COMPANY PRESENTATION
August 2020
COMPANY PRESENTATION August 2020 EXPERIENCED MANAGEMENT TEAM - - PowerPoint PPT Presentation
COMPANY PRESENTATION August 2020 EXPERIENCED MANAGEMENT TEAM Christ stian Bock Johannes s v. Mutius Patrick Weiden Sonja Wrntges Chie hief Ins nsti tituti tutional Bus usin iness Offic fficer (CIBO) Chi hief Capita ital l Ma
August 2020
2
Certified business administrator Approximately 20 years of experience in senior positions in the real estate industry
Chi hief Inv nves estm tment t Off Offic icer (CIO)
Johannes s v. Mutius
Chi hief Ex Exec ecutiv tive e Off Offic icer (CEO)
Sonja Wärntges
Certified economist Excellent management track record, various senior positions in prestigious companies Long-term experience in the real estate industry
Chi hief Capita ital l Ma Markets ts Off Offic icer (CCMO)
Patrick Weiden
Certified business administrator and International Investment Analyst (CIIA) Capital market expert with a proven track record and 20 years of investment banking experience
Chie hief Ins nsti tituti tutional Bus usin iness Offic fficer (CIBO)
Christ stian Bock
Certified economic geographer, Master in Real Estate Finance & Investment More than 15 years experience in management positions in the real estate industry
3
Rental income Sales profits Management Fees Transaction Fees Development Fees Equity Returns
3
Attractive and diversified real estate products for institutional investors providing steady income Provides all real estate services (transaction, asset, property and development management, sourcing of debt capital) and DIC
89% office, 6% retail and 5% other1 H1 2020: Real Estate Management Fees EUR 42.1 million and Profit of Associates EUR 6.3 million Directly held portfolio of high quality assets in top locations Steady income from core/core plus and value-add properties 63% office, 17% mixed-use, 15% retail, 2% logistics, 3% other1 H1 2020: Gross Rental Income EUR 51.4 million
(Balance Sheet Investments)
(Managed Accounts) TOTAL EUR 8.5 billion AuM1
1 Based on AuM as of 30.06.2020
Leveraging the platform for stronger cash flow with lower risk profile
4
1 As of 30.06.2020
1
Broader market access and insight throughout Germany ► 7 regional offices with more than 150 people on the ground
…on transaction / asset management level
2 3
Critical mass with purchasing power towards contractors and in transaction processes ►EUR 2 billion transaction volume in 2019 ► EUR 8.5 billion AuM1 ► 187 managed assets1 ► 2.2 million sqm gross lease area1 Broader scope of investment
► investments from EUR 10 million to EUR 500 million ► from Core to Opportunistic
1
Operating cost and capacity allocation synergies ► one headquarter, one transaction team, one development team, regional property management for both segments
…on company level
2 3
Top-line synergies ► Institutional Business deal generation through low risk warehousing and financing capabilities ► tenant, asset & transaction management capabilities as USP, also in intensive market situations Income stream diversification ► Balanced and recurring income streams from both segments (c. 50% / 50% FFO split) North East West Central South 7 Offices: Hamburg, Berlin, Düsseldorf, Cologne, Frankfurt, Mannheim, Munich
5
Transaction volume 2019 exceeded EUR 2 billion for the first time, ongoing AuM growth in both segments
Our transaction teams surpassed the record figure for 2018 (EUR 1.2 billion) with a transaction volume of EUR 2.2 billion in 2019 Total assets under management grew in every year; Commercial Portfolio growth renewed with focus on portfolio quality (after optimisation phase ended in 2017)
Transaction volume
in EUR million, notarised volume
Assets under management
in EUR billion1
1 until 2018 Institutional Business volume as sum of the volumes of the old segments Funds and Other Investments
6
Predominantly Core assets with healthy mix of Top 7 and small to mid-sized cities
EUR 1.9 billion Commercial Portfolio with 93 assets across Germany
(pro forma EUR 2.0 billion incl. 2 acquisitions with transfer in Q3 2020)
Stable cash flow profile with EUR 97.2 million annualised rental income
representing current gross yield of 5.1%
Diversified portfolio by asset class and location, focus on Top 7 cities as
well as strong metropolitan areas (“ABBA”)
Strong tenant base with long WALT of 6.3 years and no dependency from
single tenant or individual property and 22% public tenants
Positive like-for-like growth of 2% on average 2016-2019 EPRA vacancy rate reduced to 7.5% as per 30 June 2020
1 2 4 5 6 3
Regional structure of portfolio 1 Tenant structure1
1 Based on annualised rental income as of 30.06.2020
Top 7 40% Small - mid sized cities 60%
Retail / Logistics 24% Public sector 22% Service providers 16% Industry / disposal / utilities 9% IT / telco / multimedia 8% Banking / insurance 6% Hotel / restaurants 6% Other 5% Education 4%
7
Focus on office complemented by properties with potential from other asset classes
