Company Presentation TTW Public Company Limited June 2020 - - PowerPoint PPT Presentation

company presentation
SMART_READER_LITE
LIVE PREVIEW

Company Presentation TTW Public Company Limited June 2020 - - PowerPoint PPT Presentation

Company Presentation TTW Public Company Limited June 2020 Krathumban Water Treatment Plant Disclaimer This presentation includes some forward-looking statements relevant to future events such as plans, business strategies, expectations,


slide-1
SLIDE 1

Krathumban Water Treatment Plant

Company Presentation

TTW Public Company Limited June 2020

slide-2
SLIDE 2

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

Disclaimer

  • This presentation includes some forward-looking statements relevant to future

events such as plans, business strategies, expectations, etc. Thus, actual situations may differ from what is projected in this presentation due to the unexpected environment which might be better or worse than anticipated. Investors or material users should be meticulous on any herein information.

  • This presentation, which is prepared by the company, is only used for

investment information. Also, the information included in this forward-looking statement may be changed by TTW Public Company Limited without notice and then the company does not take any duty to update any relevant information.

2

slide-3
SLIDE 3

Agenda COVID-19 Situation

3

Company Overview Water Situation

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

Operating and Financial Performance Highlight

slide-4
SLIDE 4

Highlight

4

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

  • TTW was selected into “SET50 index” “SETHD index” and “SETTHSI index”

Symbol SET50 SET100 SETHD SETTHSI For calculating the index during Published on TTW 1 Jul – 31 Dec 2020 15 Jun 2020

SET announces the results of semi-annual SET Index series review for the period of the second half of 2020

  • TTW received the “Certificate of SDG Impact Company 2020: Gold Class” from Thaipat instistute

TTW was assessed for impact on the SDGs at the “GOLD CLASS” level based on GCI of ISAR.

Purpose Performance Impact

SDGs = Sustainable Development Goals GCI = Guidance on core Indicators for entity reporting on contribution towards implementation of the Sustainable Development Goals ISAR = International Standards of Accounting and Reporting

  • Refinancing long-term loans of 2,760 MB. (May 2020)
slide-5
SLIDE 5

Agenda COVID-19 Situation

5

Company Overview Water Situation

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

Operating and Financial Performance Highlight

slide-6
SLIDE 6

COVID-19 Situation

6

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

How does COVID-19 affect TTW’s Sales Volume ?

Same Period last year (November 2018 - June 2019)

How does COVID-19 affect TTW’s Sales Volume ?

slide-7
SLIDE 7

Agenda COVID-19 Situation

7

Company Overview Water Situation

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

Operating and Financial Performance Highlight

slide-8
SLIDE 8

Water Situation

8

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

  • Entering the La Niña during July–August 2020 (TMD)
  • After 15th July 2020, it will rain continuously and

most abundant between Aug – Sep 2020 (TMD)

  • The rainy season will end around 15th Oct 2020 (TMD)
  • 4 main dams of the Chao Phraya river basin have 30% of total capacity and 4% of usable water capacity (RID)

*Remark : As of 12 July 2020 RID = Royal Irrigation Department TMD = Thai Meteorological Department

Sep’20 The end of rainy Season

Bhumibol Sirikit Kwai Noi Bamrung Dan Pa Sak Jolasid

30 4

20 40 60 80 100

Total Cap. Usable Water Cap.

The situation of 4 main dams of the Chao Phraya river basin

Water Contents

(7,487 mil.m3)

% %

(791 mil.m3)

Aug’20

  • The Chao Phraya River and Tha Chin River

still have sufficient raw water for our production process.

