Josephine County Public Works 2019-20 Budget Presentation MERLIN - - PDF document
Josephine County Public Works 2019-20 Budget Presentation MERLIN - - PDF document
5/29/2019 Josephine County Public Works 2019-20 Budget Presentation MERLIN SIDEWALK PROJECT New Bike Racks installed AZALEA DR / ROBERTSON BRIDGE RD 2 - Warning Lights $181K Robert Brandes, Director Public Works Operating North
5/29/2019 2
$- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10
2015-16 2016-17 2017-18 2018-19 2019-20
Millions
PW - MAJOR REVENUE SOURCE Surface Transportation Program (STP) Federal Forest Receipts Motor Fuel Tax ADMINISTRATION / ENGINEERING
JUL - MAR Estimate
14-15 15-16 16-17 17-18 18-19 19-20 Accounts Payables Invoices 3266 3210 3002 2558 3194 3400 PCard ~ Credit Card Pmts 109 156 189 101 325 300 Service Request ~ Citizen Calls 437 556 720 358 477 450 ODOT Oversize Permits 397 403 427 401 530 650 Driveway Approach Permits 152 229 281 209 270 300 Utility Encroachment Permits 130 124 142 76 150 200 Land Developments 56 75 136 52 100 150
5/29/2019 3
OPERATIONS MAINTENANCE SERVICE TYPES
Road Surface Drainage *potholes *ditching/shaping *sinkhole/washout *culvert repair/replace *guardrail *culvert flushing *brooming *debris removal *digouts *flooding Signs/Striping Specialized Maintenance *striping *spills *sign replacement *slides/rock Vegetation *ice/snow removal *chipping *accident cleanup *mowing *debris/animal removal *hazard tree removal Bridge Maintenance *visibility clearing *damage/cracks *tree down on roadway *debris removal
PUBLIC WORKS - FTE BY PROGRAM
Admin. Operations Engineering PW Fleet Total FTE's 09-10 9.00 41.00 6.80 8.75 65.55 10-11 9.00 39.00 6.80 8.75 63.55 11-12 9.00 39.00 6.80 8.50 63.30 12-13 7.00 32.50 5.90 7.35 52.75 13-14 7.00 31.00 6.30 7.35 51.65 14-15 7.00 27.00 6.30 7.35 47.65 15-16 7.00 31.00 6.00 7.35 51.35 16-17 7.00 31.00 6.00 7.35 51.35 17-18 7.00 31.00 6.00 7.35 51.35 18-19 7.00 39.00 6.00 7.20 59.20 19-20 7.00 38.00 7.00 7.20 59.20
5/29/2019 4
OPERATIONS ~ CHIPSEAL
Miles
- Avg. Cost
2006-07 37.72 $ 1,320,200 2007-08 36.22 $ 1,267,700 2008-09 18.87 $ 660,450 2009-10 23.91 $ 836,850 2010-11 18.03 $ 631,050 2011-12 11.58 $ 405,300 2012-13 0.00 $ - 2013-14 25.94 $ 907,900 2014-15 0.00 $ - 2015-16 15.20 $ 532,000 2016-17 0.00 $ - 2017-18 24.95 $ 873,250 2018-19 30.02 $ 1,050,700 2019-20 29.97 $ 1,048,950
06-07 ~ 10-11 Average $ 943,250 11-12 ~ 19-20 Average $ 535,344
Preserved vs Non-Preserved County Road
Cost per Mile for 2 Lane Road Over 55 years
Pavement Condition Preserved Non-Preserved Pavement Age (Years)
Very Poor Poor Fair Good Very Good
5 10 15 20 25 30 35 45 55
Rebuild $500,000 Rebuild $500,000 Seal $20,000 Seal $20,000 Overlay $200,000 Seal $20,000 Seal $20,000 Overlay $200,000 Seal $20,000 Seal $20,000 = =
40 50
Initial Building Cost $750,000
The poorer the road, the greater the liability.
