Company presentation Baard Schumann, CEO Haavard Rnning, CFO - - PowerPoint PPT Presentation
Company presentation Baard Schumann, CEO Haavard Rnning, CFO - - PowerPoint PPT Presentation
Company presentation Baard Schumann, CEO Haavard Rnning, CFO August 2013 Selvaag Bolig is a residential developer that provides targeted housing concepts to suit aspirations of different households in and around the main cities: Oslo ,
Selvaag Bolig is a residential developer that provides targeted housing concepts to suit aspirations of different households in and around the main cities: Oslo, Stavanger and Bergen
Tromsø 243 units Trondheim 260 units Stockholm 79 units Greater-Oslo 7859 units Bergen 189 units Stavanger 1 891 units
Norway’s leading homebuilder
¡ Sales in 1H: 443 units ¡ Industrial approach to homebuilding ¡ Land bank for 10 800 homes ¡ Housing concepts tailored to house buyer requirements
Other 310 units
Note: The numbers represent the size of the land portfolio as at 30. June 2013. All numbers are adjusted for Selvaag Bolig’s share in joint ventures. 1) Greater Oslo area: Oslo, Akershus, Buskerud, Vestfold and Østfold, 2) 260 units at Stord (Hordaland county) and 50 units at Alfaz Del Sol (Spain), 3) The residential property development portfolio consists of land plots that are to be paid for when planning permission is received. These have a development potential of ~3 350 residential units, whereof the company has purchasing obligations for ~2 900 and purchasing options for ~450. units.
Three well defined and robust concepts
§ Affordable apartments based on a "no frills" model § Low cost land plots situated in fringe zones of large cities § Mostly modular based construction § Young people in the start-up phase § Apartments/small houses situated in high density areas § Established housing solutions, solid quality and well planned living environment § Modular and on site construction § Single people/couples in all ages, with/without children § Apartments with attractive, central location in large cities § High quality standard coupled with a service concept § On site construction § Affluent customers who value comfort and convenience
The Ekeberg House Industrial production Veitvet district Løren district Terraced buildings The Gullhaug House Modular construction
2003 1999 2000 1988 1958 1951 1948
Pluss: Housing with extra service Housing for all
2012 2011 2013
- 50 000 homes
completed Listed at Oslo Børs
«You can't criticise things unless you can simultaneously present an alternative or a solution which is better than the one you're criticizing»
Olav Selvaag
Housing for all
Value creation in Selvaag Bolig
Construction
6 – 36 MONTHS 6 – 12 MONTHS 12 – 24 MONTHS 3 – 9 MONTHS Zoning
§ Buy (i) options on unzoned land, or (ii) ready to build land § Lever acquired land to improve ROE § Fixed price contracts with reputable and solid counterpart § Construction costs financed with construction loans § Target 100% sale at delivery § Target 60% pre-sale before start-up (irrevocable purchase contracts) § Prices on remaining 40% increased gradually during sell out phase
Value creation Sales start Construction start Deliveries
§ Plan and prepare for construction
Acquire and refine land for development Project design Marketing and sale
Residential development Project
- ptimization
Industrial approach
¡ Modular construction
¡ Sub-contractors in Estonia and Poland ¡ Modern factories ¡ 13 years of experience
¡ Profitable
¡ Lower construction costs ¡ Higher project margins ¡ Sensible house prices
¡ High quality
¡ Reduced risk of faults ¡ Technically better homes ¡ Energy efficient homes
Organisation