Jul’20 15th Oct’20

slide-9
SLIDE 9

Agenda COVID-19 Situation

9

Company Overview Water Situation

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

Operating and Financial Performance Highlight

slide-10
SLIDE 10
  • 500

1,000 1,500 2,000 2,500 3,000 3,500

  • 0.00

2.00 4.00 6.00 8.00 10.00 12.00 14.00 16.00 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020

TTW’s Net Profit vs Price

Price

Company Overview – Key Milestone

10 Sep’00 : Company established & Entered into WPSA with PWA Jan’04 : First Day of Sale (Design Cap. = 320K / Day) Feb’06 : Acquired Water Flow Co., Ltd. Jul’04 : Official COD Jul’06 : Converted to Plc. Feb’07 : Acquired 98% PTW Shares)

As at Mar 31, 2020 (IPO)

Unit: MB

Net Profit

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

May’08 : Listed in SET

Unit: Baht

Aug’ 09 : Acquired BIE Rights Dec’08 : Second WPSA with PWA Sep’10 : First Expansion Completed

(Design Cap. = 320K / Day  440K / Day)

Sep’11 : Acquired 30% CKP Shares Mar’14 : Changed the Company’s Name to “TTW” May’15 : Increased CKP Shares &

  • versubscribed to 25.31% CKP Shares

Jun’17 : The Construction of 2nd Water Treatment Plant has been Completed

(Design Cap. = 440K / Day  540K / Day)

Sep’19 : Increased CKP Shares to 24.98% COVID-19 Outbreak (Pandemic)

Q1’

slide-11
SLIDE 11

Company Overview – Our Business

11

Produces and

Distributes

Tap water

Operates

Waste water

Tap water and

Investment in

Other business

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

slide-12
SLIDE 12

Company Overview – Shareholder Structure

Pathum Thani Water Company Limited Produces and distributes tap water 1,200 MB. Registered Capital * 2% is owned by PWA CK Power Public Company Limited Power Holding company 9,240 MB. Registered Capital 8,129 MB. Paid-up capital Thai Water Operations Company Limited Operates tap water and waste water treatment systems 60 MB. Registered Capital

MITSUI, 25.98% BEM, 18.47% CK, 19.40% Free Floated, 36.15% PTW 98%* TWO 68% 32%

12 As of June 30, 2020

CKP 24.98% TTW Public Company Limited

Produces and distributes tap water 3,990 MB. Registered Capital

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

slide-13
SLIDE 13

Company Overview – Current Project

13

Company TTW PTW TTW Business Service Tap water Supply Tap water Supply Tap Water & Waste Water Management Contract Type BOO BOOT Rights (Operating Lease) Contract Period 2004 – 2034 (30 yrs.) 1998 – 2023 (25 yrs.) 2009 – 2039 (30 yrs.) Contract Customer Whole sale to PWA Whole sale to PWA BIE Investment Scheme Production, Transmission and Distribution Production and Transmission N/A Distribution Area West Bangkok (Nakhon Pathom – Samut Sakhon) North Bangkok (Pathum Thani – Rangsit) BIE (Bang Pa-In Industial Estate, Ayutthaya) Design Capacity *540,000 m3/day 488,000 m3/day TW: 48,000 m3/day, WW: 18,000 m3/day Pathum Thani Water Treatment Plant Bangpa-in Industrial Estate Banglen Water Treatment Plant TTW PTW BIE

1998 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2034 2036 2038 2040

*Design Cap. 440,000 m3/Day

Krathumban Water Treatment Plant

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

*Starting at 100,000 m3/Day (Backup Plant)

slide-14
SLIDE 14

Company Overview - Location

14

Pathum Thani Water Treatment Plant (PTW, Pathum Thani) Bangpa-in Industrial Estate (BIE, Ayutthaya) Banglen Water Treatment Plant (TTW, Nakhon Pathom) Krathumban Water Treatment Plant (TTW, Samut Sakhon) Amata City Industrial Estate (Chonburi, Rayong)

  • 3 Companies
  • 5 Locations in Water Business
  • 1 Company in Energy Business

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

Bangkok Phra Nakhon Sri Ayutthaya (BIE) Pathum Thani (PTW) Nakhon Pathom

(TTW-Banglen)

Samut Sakhon

(TTW-Krathumban)

slide-15
SLIDE 15

38 15 47

Samut Sakhon – Nakhon Pathom (%)

(West BKK)

Industrial Commercial Household

Company Overview – Portion of Water Users

15

19 66 15

Pathum Thani - Rangsit (%)

(North BKK)