Preserved Total = $520,000 Non- Preserved Total = $1.0 Million
5/29/2019 5
Merlin sidewalk in-fill project $723k
ODOT / MPO Reimb. $676k
5/29/2019 6
Cloverlawn Dr. 3 - Culvert Replacements $318k
2019-20 ROADS & BRIDGES RESERVE MAJOR PROJECTS Road Construction
Beacon Dr Widening/Overlay $ 506,300 G St -to Lincoln Sidewalk $ 276,000 Galice Road - FLAP Guardrail - Grant Match $ 115,000 Highland Ave Curb & Gutter $ 352,200 New Hope Road Sidewalk $ 169,500 Various - Large Culverts Design / Replacements $ 817,500 $ 2,236,500
5/29/2019 7
5/29/2019 8
5/29/2019 9
BRIDGE LN WINONA RD JUMP OFF JOE CREEK RD
5/29/2019 10
2019-20 ROADS & BRIDGES RESERVE MAJOR PROJECTS REIMBURSEMENT
Road Construction
Expense Revenue Azalea Dr - STP Fund Exchange Overlay $519,900 $519,900 Sign & Delineation Sign Upgrades - ODOT Grant $238,600 $238,600
Bridge Construction
Sand Creek Bridge Replacement $1,186,000 $1,186,000
5/29/2019 11
Lower River Road to Robertson Bridge & Lincoln Road Jurisdictional Exchange with ODOT
5/29/2019 12
Lower River Road – Jurisdictional Exchange with ODOT
5/29/2019 1
2019-20 Budget Presentation Josephine County Public Works
MERLIN – SIDEWALK PROJECT New Bike Racks installed
Robert Brandes, Director
Public Works Operating North Valley Industrial Park Solid Waste County Fleet County Bridge Construction County Transit
AZALEA DR / ROBERTSON BRIDGE RD 2 - Warning Lights $181K
5/29/2019 2
$- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10
2015-16 2016-17 2017-18 2018-19 2019-20
Millions
PW - MAJOR REVENUE SOURCE Surface Transportation Program (STP) Federal Forest Receipts Motor Fuel Tax ADMINISTRATION / ENGINEERING
JUL - MAR Estimate
14-15 15-16 16-17 17-18 18-19 19-20 Accounts Payables Invoices 3266 3210 3002 2558 3194 3400 PCard ~ Credit Card Pmts 109 156 189 101 325 300 Service Request ~ Citizen Calls 437 556 720 358 477 450 ODOT Oversize Permits 397 403 427 401 530 650 Driveway Approach Permits 152 229 281 209 270 300 Utility Encroachment Permits 130 124 142 76 150 200 Land Developments 56 75 136 52 100 150
5/29/2019 3
OPERATIONS MAINTENANCE SERVICE TYPES
Road Surface Drainage *potholes *ditching/shaping *sinkhole/washout *culvert repair/replace *guardrail *culvert flushing *brooming *debris removal *digouts *flooding Signs/Striping Specialized Maintenance *striping *spills *sign replacement *slides/rock Vegetation *ice/snow removal *chipping *accident cleanup *mowing *debris/animal removal *hazard tree removal Bridge Maintenance *visibility clearing *damage/cracks *tree down on roadway *debris removal
PUBLIC WORKS - FTE BY PROGRAM
Admin. Operations Engineering PW Fleet Total FTE's 09-10 9.00 41.00 6.80 8.75 65.55 10-11 9.00 39.00 6.80 8.75 63.55 11-12 9.00 39.00 6.80 8.50 63.30 12-13 7.00 32.50 5.90 7.35 52.75 13-14 7.00 31.00 6.30 7.35 51.65 14-15 7.00 27.00 6.30 7.35 47.65 15-16 7.00 31.00 6.00 7.35 51.35 16-17 7.00 31.00 6.00 7.35 51.35 17-18 7.00 31.00 6.00 7.35 51.35 18-19 7.00 39.00 6.00 7.20 59.20 19-20 7.00 38.00 7.00 7.20 59.20
5/29/2019 4
OPERATIONS ~ CHIPSEAL
Miles
- Avg. Cost
2006-07 37.72 $ 1,320,200 2007-08 36.22 $ 1,267,700 2008-09 18.87 $ 660,450 2009-10 23.91 $ 836,850 2010-11 18.03 $ 631,050 2011-12 11.58 $ 405,300 2012-13 0.00 $ - 2013-14 25.94 $ 907,900 2014-15 0.00 $ - 2015-16 15.20 $ 532,000 2016-17 0.00 $ - 2017-18 24.95 $ 873,250 2018-19 30.02 $ 1,050,700 2019-20 29.97 $ 1,048,950
06-07 ~ 10-11 Average $ 943,250 11-12 ~ 19-20 Average $ 535,344
Preserved vs Non-Preserved County Road
Cost per Mile for 2 Lane Road Over 55 years
Pavement Condition Preserved Non-Preserved Pavement Age (Years)
Very Poor Poor Fair Good Very Good
5 10 15 20 25 30 35 45 55
Rebuild $500,000 Rebuild $500,000 Seal $20,000 Seal $20,000 Overlay $200,000 Seal $20,000 Seal $20,000 Overlay $200,000 Seal $20,000 Seal $20,000 = =
40 50
Initial Building Cost $750,000
The poorer the road, the greater the liability.
