Baht)
2,645 137
Financial Summary
91
Home appliances: Gross profit margin
Gross profit/1 (Million Baht)
Commercial appliances: Gross profit margin
Note: 1. Gross profit excludes ECC
- 2. ECC is Earning Carrying Charge (interest earned).
Gross Profit & Margin
65% 62% 54% 48% 56% 57% 48% 62% 35% 38% 46% 52% 44% 43% 52% 38%
781 986 1,088 962 937 571 124 103
2011 2012 2013 2014 2015 2016 Q.1/17 Q.2/17
Home appliances Commercial appliances
46% 46% 41% 42% 39% 38% 38% 40% 59% 59% 56% 57% 54% 57% 62% 63%
2011 2012 2013 2014 2015 2016 Q.1/17 Q.2/17
GPM of home appliances GPM of home appliances (with ECC)
36% 38% 36% 35% 36% 32% 34% 32% 46% 47% 46% 50% 50% 47% 45% 47%
2011 2012 2013 2014 2015 2016 Q.1/17 Q.2/17
GPM of commericial appliances GPM of commericial appliances (with ECC)
92
Collection (Million Baht)
93
13% 20% 23% 14% 87% 80% 77% 86%
- 50,000
100,000 150,000 200,000 250,000
3Q2016 4Q2016 1Q2017 2Q2017 Current NPL 96% 63% 50% 39% 4% 37% 50% 61% 161,845 181,253 199,700 207,378 3Q2016 4Q2016 1Q2017 2Q2017 DPS DC
AR Accounts – DC vs DPS (as of June 2017) AR status (as of June 2017)
94
Interest Bearing Debt Total Liabilities Shareholders’ Equity
1,145 1,057 1,024 759 856 1,063
2013 2014 2015 2016 1Q17 2Q17
1,824 1,778 1,764 1,519 1,656 1,770
2013 2014 2015 2016 1Q17 2Q17
1,433 1,578 1,578 1,626 1,606 1,576
2013 2014 2015 2016 1Q17 2Q17
Leverage Ratio
1.27x 1.13x 1.12x 0.94x 1.03x 1.12x 0.80x 0.67x 0.65x 0.47x 0.53x 0.67x
2013 2014 2015 2016 1Q17 2Q17
D/E Ratio Net Gearing Ratio
Financial Position
(Million Baht) (Million Baht) (Million Baht)
95
96