Industrial Household Commercial

Serving over 500,000 Water Users

  • r

Millions of Lives

  • Thai Union Group
  • Samut Sakhon Industrial Estate
  • Pataya Food Industries
  • Unicord
  • Pakfood
  • etc.
  • Nadee Municipality (Waterworks)
  • Mahidol University (Salaya)
  • etc.
  • Klongluang Utilities
  • Greensport
  • Thainamthip Manufacturing
  • Elec & Eltek (Thailand)
  • Mitr Prathum Limited Partnership
  • etc.
  • Asian Institute of Technology
  • Rangsit University
  • Thammasat University (Rangsit)
  • Directorate of Civil Engineering
  • NSTDA
  • Future Park Rangsit
  • etc.
  • Pinehurst golf club & Hotel
  • Pruksa Real Estate
  • Lumpini Township (L.P.N.)

etc.

*Top Users: As of May 2020 / Portion of Water Users: As of June 2020

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

slide-16
SLIDE 16

440,000 100,000 488,000 400,310 43,200 30,000 28,000 30,000 28,000

100,000 200,000 300,000 400,000 500,000 600,000

TTWTTW 2nd PlantPTW UU BW CW ET IWR REQ Capacity of Private Tap Water Companies

Company Overview – The Leading Position of Water Business in Thailand

Unit: m3/day

1,076,000 m3/day

UU Universal Utilities Group (Subsidiary of East Water Group) BW Bangpakong Water Supply CW Chachoengsao Water Supply ET EGCOM TARA NW Nakornsawan Water Supply IWR Industrial Water Resource Management REQ R.E.Q Water Service Source : PWA, Q1’2020 Company Presentation of East Water, www.uu.co.th

400,000

16 IWR REQ

+100,000 +100,000 +100,000

Starting at 100,000 m3/Day

BIE

48,000 Plant The Krathumban Water Treatment Plant (TTW 2nd) can be expanded the design capacity up to 400,000 m3/day

  • Hybrid Technology: Conventional +

Ultrafiltration (Membrane Technology)

  • Cleaner: Because the membrane pore size is
  • nly 0.01 micron so it can effectively

contaminants viruses and bacteria

  • Safer: Less chemical usage

Krathumban Water Treatment Plant

TTW TTW 2nd

BW CW ET

NW Others

East Water & UU Group

403,910

PTW

30,000 28,000

At present In the future Peers

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

slide-17
SLIDE 17

Company Overview – Tap Water Production Process

17

Tha Chin River

(Nakhon Pathom Province)

Chao Phraya River

(Pathum Thani Province)

End Users Household + Industrial + Commercial Raw Water Intake Rapid Mixing Tank Clarifier Tank Filter Sludge Dewatering Treated Water Water Distribution Land fill Chemical Dosing

Whole Sale

Provincial Waterworks Authority (PWA)

Banglen Pathum Thani Rai Khing

The water from sludge dewatering will be

re-claim into the processed again.

“Zero Discharge”

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

slide-18
SLIDE 18

100% 30% 30% 61.3% 75%

  • - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Company Overview - Investment in Other Business

18

  • Southeast Asia Energy Co., Ltd. (SEAN)
  • Bangkhenchai Co., Ltd. (BKC)
  • Chiangrai Solar Co., Ltd. (CRS)
  • Nakhon Ratchasima Solar Co., Ltd. (NRS)

24.98%

1,900 MW 238 MW 29 MW

  • Nam Ngum 2 Power Company (NN2)
  • Xayaburi Power Co., Ltd. (XPCL)

37.5%

615 MW 1,285 MW

  • Bang Pa-In Co-Generation Co., Ltd. (65%)
  • Phase 1 (BIC 1)
  • Phase 2 (BIC 2)

118 MW 120 MW 8 MW 15 MW 6 MW Source : www.ckpower.co.th As of Mar 2020 To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

slide-19
SLIDE 19

35.3

  • 84.8
  • 100
  • 80
  • 60
  • 40
  • 20

20 40 60 Q1'2019 Q1'2020

Unit : MB

  • 340.2%

(YoY)

Company Overview - Investment in Other Business

19

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

Profit sharing from investment in CK Power

Q1’2019 Q1’2020

Change Amount %

35.3 (84.8) (120.1) (340.2)