Preserved Total = $520,000 Non- Preserved Total = $1.0 Million
5/29/2019 5
Merlin sidewalk in-fill project $723k
ODOT / MPO Reimb. $676k
5/29/2019 6
Cloverlawn Dr. 3 - Culvert Replacements $318k
2019-20 ROADS & BRIDGES RESERVE MAJOR PROJECTS Road Construction
Beacon Dr Widening/Overlay $ 506,300 G St -to Lincoln Sidewalk $ 276,000 Galice Road - FLAP Guardrail - Grant Match $ 115,000 Highland Ave Curb & Gutter $ 352,200 New Hope Road Sidewalk $ 169,500 Various - Large Culverts Design / Replacements $ 817,500 $ 2,236,500
5/29/2019 7
5/29/2019 8
5/29/2019 9
BRIDGE LN WINONA RD JUMP OFF JOE CREEK RD
5/29/2019 10
2019-20 ROADS & BRIDGES RESERVE MAJOR PROJECTS REIMBURSEMENT
Road Construction
Expense Revenue Azalea Dr - STP Fund Exchange Overlay $519,900 $519,900 Sign & Delineation Sign Upgrades - ODOT Grant $238,600 $238,600
Bridge Construction
Sand Creek Bridge Replacement $1,186,000 $1,186,000
5/29/2019 11
Lower River Road to Robertson Bridge & Lincoln Road Jurisdictional Exchange with ODOT
5/29/2019 12
Lower River Road – Jurisdictional Exchange with ODOT
5/29/2019 1
2019-20 Budget Presentation Josephine County Public Works
MERLIN – SIDEWALK PROJECT New Bike Racks installed
Robert Brandes, Director
Public Works Operating North Valley Industrial Park Solid Waste County Fleet County Bridge Construction County Transit
AZALEA DR / ROBERTSON BRIDGE RD 2 - Warning Lights $181K
5/29/2019 2
$- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10
2015-16 2016-17 2017-18 2018-19 2019-20
Millions
PW - MAJOR REVENUE SOURCE Surface Transportation Program (STP) Federal Forest Receipts Motor Fuel Tax ADMINISTRATION / ENGINEERING
JUL - MAR Estimate
14-15 15-16 16-17 17-18 18-19 19-20 Accounts Payables Invoices 3266 3210 3002 2558 3194 3400 PCard ~ Credit Card Pmts 109 156 189 101 325 300 Service Request ~ Citizen Calls 437 556 720 358 477 450 ODOT Oversize Permits 397 403 427 401 530 650 Driveway Approach Permits 152 229 281 209 270 300 Utility Encroachment Permits 130 124 142 76 150 200 Land Developments 56 75 136 52 100 150
5/29/2019 3
OPERATIONS MAINTENANCE SERVICE TYPES
Road Surface Drainage *potholes *ditching/shaping *sinkhole/washout *culvert repair/replace *guardrail *culvert flushing *brooming *debris removal *digouts *flooding Signs/Striping Specialized Maintenance *striping *spills *sign replacement *slides/rock Vegetation *ice/snow removal *chipping *accident cleanup *mowing *debris/animal removal *hazard tree removal Bridge Maintenance *visibility clearing *damage/cracks *tree down on roadway *debris removal
PUBLIC WORKS - FTE BY PROGRAM
Admin. Operations Engineering PW Fleet Total FTE's 09-10 9.00 41.00 6.80 8.75 65.55 10-11 9.00 39.00 6.80 8.75 63.55 11-12 9.00 39.00 6.80 8.50 63.30 12-13 7.00 32.50 5.90 7.35 52.75 13-14 7.00 31.00 6.30 7.35 51.65 14-15 7.00 27.00 6.30 7.35 47.65 15-16 7.00 31.00 6.00 7.35 51.35 16-17 7.00 31.00 6.00 7.35 51.35 17-18 7.00 31.00 6.00 7.35 51.35 18-19 7.00 39.00 6.00 7.20 59.20 19-20 7.00 38.00 7.00 7.20 59.20
5/29/2019 4
OPERATIONS ~ CHIPSEAL
Miles
- Avg. Cost
2006-07 37.72 $ 1,320,200 2007-08 36.22 $ 1,267,700 2008-09 18.87 $ 660,450 2009-10 23.91 $ 836,850 2010-11 18.03 $ 631,050 2011-12 11.58 $ 405,300 2012-13 0.00 $ - 2013-14 25.94 $ 907,900 2014-15 0.00 $ - 2015-16 15.20 $ 532,000 2016-17 0.00 $ - 2017-18 24.95 $ 873,250 2018-19 30.02 $ 1,050,700 2019-20 29.97 $ 1,048,950
06-07 ~ 10-11 Average $ 943,250 11-12 ~ 19-20 Average $ 535,344
Preserved vs Non-Preserved County Road
Cost per Mile for 2 Lane Road Over 55 years
Pavement Condition Preserved Non-Preserved Pavement Age (Years)
Very Poor Poor Fair Good Very Good
5 10 15 20 25 30 35 45 55
Rebuild $500,000 Rebuild $500,000 Seal $20,000 Seal $20,000 Overlay $200,000 Seal $20,000 Seal $20,000 Overlay $200,000 Seal $20,000 Seal $20,000 = =
40 50
Initial Building Cost $750,000
The poorer the road, the greater the liability.
