Financial Results – 9 Months 2016
Investors’ and Analysts’ Presentation
Athens, 3 November 2016
Financial Results 9 Months 2016 Investors and Analysts Presentation - - PowerPoint PPT Presentation
Financial Results 9 Months 2016 Investors and Analysts Presentation Athens, 3 November 2016 9M 2016 Highlights Group Turnover increases 12% (Q3 2016 vs Q3 2015) reaching 1,124.2m YTD (+9%yoy) due to US growth. Best quarterly
Athens, 3 November 2016
9M 2016
Investors' and Analysts' Presentation
2
Group Turnover increases 12% (Q3 2016 vs Q3 2015) reaching €1,124.2m YTD (+9%yoy) due to US growth. Best quarterly profitability performance for over 5 years. EBITDA jumps to €85.5m in Q3 (up 43% yoy) primarily due to US growth and Egypt recovery. 9M 2016 EBITDA up €39.8m to reach €205.0m (+24%yoy). NPAT in Q3 2016 rises to €112.7m due to a deferred tax asset recognition of €79m in the US and despite FX losses in Egypt. 9M NPAT at €121.9m (vs €36.2m in 2015). In the US, volume growth continues strong across all markets, in Mid-Atlantic, in Florida and in New York
In Greece, Q3 2016 performance remains muted (comparison to capital controls’ affected Q3 2015 not meaningful). 9M Turnover stable at €195.6m (-2%) while EBITDA is down to €28.0m(-11%). In SEE, overall cement sales volumes are up, but YTD Turnover and EBITDA remain stable (at €156.8m and €46.1m respectively) due to lower pricing environment. In Egypt, in Q3 2016 production levels reach historical highs, however pricing volatility continues. YTD revenue is at similar levels as 2015 in € terms, but 18% higher in EGP. 9M EBITDA reach €32.8m (up 105%) benefiting from the plants’ conversion to use of solid fuels. In September, Group expands to South America. Investment in JV in Cimento Apodi in Northeastern Brazil adds 2m MT of cement capacity to the Group. Acquisition impacts Net Debt which rises to €713m.
9M 2016
Investors' and Analysts' Presentation
3
9 Months 3rd Quarter
1,029.5 1,124.2 94.7
400 800 1200 Turnover 2015 Variance Turnover 2016
9.2%
€ in millions
165.2 205.0 39.8
80 160 240 EBITDA 2015 Variance EBITDA 2016
24.1%
EBITDA Margin 18.2% 16.0%
€ in millions
356.7 400.4 43.7
150 300 450 Turnover 2015 Variance Turnover 2016
12.2%
€ in millions
59.9 85.5 25.6
30 60 90 EBITDA 2015 Variance EBITDA 2016
42.8%
EBITDA Margin 21.4% 16.8%
€ in millions
Turnover EBITDA
9M 2016
Investors' and Analysts' Presentation
4
In Million Euros, unless otherwise stated
9M 2016 9M 2015 Variance Q3 2016 Q3 2015 Variance Net Sales 1,124.2 1,029.5 9.2% 400.4 356.7 12.2% Cost of Goods Sold
4.7%
4.7% Gross Margin (before depreciation) 318.9 260.7 22.3% 125.9 94.5 33.2% SG&A
11.0%
11.3% Other Income / Expense
1.6
EBITDA 205.0 165.2 24.1% 85.5 59.9 42.8% Depreciation/Impairments
5.6%
3.4% Finance Costs - Net
FX Gains/ Losses
8.6
Share of profit of associates & JVs 4.8 3.8 2.2 1.5 Profit Before Taxes 39.9 42.2 32.5 11.3 Income Tax Net 82.3
80.7 1.7 Non Controlling Interest
Net Profit after Taxes & Minorities 121.9 36.2 112.7 12.0 Earnings per Share (€/share) – basic 1.491 0.442 1.378 0.146 30 Sep' 16 31 Dec' 15 Variance Net Debt 713 621 14.7% Share Price 20.98 17.61 19.1% ASE Index 565.53 631.35 -10.4%
9M 2016
Investors' and Analysts' Presentation
5
205 (91) 6 (97) (34) (91) (100) 20
50 100 150 200
EBITDA 9Μ 2016 Non-Cash Items CapEx Operating Working Capital * Acquisitions Net of Disposals Interest, Tax, Dividends FX Impact
Increase in Net Debt 30/09/16
Sources and Uses of Cash
9M Operating Free Cash Flow
(€ in millions)
* Interest and tax related payments are presented separately and excluded from Operating Working Capital cash movements
2015
165 10 (128) (39) (10) (91) (16) (109)
€8m 8m
9M 2016
Investors' and Analysts' Presentation
6
Group Net and Gross Debt Evolution
For comparability purposes all figures have been adjusted in order to exclude Turkey.