Source: www.ckpower.co.th

238 MW

151.6 280.3 50 100 150 200 250 300

2018 2019

Unit : MB

+84.9%

(YoY)

+128.7

  • 120.1
slide-20
SLIDE 20

Agenda COVID-19 Situation

20

Company Overview Water Situation

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

Operating and Financial Performance Highlight

slide-21
SLIDE 21

Operating & Financial Performance – Portion of Revenue

21

60 30 5 5

TTW Group (%)

TTW PTW BIE Others

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

*Approximately

slide-22
SLIDE 22

Operating & Financial Performance

TTW Sales Volume

35.9 36.0 39.6 42.1

41.4

10 20 30 40 50

Q2'2016 Q2'2017 Q2'2018 Q2'2019 Q2'2020 mil.m3 Year

Q2’2020 vs Q2’2019

  • 1.7%

Year

136.1 138.5 137.7 138.4 145.9 158.3 166.1

40 80 120 160 200 2013 2014 2015 2016 2017 2018 2019 mil.m3

2019 vs 2018

+4.9%

Q2’ Daily Average (Thousand m3) Year 2016 2017 2018 2019 2020 Daily Avg. 395 396 435 463 455 Full Year Daily Average (Thousand m3) Year 2013 2014 2015 2016 2017 2018 2019 Daily Avg. 373 379 377 377 395 434 455

Location TTW % Change Period Q2’2020 Q2’2019 Utilization (%) 84 86

  • 2%

22

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

slide-23
SLIDE 23

Year

137.2 133.6 133.0 131.4 135.8 145.9 148.9

40 80 120 160 2013 2014 2015 2016 2017 2018 2019 mil.m3

Operating & Financial Performance

PTW Sales Volume

Location PTW % Change Period Q2’2020 Q2’2019 Utilization (%) 87 83 +4%

23

Year

33.5 34.1 36.3 37.1

38.5

10 20 30 40 50

Q2'2016 Q2'2017 Q2'2018 Q2'2019 Q2'2020 mil.m3

2019 vs 2018

+2.1%

Full Year Daily Average (Thousand m3) Year 2013 2014 2015 2016 2017 2018 2019 Daily Avg. 375 366 366 358 369 400 408 Q2’ Daily Average (Thousand m3) Year 2016 2017 2018 2019 2020 Daily Avg. 368 375 399 407 422

Q2’2020 vs Q2’2019

+3.9%

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

slide-24
SLIDE 24

Operating & Financial Performance

BIE Sales Volume

24

Year

6.90 7.73 7.73 7.67 8.27 8.51 8.84

1 2 3 4 5 6 7 8 9 10 2013 2014 2015 2016 2017 2018 2019 mil.m3 Year

1.92 2.09 2.17 2.25

2.13

0.00 0.50 1.00 1.50 2.00 2.50 Q2'2016 Q2'2017 Q2'2018 Q2'2019 Q2'2020 mil.m3

Location BIE % Change Period Q2’2020 Q2’2019 Utilization (%) 49 51

  • 2%

Full Year Daily Average (Thousand m3) Year 2013 2014 2015 2016 2017 2018 2019 Daily Avg. 18.9 21.2 21.8 20.9 22.7 23.3 24.2 Q2’ Daily Average (Thousand m3) Year 2016 2017 2018 2019 2020 Daily Avg. 20.8 22.7 23.6 24.5 23.1

2019 vs 2018

+3.9%

Q1’2020 vs Q1’2019

  • 5.4%

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

slide-25
SLIDE 25

Operating & Financial Performance

How much room to grow?