Preserved Total = $520,000 Non- Preserved Total = $1.0 Million
5/29/2019 5
Merlin sidewalk in-fill project $723k
ODOT / MPO Reimb. $676k
5/29/2019 6
Cloverlawn Dr. 3 - Culvert Replacements $318k
2019-20 ROADS & BRIDGES RESERVE MAJOR PROJECTS Road Construction
Beacon Dr Widening/Overlay $ 506,300 G St -to Lincoln Sidewalk $ 276,000 Galice Road - FLAP Guardrail - Grant Match $ 115,000 Highland Ave Curb & Gutter $ 352,200 New Hope Road Sidewalk $ 169,500 Various - Large Culverts Design / Replacements $ 817,500 $ 2,236,500
5/29/2019 7
5/29/2019 8
5/29/2019 9
BRIDGE LN WINONA RD JUMP OFF JOE CREEK RD
5/29/2019 10
2019-20 ROADS & BRIDGES RESERVE MAJOR PROJECTS REIMBURSEMENT
Road Construction
Expense Revenue Azalea Dr - STP Fund Exchange Overlay $519,900 $519,900 Sign & Delineation Sign Upgrades - ODOT Grant $238,600 $238,600
Bridge Construction
Sand Creek Bridge Replacement $1,186,000 $1,186,000
5/29/2019 11
Lower River Road to Robertson Bridge & Lincoln Road Jurisdictional Exchange with ODOT
5/29/2019 12
Lower River Road – Jurisdictional Exchange with ODOT
5/29/2019 1
2019-20 Budget Presentation Josephine County Public Works
MERLIN – SIDEWALK PROJECT New Bike Racks installed
Robert Brandes, Director
Public Works Operating North Valley Industrial Park Solid Waste County Fleet County Bridge Construction County Transit
AZALEA DR / ROBERTSON BRIDGE RD 2 - Warning Lights $181K
5/29/2019 2
$- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10
2015-16 2016-17 2017-18 2018-19 2019-20
Millions
PW - MAJOR REVENUE SOURCE Surface Transportation Program (STP) Federal Forest Receipts Motor Fuel Tax ADMINISTRATION / ENGINEERING
JUL - MAR Estimate
14-15 15-16 16-17 17-18 18-19 19-20 Accounts Payables Invoices 3266 3210 3002 2558 3194 3400 PCard ~ Credit Card Pmts 109 156 189 101 325 300 Service Request ~ Citizen Calls 437 556 720 358 477 450 ODOT Oversize Permits 397 403 427 401 530 650 Driveway Approach Permits 152 229 281 209 270 300 Utility Encroachment Permits 130 124 142 76 150 200 Land Developments 56 75 136 52 100 150
5/29/2019 3
OPERATIONS MAINTENANCE SERVICE TYPES
Road Surface Drainage *potholes *ditching/shaping *sinkhole/washout *culvert repair/replace *guardrail *culvert flushing *brooming *debris removal *digouts *flooding Signs/Striping Specialized Maintenance *striping *spills *sign replacement *slides/rock Vegetation *ice/snow removal *chipping *accident cleanup *mowing *debris/animal removal *hazard tree removal Bridge Maintenance *visibility clearing *damage/cracks *tree down on roadway *debris removal
PUBLIC WORKS - FTE BY PROGRAM
Admin. Operations Engineering PW Fleet Total FTE's 09-10 9.00 41.00 6.80 8.75 65.55 10-11 9.00 39.00 6.80 8.75 63.55 11-12 9.00 39.00 6.80 8.50 63.30 12-13 7.00 32.50 5.90 7.35 52.75 13-14 7.00 31.00 6.30 7.35 51.65 14-15 7.00 27.00 6.30 7.35 47.65 15-16 7.00 31.00 6.00 7.35 51.35 16-17 7.00 31.00 6.00 7.35 51.35 17-18 7.00 31.00 6.00 7.35 51.35 18-19 7.00 39.00 6.00 7.20 59.20 19-20 7.00 38.00 7.00 7.20 59.20