Selvaag Bolig CEO Sales and marketing Property investment Portfolio management SBO Rogaland SBO Vestfold Customer support Selvaag Bolig Modulbygg Selvaag Pluss Service Administration Finance and accounting Core business
Employees: 80
Income statement IFRS
FINANCIAL UPDATE
(figures in NOK million) Q2 2013 Q2 2012 1H 2013 1H 2012 2012 Total operating revenues 620.9 494.4 1 144.6 686.4 2 812.0 Project expenses (479.9) (388.0) (857.8) (524.0) (2 141.3) Other operating expenses (56.9) (57.6) (100.4) (99.4) (212.7) Other gains (loss)
- 0.1 - 0.1 0.1
Associated companies and joint ventures 10.2 15.2 10.0 22.6 53.4 EBITDA 94.3 64.190 196.5 85.7 511.5 Depreciation and amortisation (5.7) (4.8) (11.2) (9.9) (21.9) EBIT 88.6 59.433 185.2 75.8 489.6 Net financial expenses (6.5) (17.0) (21.1) (33.6) (41.5) Profit/(loss) before taxes 82.1 42.4 164.2 42.2 448.1 Income taxes (23.4) (17.9) (44.0) (11.8) (101.8) Net income 58.7 24.6 120.2 30.4 346.3 Net income for the period attributable to: Minority interests 2.7 (0.4) 7.7 (0.5) 68.0 Shareholders in Selvaag Bolig ASA (majority interests) 56.0 25.0 112.4 31.0 278.4
Cash Flow statement
FINANCIAL UPDATE
(figures in NOK million) Q4 2012 Q4 2011 1H 2013 1H 2012 2012 Net cash flow from operating activities 152.4 28.1 471.9 (296.7) 464.3 Net cash flow from investment activities 17.8 19.3 38.1 13.4 18.0 Net cash flow from financing activities (39.1) 30.1 (361.0) 277.4 (319.5)
- - - -
- Net change in cash and cash equivalents
131.1 77.5 149.0 (5.8) 162.8 Cash and cash equivalents at start of period 575.9 311.8 558.0 395.2 395.2 Cash and cash equivalents at end of period 707.0 389.4 707.0 389.4 558.0
(figures in NOK million) Q2 2013 Q2 2012 2012 Intangible assets 449.9 470.3 459.6 Property, plant and equipment 6.2 6.8 6.5 Investments in associated companies and joint ventures 155.3 135.1 158.4 Other non-current assets 129.5 83.0 152.4 Total non-current assets 741.1 695.1 776.8 Inventories (property) 3 915.2 4 599.4 3 910.7
- Land
1 870.9 2 425.4 1 961.0
- Work in progress
1 895.0 2 076.5 1 831.7
- Finished goods
149.3 97.5 118.0 Other current receivables 219.0 248.3 489.3 Cash and cash equivalents 707.0 389.4 558.0 Total current assets 4 841.2 5 237.0 4 958.0 TOTAL ASSETS 5 582.3 5 932.1 5 734.9 Equity attributed to shareholders in Selvaag Bolig ASA 2 184.6 1 813.1 2 072.2 Non-controlling interests 27.3 5.9 74.4 Total equity 2 211.9 1 819.0 2 146.6 Non-current interest-bearing liabilities 1 843.2 2 551.7 1 461.5 Other non-current non interest-bearing liabilities 257.2 139.0 213.1 Total non-current liabilities 2 100.4 2 690.7 1 674.6 Current interest-bearing liabilities 680.9 860.7 1 368.8 Other current non interest-bearing liabilities 589.0 561.8 544.8 Total current liabilities 1 269.9 1 422.4 1 913.7 TOTAL EQUITY AND LIABILITIES 5 582.3 5 932.1 5 734.9
Balance sheet
FINANCIAL UPDATE
* Corresponding to a book value of NOK 23.3 per share
12
Interest bearing debt
FINANCIAL UPDATE
Loan facility Drawn per 30 June (NOKm) Interest rate margin 1 NOK 500 million senior unsecured bond loan 500 4.75% 2 NOK 150 million revolving credit facility from DNB maturing in 2014 2.50% 3 NOK 150 million working capital facility from DNB maturing in 2014 2.50% 4 NOK 500 million long term land loan from DNB 432 2.25% 5 Land loan facilities from a range
- f Nordic credit institutions
808 2.20% - 3.15% 6 Construction loan facilities from a range of Nordic credit institutions 798 2.20% - 3.00%
Interest bearing debt as at 30 June 2013
Note: Bond loan of NOK 500m differs form the summed up top up loan in the table (NOK 486m). The difference is due to NOK -14m in amortized cost which is not actual debt.