25

Q2’2020 Daily Average

TTW: 455.1K /Day PTW: 422.9K /Day BIE: 23.1K /Day

Unit: m3

Total Design Capacity

1,076K /Day

(At Present) 174.8K /Day 300K /Day

In the future, the Krathumban Water Treatment Plant (TTW 2nd) can be expanded the design capacity by 300K /Day To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

Unit: 1,000 m3

Q3'2019 Q4'2019 Q1'2020 Q2'2020 BIE 24.6 24.6 22.3 23.1 PTW 409.7 408.3 415.0 422.9 TTW 455.9 451.8 454.9 455.1

455.9 451.8 454.9 455.1 409.7 408.3 415.0 422.9 24.6 24.6 22.3 23.1

100 200 300 400 500 600 700 800 900 1,000 892.3 901.2 884.6 890.3 Total

892.3 901.2 884.6 890.3

Daily Average by quarterly

901.2K

/Day

slide-26
SLIDE 26

Operating & Financial Performance

TTW - Financial Performance

26

Q1’2020 vs Same period last year

  • The increase in sales volume of TTW and PTW, adjustment of selling price by CPI of TTW and PTW
  • Profit-sharing from investment in associated company increased
  • The decrease in finance cost by the redemption of debentures of 1,500 MB, loan repayment 435 MB and issue debentures of 1,000 MB

1,344.3 1,394.1 1,430.7 1,491.1

1,506.4

770.9 841.7 871.1 922.1

933.9

1,160.9 1,228.9 1,254.6 1,317.0 1,329

Q1'2016 Q1'2017 Q1'2018 Q1'2019 Q1'2020 Total Revenue Net Profit EBITDA Unit : MB

+1.3% +1.0%

+0.9% To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses As at Mar 31, 2020

slide-27
SLIDE 27

Operating & Financial Performance

Consolidated - Financial Performance

27

2019 vs 2018 Q1’2020 vs Same period last year

  • The increase in sales volume of TTW and PTW, adjustment of selling price by CPI of TTW and PTW
  • Profit-sharing from investment in associated company increased
  • The decrease in finance cost by the redemption of debentures of 1,500 MB, loan repayment 435 MB and issue debentures of 1,000 MB

5,574.5 5,499.1 5,747.4 5,948.5

6,165.6

2,680.5 2,475.6 2,663.2 2,841.9 3,128.0

4,514.7 4,429.4 4,699.9 4,901.5 5,269.8

2015 2016 2017 2018 2019 Total Revenue Net Profit EBITDA Unit : MB

+3.6% +10.1%

+7.5%

1,378.0 1,354.0 1,450.2 1,511.3

1,541.7

619.3 593.3 668.1 737.9

639.7

1,115.4 1,088.4 1,172.1 1,269.9 1,177

Q1'2016 Q1'2017 Q1'2018 Q1'2019 Q1'2020 Total Revenue Net Profit EBITDA Unit : MB

  • 13.6%

+2%

  • 7.3%

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses As at Mar 31, 2020

slide-28
SLIDE 28

Operating & Financial Performance

Historical Dividend Payment & Payout Ratio

28

(Bt./share)

0.62 0.60 0.68 0.67

0.72

0.60 0.60 0.60 0.60

0.60

2015 2016 2017 2018 2019

EPS DPS

Dividend Yield 4.88%

(@12.30 baht per share / as of Sep 14, 2018)

  • Dividend policy: Dividend payment is not less than 50%
  • f its net profit after deduction of corporate income tax,

statutory reserve, and other reserves required by terms of relevant agreements.

Year

Particular 2019 2018 2017 2016 Net profit

  • Amount (MB)

2,855 2,667 2,699 2,391

  • EPS (Bt./share)

0.72 0.67 0.68 0.60 DPS (Bt./share)

  • Dividend #1

0.30 0.30 0.30 0.30

  • Dividend #2

0.30 0.30 0.30 0.30 Total DPS 0.60 0.60 0.60 0.60 Dividend amount (MB) 2,394 2,394 2,394 2,394 Dividend / Net profit 83.9% 89.8% 88.7% 100.0%

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

slide-29
SLIDE 29

Operating & Financial Performance

Financial Ratios

29 As at 31 Mar 2020

23.6 21.6 22.6 23.1

23.4

19.1

10.1 9.7 11.5 12.3 13.6

11.0

2015 2016 2017 2018 2019 Q1'2020 ROE ROA

1.33 1.23 0.96 0.89 0.76

0.71

0.67 0.77 0.67 0.53 0.47

0.38

2015 2016 2017 2018 2019 Q1'2020 D/E Net D/E

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

slide-30
SLIDE 30

Operating & Financial Performance

30

13,124.8 13,583.4 10,033.3 9,648.3 23,158.1 23,231.7

10,000 20,000 30,000 40,000 50,000 31 Dec. 2019 31 Mar. 2020

Total shareholders’ equity Total liabilities Total assets

(Unit : MB)