5/29/2019 4
OPERATIONS ~ CHIPSEAL
Miles
- Avg. Cost
2006-07 37.72 $ 1,320,200 2007-08 36.22 $ 1,267,700 2008-09 18.87 $ 660,450 2009-10 23.91 $ 836,850 2010-11 18.03 $ 631,050 2011-12 11.58 $ 405,300 2012-13 0.00 $ - 2013-14 25.94 $ 907,900 2014-15 0.00 $ - 2015-16 15.20 $ 532,000 2016-17 0.00 $ - 2017-18 24.95 $ 873,250 2018-19 30.02 $ 1,050,700 2019-20 29.97 $ 1,048,950
06-07 ~ 10-11 Average $ 943,250 11-12 ~ 19-20 Average $ 535,344
Preserved vs Non-Preserved County Road
Cost per Mile for 2 Lane Road Over 55 years
Pavement Condition Preserved Non-Preserved Pavement Age (Years)
Very Poor Poor Fair Good Very Good
5 10 15 20 25 30 35 45 55
Rebuild $500,000 Rebuild $500,000 Seal $20,000 Seal $20,000 Overlay $200,000 Seal $20,000 Seal $20,000 Overlay $200,000 Seal $20,000 Seal $20,000 = =
40 50
Initial Building Cost $750,000
The poorer the road, the greater the liability.
Preserved Total = $520,000 Non- Preserved Total = $1.0 Million
5/29/2019 5
Merlin sidewalk in-fill project $723k
ODOT / MPO Reimb. $676k
5/29/2019 6
Cloverlawn Dr. 3 - Culvert Replacements $318k
2019-20 ROADS & BRIDGES RESERVE MAJOR PROJECTS Road Construction
Beacon Dr Widening/Overlay $ 506,300 G St -to Lincoln Sidewalk $ 276,000 Galice Road - FLAP Guardrail - Grant Match $ 115,000 Highland Ave Curb & Gutter $ 352,200 New Hope Road Sidewalk $ 169,500 Various - Large Culverts Design / Replacements $ 817,500 $ 2,236,500
5/29/2019 7
5/29/2019 8
5/29/2019 9
BRIDGE LN WINONA RD JUMP OFF JOE CREEK RD
5/29/2019 10
2019-20 ROADS & BRIDGES RESERVE MAJOR PROJECTS REIMBURSEMENT
Road Construction
Expense Revenue Azalea Dr - STP Fund Exchange Overlay $519,900 $519,900 Sign & Delineation Sign Upgrades - ODOT Grant $238,600 $238,600
Bridge Construction
Sand Creek Bridge Replacement $1,186,000 $1,186,000
5/29/2019 11
Lower River Road to Robertson Bridge & Lincoln Road Jurisdictional Exchange with ODOT
5/29/2019 12
Lower River Road – Jurisdictional Exchange with ODOT
5/29/2019 1
2019-20 Budget Presentation Josephine County Public Works
MERLIN – SIDEWALK PROJECT New Bike Racks installed
Robert Brandes, Director
Public Works Operating North Valley Industrial Park Solid Waste County Fleet County Bridge Construction County Transit
AZALEA DR / ROBERTSON BRIDGE RD 2 - Warning Lights $181K
5/29/2019 2
$- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10
2015-16 2016-17 2017-18 2018-19 2019-20
Millions
PW - MAJOR REVENUE SOURCE Surface Transportation Program (STP) Federal Forest Receipts Motor Fuel Tax ADMINISTRATION / ENGINEERING
JUL - MAR Estimate
14-15 15-16 16-17 17-18 18-19 19-20 Accounts Payables Invoices 3266 3210 3002 2558 3194 3400 PCard ~ Credit Card Pmts 109 156 189 101 325 300 Service Request ~ Citizen Calls 437 556 720 358 477 450 ODOT Oversize Permits 397 403 427 401 530 650 Driveway Approach Permits 152 229 281 209 270 300 Utility Encroachment Permits 130 124 142 76 150 200 Land Developments 56 75 136 52 100 150