486 1 240 798 Top-up loan Land loan Construction loan NOK
2 524
Million
Appendix
388 649 1 011 443 2010 2011 2012 2013 Q1 Q2 Q3 Q4
Sales according to plan
OPERATIONAL UPDATE
Residential units sold Sales value of sold units
No of units No of units 834 966 820 897 722 # units 243 # units 303 # units 221 # units 243 # units 200 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13
880 213 39 Greater Oslo Rest of Norway Other countries
Production volume upheld
OPERATIONAL UPDATE
Note: All numbers are adjusted for Selvaag Bolig’s ownership in joint ventures. Measure point: decision of construction start. Selvaag Bolig has a number of joint venture projects under construction. The joint venture partners’ share amount to 56 residential units, implying that Selvaag Bolig currently manages 1 187 residential units under construction
Quarterly development Segment distribution as at 30.06.2013 Sales status as at 30.06.2013
1 131
units
1 131
units
No of units 1 059 993 1 067 1 058 1 131 Q2 12 Q3 12 Q4 12 Q1 13 Q2 13 83 % 17 % Sold Unsold
Norway: A robust economy
Source: IMF, Statistics Norway, Statistics Sweden, Statistics France, Statistics Germany, Statistics UK, Eurostat
GDP growth 2004 - 2015e Unemployment 2004 - 2015e
Germany
- 5.0%
France 8.0% UK 12.0% Sweden 12.0% Norway 23.0%
Population growth 2011 - 2030e Public net debt/GDP 2004 - 2015e
- 6%
- 4%
- 2%
0% 2% 4% 6% 2015e 2014e 2013e 2012e 2011 2010 2009 2008 2007 2006 2005 2004
- 200%
- 150%
- 100%
- 50%
0% 50% 100% 2015e 2012e 2014e 2013e 2011 2010 2009 2008 2007 2006 2005 2004 UK Sweden Norway Germany France UK Sweden Norway Germany France 0% 2% 4% 6% 8% 10% 12% 2015e 2014e 2013e 2012e 2011 2010 2009 2008 2007 2006 2005 2004 UK Sweden Norway Germany France
Construction starts and population growth
(10 000)
- 10 000
20 000 30 000 40 000 50 000 60 000 70 000
1860 1870 1880 1890 1900 1910 1920 1930 1940 1950 1960 1970 1980 1990 2000 2010
Housing construction Population growth
Source: Prognosesenteret
Housing need derived from immigration by 2020
5000 10000 15000 20000 25000 30000 35000 40000 45000 Akershus Oslo Rogaland Hordaland Average for Norway Medium Low High
Population growth 2013 - 2024
50000 100000 150000 200000 250000 300000 350000 400000 450000 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Low High Medium
Source: Statistics Norway
Breakdown for medium population growth
50000 100000 150000 200000 250000 300000 350000 400000 450000 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Immigration Other growth
Source: Statistics Norway
Origin of current Norwegian immigrants
52 % 11 % 31 % 3 % 3 % 0 % Europe Africa Asia North America South America Oceania
Source: Statistics Norway
¡ There are 655 000 first
- r second generation
immigrants in Norway ¡ Immigrants account for 13 per cent of the population ¡ Most represented countries are Poland and Sweden ¡ Labour immigrants settle in and around the Major cities
Purchase power stronger than ten year average
0 % 10 % 20 % 30 % 40 % 1994 1996 1998 2000 2002 2004 2006 2008 2010 2012 Single Young couple Established couple
Household interest payments after tax as a proportion of post-tax earned income
20 % Single 12 % Young couple
7 %
Established couple
Source: NEF, EFF, Fin.no and Pöyry
2012