+0.3%

  • 3.8%

+3.5%

Consolidated Financial Position

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

  • Total assets increased by 73.6 MB or 0.3% due to

construction work, improvement of the water supply and distribution system

  • Total liabilities decreased by 385.0 MB or 3.8%, mainly due

to the redemption of debentures and loan repayment.

  • Total shareholders’ equity increases by 458.6 MB or 3.5%

due to the net profit from operations.

slide-31
SLIDE 31

Appendices

Appendix 1 : TTW profit and loss statement Appendix 2 : Consolidated profit and loss statement Appendix 3-5 : Water Dispatch

slide-32
SLIDE 32

Appendix 1 – TTW profit and loss statement

32

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

TTW profit and loss statement Quarter 1 Change 2020 2019 Amount % Total revenue 1,506.4 1,491.1 15.3 1.0

  • sales and services

1,028.9 1,011.9 17.0 1.7

  • dividend income

468.3 464.2 4.1 0.9

  • ther income

9.2 15.0 (5.8) (38.7) less Cost of goods sold and services 258.3 259.4 (1.1) (0.4) less Administrative expenses 112.6 102.2 10.4 10.2 EBIT 1,135.5 1,129.5 6.0 0.5 EBITDA 1,329.4 1,317.0 12.4 0.9 plus Finance income 3.2 6.7 (3.4) (50.8) less Finance cost 74.3 82.9 (8.6) (10.4) less Income tax expenses 130.5 131.2 (0.7) (0.5) Net profit for the period 933.9 922.1 11.8 1.3 Gross profit margin 74.9% 74.4% EBITDA margin 88.3% 88.3% Net profit margin 62.0% 61.8%

slide-33
SLIDE 33

Appendix 2 – Consolidated profit and loss statement

33

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

  • Consol. profit and loss statement

Quarter 1 Change 2020 2019 Amount % Total revenue 1,541.7 1,511.3 30.4 2.0

  • sales and services

1,534.4 1,497.8 36.6 2.4

  • ther income

7.3 13.5 (6.2) (45.9) less Cost of goods sold and services 448.8 443.0 5.8 1.3 less Administrative expenses 118.0 107.2 10.8 10.1 plus Profit (Loss) sharing from investment in associated (84.8) 35.3 (120.1) (340.2) EBIT 890.1 996.4 (106.3) (10.7) EBITDA 1,177.0 1,269.6 (92.6) (7.3) plus Finance income 2.9 3.2 (0.3) (9.4) less Finance cost 74.4 82.9 (8.5) (10.3) less Income tax expenses 175.5 174.0 1.5 0.9 less Minorities interest 5.2 4.8 0.4 8.3 Net profit for the period 637.9 737.9 (100.0) (13.6) Gross profit margin 70.8% 70.4% EBITDA margin 76.3% 84.0% Net profit margin 41.2% 48.6%

slide-34
SLIDE 34

Appendix 3 – Water Dicpatch

34

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

slide-35
SLIDE 35

Appendix 4 – Water Dicpatch

35

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

slide-36
SLIDE 36

Appendix 5 – Water Dicpatch

36

To be Thailand’s Leading Company in Water, Energy and Eco-Friendly Businesses

slide-37
SLIDE 37

37

บริษัท ทีทีดับบลิว จ ำกัด (มหำชน) TTW Public Company Limited

30/130 Moo 12, Buddha Monthon 5 Rd, Rai Khing, Sam Pran, Nakhon Pathom, Thailand 73210 Tel : +66 2019 9490 – 3 Ext. 1100, 1108 Fax : +66 2420 6064 Web Site : www.ttwplc.com E-mail : ir@ttwplc.com Website : www.ttwplc.com Facebook : TTW Plc Instagram : TTW Plc LinkedIn : TTW Public Company Limited