5/29/2019 3
OPERATIONS MAINTENANCE SERVICE TYPES
Road Surface Drainage *potholes *ditching/shaping *sinkhole/washout *culvert repair/replace *guardrail *culvert flushing *brooming *debris removal *digouts *flooding Signs/Striping Specialized Maintenance *striping *spills *sign replacement *slides/rock Vegetation *ice/snow removal *chipping *accident cleanup *mowing *debris/animal removal *hazard tree removal Bridge Maintenance *visibility clearing *damage/cracks *tree down on roadway *debris removal
PUBLIC WORKS - FTE BY PROGRAM
Admin. Operations Engineering PW Fleet Total FTE's 09-10 9.00 41.00 6.80 8.75 65.55 10-11 9.00 39.00 6.80 8.75 63.55 11-12 9.00 39.00 6.80 8.50 63.30 12-13 7.00 32.50 5.90 7.35 52.75 13-14 7.00 31.00 6.30 7.35 51.65 14-15 7.00 27.00 6.30 7.35 47.65 15-16 7.00 31.00 6.00 7.35 51.35 16-17 7.00 31.00 6.00 7.35 51.35 17-18 7.00 31.00 6.00 7.35 51.35 18-19 7.00 39.00 6.00 7.20 59.20 19-20 7.00 38.00 7.00 7.20 59.20
5/29/2019 4
OPERATIONS ~ CHIPSEAL
Miles
- Avg. Cost
2006-07 37.72 $ 1,320,200 2007-08 36.22 $ 1,267,700 2008-09 18.87 $ 660,450 2009-10 23.91 $ 836,850 2010-11 18.03 $ 631,050 2011-12 11.58 $ 405,300 2012-13 0.00 $ - 2013-14 25.94 $ 907,900 2014-15 0.00 $ - 2015-16 15.20 $ 532,000 2016-17 0.00 $ - 2017-18 24.95 $ 873,250 2018-19 30.02 $ 1,050,700 2019-20 29.97 $ 1,048,950
06-07 ~ 10-11 Average $ 943,250 11-12 ~ 19-20 Average $ 535,344
Preserved vs Non-Preserved County Road
Cost per Mile for 2 Lane Road Over 55 years
Pavement Condition Preserved Non-Preserved Pavement Age (Years)
Very Poor Poor Fair Good Very Good
5 10 15 20 25 30 35 45 55
Rebuild $500,000 Rebuild $500,000 Seal $20,000 Seal $20,000 Overlay $200,000 Seal $20,000 Seal $20,000 Overlay $200,000 Seal $20,000 Seal $20,000 = =
40 50
Initial Building Cost $750,000
The poorer the road, the greater the liability.
Preserved Total = $520,000 Non- Preserved Total = $1.0 Million
5/29/2019 5
Merlin sidewalk in-fill project $723k
ODOT / MPO Reimb. $676k
5/29/2019 6
Cloverlawn Dr. 3 - Culvert Replacements $318k
2019-20 ROADS & BRIDGES RESERVE MAJOR PROJECTS Road Construction
Beacon Dr Widening/Overlay $ 506,300 G St -to Lincoln Sidewalk $ 276,000 Galice Road - FLAP Guardrail - Grant Match $ 115,000 Highland Ave Curb & Gutter $ 352,200 New Hope Road Sidewalk $ 169,500 Various - Large Culverts Design / Replacements $ 817,500 $ 2,236,500
5/29/2019 7
5/29/2019 8
5/29/2019 9
BRIDGE LN WINONA RD JUMP OFF JOE CREEK RD
5/29/2019 10
2019-20 ROADS & BRIDGES RESERVE MAJOR PROJECTS REIMBURSEMENT
Road Construction
Expense Revenue Azalea Dr - STP Fund Exchange Overlay $519,900 $519,900 Sign & Delineation Sign Upgrades - ODOT Grant $238,600 $238,600
Bridge Construction
Sand Creek Bridge Replacement $1,186,000 $1,186,000
5/29/2019 11
Lower River Road to Robertson Bridge & Lincoln Road Jurisdictional Exchange with ODOT