1,112 986 988 930 947 874 831 739 739 707 732 674 754 602 632 562 596 552 563 509 541 490 529 541 660 630
650
621 605 578
713
1,169 1,017 1,031 947 994 963 886 806 825 906 967 1,008 980 1,021 907 846 881 851 791 695 715 717 702 684 798 849 818 743 684 852 877 400 500 600 700 800 900 1,000 1,100 1,200 Q1 Q2Q3 Q4 Q1 Q2Q3 Q4 Q1 Q2 Q3Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4Q1 Q2 Q3 Q4 Q1Q2 Q3 Q4 Q1Q2 Q3 2009 2010 2011 2012 2013 2014 2015 2016
Net Debt Gross Debt
(€ in millions)
22% 77% 1%
Total Utilization €877m
197 674 6 877 347 166 513 200 400 600 800 1,000 1,200 1,400 1,600 Banks' Committed Bonds Un-CommittedTotal Facilities
Facilities by Type / Utilization (€m)
Un-Utilized Utilized 1,390 172
Total Committed Lines: 1,218/ Utilization 871
674 544 37% 63% 33% 9 58 63 16 25 27 6 88 284 282 20 50 100 150 200 250 300 350 <Dec'16 <Dec'17 <Dec'18 <Dec'19 <Dec'20 <Dec'21 >Dec'21
Maturity Profile (€m)
Bonds Bank Debt 145 300 309
9M 2016
Investors' and Analysts' Presentation
7
Note: Utilized includes loan fees/ Bonds include US IRBs; Un-utilized without loan fees
9 25 63 25
85 3 25 31 20 164
50 100 150 200 250 300
Europe Int'l Greece US SEE EG Group Total Cash
Liquid Assets by location (€m)
25% 48% 27%
Facilities / Utilization by Lender
Int'nal Banks Bonds Greek Banks
Total Facilities €1,390m
1: including US Industrial Revenue Bonds
1
9M 2016
Investors' and Analysts' Presentation
8
In Million Euros, unless otherwise stated
30 Sep' 16 31 Dec' 15 Variance Property, plant & equipment 1,731.3 1,806.2
Intangible assets and goodwill 428.4 455.9
Other non-current assets 228.8 108.9 119.9 Non-current assets 2,388.5 2,371.0 17.5 Inventories 269.6 286.8
Receivables and prepayments 216.3 167.6 48.7 Cash and liquid assets 164.2 123.8 40.4 Current assets 650.1 578.2 71.9
Total Assets 3,038.6 2,949.2 89.4
Share capital and share premium 361.4 361.4
Treasury shares
Retained earnings and reserves 1,335.0 1,304.6 30.4 Non-controlling interests 110.9 118.4
Total equity 1,719.4 1,705.3 14.1
Long-term borrowings 724.7 716.8 7.9 Deferred income tax liability 93.0 163.8
Other non-current liabilities 60.8 59.9 0.9 Non-current liabilities 878.5 940.5
Short-term borrowings 152.2 26.3 125.9 Trade payables and current liabilities 288.4 277.1 11.3 Current liabilities 440.6 303.4 137.2
Total Equity and Liabilities 3,038.6 2,949.2 89.4
9M 2016
Investors' and Analysts' Presentation
9
12.2 10.2 3.19 12.7 12.0 3.58
Cement (tn m) Aggregates (tn m) Ready-mix (m3 m)
2015A 2016A
4.3 3.3 1.06 4.6 4.1 1.26
Cement (tn m) Aggregates (tn m) Ready-mix (m3 m)
2015A 2016A
3rd Quarter Sales Volume
* Intragroup product sales for processing are included in sales volumes (1) Cement sales include clinker and cementitious materials (2) Includes Turkey, does not include Associates (3) % represents performance versus last year
+23%(3) +9%(3)
(1), (2) (2) (2)
9 Months Sales Volume
(1), (2) (2) (2)
+18%(3) +18%(3) +12%(3) +4%(3)
9M 2016
Investors' and Analysts' Presentation
10
9M 2016
Investors' and Analysts' Presentation
11
Regional Performance Includes Exports to 3rd Parties and Terminals Variance vs last year X% Weight contribution to total X% Variance vs last year – local currency X%
9M 2016 Turnover (€m) 9M 2016 EBITDA (€m) Total Assets (€m)
178.9 155.5 198.6 496.5 187.7 156.8 195.6 584.2
200 400 600
SEE GR/WE USA
5% 1% 18%
17% 18% 15% 48% 52% 19% 17% 14%
18% 18% 1,029.5 1,124.2 400 800 1200 GROUP
2016 2015
9% 165.2 205.0 80 160 240 GROUP
2016 2015
24%
889 495 558 1,006 813 485 655 1,086
400 800 1200
EMED SEE GR/WE USA
30% 27% 17% 16% 34% 36% 19% 21%
2,949 3,039
1000 2000 3000
GROUP
30-Sep-16 31-Dec-15 3%
* Includes Brazil JV *
16.0 46.6 31.4 71.1 32.8 46.1 28.0 98.0
30 60 90
E.MED. SEE GR/WE USA
105%
10% 17% 28% 22% 43% 48% 19% 13%
38% 40% 134%
9M 2016
Investors' and Analysts' Presentation
12
USA EASTERN MEDITERRANEAN SOUTH EASTERN EUROPE GREECE & WE