5/29/2019 12
Lower River Road – Jurisdictional Exchange with ODOT
5/29/2019 1
2019-20 Budget Presentation Josephine County Public Works
MERLIN – SIDEWALK PROJECT New Bike Racks installed
Robert Brandes, Director
Public Works Operating North Valley Industrial Park Solid Waste County Fleet County Bridge Construction County Transit
AZALEA DR / ROBERTSON BRIDGE RD 2 - Warning Lights $181K
5/29/2019 2
$- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10
2015-16 2016-17 2017-18 2018-19 2019-20
Millions
PW - MAJOR REVENUE SOURCE Surface Transportation Program (STP) Federal Forest Receipts Motor Fuel Tax ADMINISTRATION / ENGINEERING
JUL - MAR Estimate
14-15 15-16 16-17 17-18 18-19 19-20 Accounts Payables Invoices 3266 3210 3002 2558 3194 3400 PCard ~ Credit Card Pmts 109 156 189 101 325 300 Service Request ~ Citizen Calls 437 556 720 358 477 450 ODOT Oversize Permits 397 403 427 401 530 650 Driveway Approach Permits 152 229 281 209 270 300 Utility Encroachment Permits 130 124 142 76 150 200 Land Developments 56 75 136 52 100 150
5/29/2019 3
OPERATIONS MAINTENANCE SERVICE TYPES
Road Surface Drainage *potholes *ditching/shaping *sinkhole/washout *culvert repair/replace *guardrail *culvert flushing *brooming *debris removal *digouts *flooding Signs/Striping Specialized Maintenance *striping *spills *sign replacement *slides/rock Vegetation *ice/snow removal *chipping *accident cleanup *mowing *debris/animal removal *hazard tree removal Bridge Maintenance *visibility clearing *damage/cracks *tree down on roadway *debris removal
PUBLIC WORKS - FTE BY PROGRAM
Admin. Operations Engineering PW Fleet Total FTE's 09-10 9.00 41.00 6.80 8.75 65.55 10-11 9.00 39.00 6.80 8.75 63.55 11-12 9.00 39.00 6.80 8.50 63.30 12-13 7.00 32.50 5.90 7.35 52.75 13-14 7.00 31.00 6.30 7.35 51.65 14-15 7.00 27.00 6.30 7.35 47.65 15-16 7.00 31.00 6.00 7.35 51.35 16-17 7.00 31.00 6.00 7.35 51.35 17-18 7.00 31.00 6.00 7.35 51.35 18-19 7.00 39.00 6.00 7.20 59.20 19-20 7.00 38.00 7.00 7.20 59.20
5/29/2019 4
OPERATIONS ~ CHIPSEAL
Miles
- Avg. Cost
2006-07 37.72 $ 1,320,200 2007-08 36.22 $ 1,267,700 2008-09 18.87 $ 660,450 2009-10 23.91 $ 836,850 2010-11 18.03 $ 631,050 2011-12 11.58 $ 405,300 2012-13 0.00 $ - 2013-14 25.94 $ 907,900 2014-15 0.00 $ - 2015-16 15.20 $ 532,000 2016-17 0.00 $ - 2017-18 24.95 $ 873,250 2018-19 30.02 $ 1,050,700 2019-20 29.97 $ 1,048,950
06-07 ~ 10-11 Average $ 943,250 11-12 ~ 19-20 Average $ 535,344
Preserved vs Non-Preserved County Road
Cost per Mile for 2 Lane Road Over 55 years
Pavement Condition Preserved Non-Preserved Pavement Age (Years)
Very Poor Poor Fair Good Very Good
5 10 15 20 25 30 35 45 55
Rebuild $500,000 Rebuild $500,000 Seal $20,000 Seal $20,000 Overlay $200,000 Seal $20,000 Seal $20,000 Overlay $200,000 Seal $20,000 Seal $20,000 = =
40 50
Initial Building Cost $750,000
The poorer the road, the greater the liability.
Preserved Total = $520,000 Non- Preserved Total = $1.0 Million
5/29/2019 5
Merlin sidewalk in-fill project $723k
ODOT / MPO Reimb. $676k
5/29/2019 6
Cloverlawn Dr. 3 - Culvert Replacements $318k
2019-20 ROADS & BRIDGES RESERVE MAJOR PROJECTS Road Construction
Beacon Dr Widening/Overlay $ 506,300 G St -to Lincoln Sidewalk $ 276,000 Galice Road - FLAP Guardrail - Grant Match $ 115,000 Highland Ave Curb & Gutter $ 352,200 New Hope Road Sidewalk $ 169,500 Various - Large Culverts Design / Replacements $ 817,500 $ 2,236,500
5/29/2019 7
5/29/2019 8
5/29/2019 9
BRIDGE LN WINONA RD JUMP OFF JOE CREEK RD
5/29/2019 10
2019-20 ROADS & BRIDGES RESERVE MAJOR PROJECTS REIMBURSEMENT
Road Construction
Expense Revenue Azalea Dr - STP Fund Exchange Overlay $519,900 $519,900 Sign & Delineation Sign Upgrades - ODOT Grant $238,600 $238,600
Bridge Construction
Sand Creek Bridge Replacement $1,186,000 $1,186,000
5/29/2019 11
Lower River Road to Robertson Bridge & Lincoln Road Jurisdictional Exchange with ODOT
5/29/2019 12
Lower River Road – Jurisdictional Exchange with ODOT
5/29/2019 1
2019-20 Budget Presentation Josephine County Public Works
MERLIN – SIDEWALK PROJECT New Bike Racks installed
Robert Brandes, Director
Public Works Operating North Valley Industrial Park Solid Waste County Fleet County Bridge Construction County Transit
AZALEA DR / ROBERTSON BRIDGE RD 2 - Warning Lights $181K
5/29/2019 2
$- $1 $2 $3 $4 $5 $6 $7 $8 $9 $10
2015-16 2016-17 2017-18 2018-19 2019-20
Millions
PW - MAJOR REVENUE SOURCE Surface Transportation Program (STP) Federal Forest Receipts Motor Fuel Tax ADMINISTRATION / ENGINEERING
JUL - MAR Estimate
14-15 15-16 16-17 17-18 18-19 19-20 Accounts Payables Invoices 3266 3210 3002 2558 3194 3400 PCard ~ Credit Card Pmts 109 156 189 101 325 300 Service Request ~ Citizen Calls 437 556 720 358 477 450 ODOT Oversize Permits 397 403 427 401 530 650 Driveway Approach Permits 152 229 281 209 270 300 Utility Encroachment Permits 130 124 142 76 150 200 Land Developments 56 75 136 52 100 150
5/29/2019 3
OPERATIONS MAINTENANCE SERVICE TYPES
Road Surface Drainage *potholes *ditching/shaping *sinkhole/washout *culvert repair/replace *guardrail *culvert flushing *brooming *debris removal *digouts *flooding Signs/Striping Specialized Maintenance *striping *spills *sign replacement *slides/rock Vegetation *ice/snow removal *chipping *accident cleanup *mowing *debris/animal removal *hazard tree removal Bridge Maintenance *visibility clearing *damage/cracks *tree down on roadway *debris removal
PUBLIC WORKS - FTE BY PROGRAM
Admin. Operations Engineering PW Fleet Total FTE's 09-10 9.00 41.00 6.80 8.75 65.55 10-11 9.00 39.00 6.80 8.75 63.55 11-12 9.00 39.00 6.80 8.50 63.30 12-13 7.00 32.50 5.90 7.35 52.75 13-14 7.00 31.00 6.30 7.35 51.65 14-15 7.00 27.00 6.30 7.35 47.65 15-16 7.00 31.00 6.00 7.35 51.35 16-17 7.00 31.00 6.00 7.35 51.35 17-18 7.00 31.00 6.00 7.35 51.35 18-19 7.00 39.00 6.00 7.20 59.20 19-20 7.00 38.00 7.00 7.20 59.20
5/29/2019 4
OPERATIONS ~ CHIPSEAL
Miles
- Avg. Cost
2006-07 37.72 $ 1,320,200 2007-08 36.22 $ 1,267,700 2008-09 18.87 $ 660,450 2009-10 23.91 $ 836,850 2010-11 18.03 $ 631,050 2011-12 11.58 $ 405,300 2012-13 0.00 $ - 2013-14 25.94 $ 907,900 2014-15 0.00 $ - 2015-16 15.20 $ 532,000 2016-17 0.00 $ - 2017-18 24.95 $ 873,250 2018-19 30.02 $ 1,050,700 2019-20 29.97 $ 1,048,950
06-07 ~ 10-11 Average $ 943,250 11-12 ~ 19-20 Average $ 535,344
Preserved vs Non-Preserved County Road
Cost per Mile for 2 Lane Road Over 55 years
Pavement Condition Preserved Non-Preserved Pavement Age (Years)
Very Poor Poor Fair Good Very Good
5 10 15 20 25 30 35 45 55
Rebuild $500,000 Rebuild $500,000 Seal $20,000 Seal $20,000 Overlay $200,000 Seal $20,000 Seal $20,000 Overlay $200,000 Seal $20,000 Seal $20,000 = =
40 50
Initial Building Cost $750,000
The poorer the road, the greater the liability.