184 164 154 130 106 101 70 51 433939 36 2610 4 4 4 5
3 2 6 8 1225323340414751 70 86 101 113 111 128
40 90 140 190 240
Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
73 86 90 94 97 99 105 104 105 95 8784 74 78 848587 89 87 88 86 75 74 6764 63 565863 7070 68 67 62 62 61 56 5857 56 50 100 150 200 250
Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 20062007 2008 2009 2010 2011 2012 2013 2014 2015 2016 33 34 30 29 31 3141 46 64 8288 98 103 111 119 136 138 139 150 141 128 112 100 91 94 99 95 928780 6250 31 19 16 15 15 22 26 32
50 100 150 200 250
Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 20062007 2008 2009 2010 2011 2012 2013 2014 2015 2016 191 206 213203 194 185 183 177 169 150 135 129 128 130 123 107 87 696155 35 4436 25 32 17 13 11142121 313742493945443641
50 100 150 200 250
Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
Turkey consolidated on an equity basis for 2013-2016.
9M 2016
Investors' and Analysts' Presentation
13
9 Months
USA Turnover USA EBITDA
496.5 584.2 87.7
200 400 600
Turnover 2015 Variance Turnover 2016
17.7%
€ in millions
71.1 98.0 26.9
30 60 90
EBITDA 2015 Variance EBITDA 2016
37.8%
EBITDA Margin 16.8% 14.3%
€ in millions
Higher yoy prices and volumes across all geographies and products lead to YTD sales of €584.2m (+18% yoy) and
EBITDA of €98.0m (+38% yoy).
In Q3, strong growth in US Revenues (€211.7m +16% vs Q3 2015) and robust EBITDA performance (€45.9m +58%
vs Q3 2015) with EBITDA margin reaching 21.7%.
Substantial NPAT increase in Q3 due to deferred tax recognition of €79m. Residential construction (single family housing) is the key driver of growth. Titan’s operating regions rank
amongst fastest growing in the US (Cement consumption-PCA: Florida +13%, Virginia +11%, S. Carolina +26%,
Rigorous 2015-2016 Capex program in place to capture market growth.
9M 2016
Investors' and Analysts' Presentation
14
Greece Turnover and EBITDA remain weak. Favorable comparison to Q3 of last year, exclusively due to the Capital Controls disruption in Q3 2015. Domestic cement sales volumes at low levels representing 7% of Group volumes. Low construction activity. Cement consumption in Greece at similar levels with the early 1960s. Clinker and cement export prices affected by intense competition.
9 Months
Greece & WE Turnover Greece & WE EBITDA
198.6 195.6
200 400 600
Turnover 2015 Variance Turnover 2016
€ in millions
31.4 28.0
30 60 90
EBITDA 2015 Variance EBITDA 2016
EBITDA Margin 14.3% 15.8%
€ in millions
9M 2016
Investors' and Analysts' Presentation
15
In SEE, stable overall performance with YTD Turnover at €156.8m and EBITDA at €46.1m. Cement sales volumes in the Region increase but prices remain soft. Savings from lower fuel cost and higher use of alternative fuels. High alternative fuel substitution in Bulgaria. Demand remains at levels well below the Group’s cement capacity in the Region.
9 Months
SEE Turnover SEE EBITDA
155.5 156.8 1.3
200 400 600
Turnover 2015 Variance Turnover 2016
0.8%
€ in millions
46.6 46.1
30 60 90
EBITDA 2015 Variance EBITDA 2016
EBITDA Margin 29.4% 29.9%
€ in millions
9M 2016
Investors' and Analysts' Presentation
16
Egypt Turnover YTD increases in EGP (+18%) and in € terms (+5%). Significant negative FX translation impact on sales revenues. YTD EBITDA more than doubles to €32.8m and EBITDA margin reaches 17.5% vs 9% in 2015. Cement demand grows by nearly 10% in 2016 while price volatility continues. Q3 2016 EBITDA continue to recover strongly (+89% vs Q3 2015), a result of volume growth and the substantial reduction in production costs, primarily in fuel costs. Considerably higher 9M 2016 production volumes and lower production costs due to conversion of Beni-Suef plant to solid fuels. Weak EGP leads to substantial FX losses in 9M 2016. Scarcity in foreign currency. In Turkey market remains resilient. Adocim records Net Profits of €7.1m (vs €4.1m last year).
9 Months
EMED Turnover EMED EBITDA
178.9 187.7 8.7
200 400 600
Turnover 2015 Variance Turnover 2016
4.8%
€ in millions
16.0 32.8 16.8
30 60 90
EBITDA 2015 Variance EBITDA 2016
104.7%
EBITDA Margin 17.5% 9.0%
€ in millions
231 224 220 195 197 205 221 240 272 271 311 333 349 354 354 320 285
Cement consumption per capita in Brazil has increased considerably but still has room to grow
Source: IBGE, Bloomberg, CBIC,JP Morgan estimates, IMF, SNIC
young population large scope for urbanization lagging infrastructure all key drivers of cement demand.
by 13% ytd September 2016. Consumption in the Northeast declined by 5% in 2015 and by 13% ytd September 2016.
+0.5% GDP growth in 2017 (vs. -3.3% in 2016)
and more promising prospects.
5,000 10,000 15,000 20,000 25,000 30,000 35,000
2010 2011 2012 2013 2014 2015
Thousand MT
North Northeast Midwest Southeast South
Evolution of cement consumption by region The Northeast is steadily increasing its share
Source: Sindicato Nacional Da Industria Do Cimento
9M 2016
Investors' and Analysts' Presentation
17
9M 2016
Investors' and Analysts' Presentation
18
Cimento Apodi operates two units in Ceará state, which together form a well-connected network:
One integrated cement plant in Quixere, which began clinker production in March 2015 One grinding cement plant in Pecem, operating since 2011 Total capacity : Over 2 m MT cement per year Cement sales over 1m MT in 2015 Joint Venture 50/50 between the Dias Branco Group and TITAN/Sarkis vehicle (94% owned by TITAN) TITAN’s investment abt $100 m Transaction closed in September 2016
Cement plant Grinding plant North Northeast Mid-West Southeast South Brazil
Cement consumption 2016 vs 2015 by region (Ytd September 2016 , % change)
2015 2016
(12.9%) (8.0%) (12.8%) (19.5%) (14.4%) (4.7%)
Source: SNIC
9M 2016
Investors' and Analysts' Presentation
19
9M 2016
Investors' and Analysts' Presentation
20
Greece USA Eastern Med
Group Strategic Priorities
Balancing profitability and growth Taking the next step in operating excellence Nurturing the long term sustainability of the business S.E. Europe
9M 2016
Investors' and Analysts' Presentation
21
9M 2016
Investors' and Analysts' Presentation
22
USA GREECE & WE SEE EMED USA GREECE & WE SEE EMED
Turnover EBITDA
51.9 62.2 10.3
50 100 150 200
Turnover 2015 Variance Turnover 2016
19.8%
€ in millions
3.4 8.3 4.9
10 20 30 40
EBITDA 2015 Variance EBITDA 2016
143.7%
EBITDA Marg
rgin
13.3% 6.6%
€ in millions
182.8 211.7 28.9
50 100 150 200
Turnover 2015 Variance Turnover 2016
15.8%
€ in millions
29.0 45.9 16.8
10 20 30 40 50
EBITDA 2015 Variance EBITDA 2016
57.9%
EBITDA Margin
21.7% 15.9%
€ in millions
64.7 59.8
50 100 150 200
Turnover 2015 Variance Turnover 2016
€ in millions
21.4 19.9
10 20 30 40
EBITDA 2015 Variance EBITDA 2016
EBITDA Margin 33.2% 33.0%
€ in millions
57.3 66.7 9.4
50 100 150 200
Turnover 2015 Variance Turnover 2016
16.4%
€ in millions
6.1 11.5 5.4
10 20 30 40
EBITDA 2015 Variance EBITDA 2016
88.7%
€ in millions
EBITDA Margin 17.2% 10.6%
9M 2016
Investors' and Analysts' Presentation
23
and economic performance. It also includes statements from sources that have not been independently verified by the Company.
but not limited to: – Competitive pressures – Legislative and regulatory developments – Global, macroeconomic and political trends – Fluctuations in currency exchange rates and general financial market conditions – Delay or inability in obtaining approvals from authorities – Technical development – Litigation – Adverse publicity and news coverage, which would cause actual development and results to differ materially from the statements made in this document
future events or otherwise.
9M 2016
Investors' and Analysts' Presentation
24