Status quo and strategic outlook Office Largest asset class, roughly 40% located in Top 7 Acquisition focus on office properties and tenants with strong credit profile, as recently shown Mixed-use Combines various types of use (office, retail, hotel and storage) under one roof Attractive independent asset class in the context
Retail Focus on stable food retail Logistics Smallest sub-portfolio with growth strategy for further investments Other properties Mainly residential properties and land plots
Commercial Portfolio by Asset class
8
New acquisitions for the Commercial Portfolio
9
Diversified tenant base and long durability of contracts
Roughly 800 tenants with nearly 900 rental contracts in the Commercial Portfolio Top Tenants with long WALT of 9.3 years, thereof c. 81% are office tenants Roughly 45% of annualised rental income of top tenants stem from public sector tenants High creditworthy new tenants SAP and ING -DiBa
Overview of top tenants (2% or more of total rental income)*/**
* including new rental agreements with Galeria Kaufhof of July/August 2020 (pro forma) ** tenants with 2% or more of pro-forma annualised rental income Commercial Portfolio (EUR 99.8 million incl. new contracts for Kaufhof and new acquisitions)
10
Strong development across all KPIs
142 113 101 93 2016 2017 2018 2019
…reflected in rising annualised rental income since 2017… EUR million Average value per property increased since 2017 due to portfolio optimization… Number of assets
106.3 95.5 97.6 101.8 2016 2017 2018 2019
…and significant increase of WALT (including attractive new acquisitions) WALT (Years)
11.8% 9.5% 7.2% 6.5% 2016 2017 2018 2019 4.4 5.1 5.8 6.0 2016 2017 2018 2019
Positive L-f-l rental growth each year… L-f-l rental growth %
1.4% 1.4% 2.7% 2.0% 2016 2017 2018 2019
…and again growing portfolio Fair value of investment properties (EUR million)
1,948 1,639 1,697 1,900 2016 2017 2018 2019 20.4 .4 16.8 .8 14.5 .5 13.7 .7 Average value per property (EUR million) –5.3pp +1.6 yrs +3.2% CAGR +15.9%
EPRA vacancy rate in %
11
High loyalty from institutional investor base
Investment partners2 Our Institutional Business segment is managed by our subsidiary GEG, which had Assets under Management totalling EUR 6.6 billion as of 30 June 2020 Tailored investment strategies across the yield curve, incl.: Repositioning of landmark assets with own development expertise Assets with manage-to-core approach DIC / GEG seen with proven track record for commercial properties in the German market Committed equity of more than EUR 500 million in place for additional investments, and no investor has withdrawn equity during Covid-19
1 Percentages based on Assets under Management as of 30.06.2020 of EUR 6.6 billion; 2 Percentages based on committed equity
Deal structures1
12
Individual investment strategies with strong focus on offices and Core/Core plus risk profile
AuM by asset class
in EUR million
AuM by risk profile
in EUR million
Office properties representing 89% of assets under management Current AuM with focus on Core office assets (as well as infrastructure use) – high demand among investors, even more so in turbulent and uncertain times 87% of AuM with risk profile Core/Core plus Due to further push down of interest rates for longer, commercial real estate continues to offer relatively more attractive earnings prospects vs. alternative investments Through our real estate expertise, on-site competence and active letting management we are able to realise additional values
13
Typical Institutional Business investment case
Acquisition
Execution of the respective, individual property strategy for the realisation of value enhancement potential Optimised properties are managed and a stable cash flow is ensured (Optionally, some of the properties in holding phase can be sold and the capital released reinvested in the investment vehicle)
Holding
Asset/property management/ development fee (recurring) Promote/performance fee (one time, success based) Acquisition and setup fee (one time, not success based - recurring)
Management fee elements
Acquisition financed with committed equity and bank financing at 45% LTV on purchase price Occasionally warehousing of selected assets as an accelerator of funds
13 vehicles in investment phase (AuM EUR 3.1 billion) 16 vehicles in holding phase (AuM EUR 3.5 billion)
Exi xit fee (one time, not success based - recurring)
One-time (success based) Recurring (not success based)
Generally, sales period begins after approx. 8-10 years Possible reinvestment of proceeds into new investment vehicles
Sale
14
1.2 1.5 2.8 3.9 5.7 2015 2016 2017 2018 2019
in EUR billion in EUR million
CAGR c.47.6% 96.6 99.4 129.9 155.6 130.7 2015 2016 2017 2018 2019
Sale of a co- investment
Institutional Business volume (AuM)1 Market value of equity investments in Institutional Business
Steadily increasing income generation from Institutional Business, strong visibility across different recurring income streams
Income from Institutional Business
in EUR million
CAGR
8.3 21.2 23.5 39.2 68.3 2.7 2.4 2.7 5.6 5.4 10.3 10.0 21.8 31.2 5.6 8.5 10.8 11.8 31.7 2015 2016 2017 2018 2019 Share of profit of associates without project developments and sales Transaction and performance fees Asset management, property management and development fees
1 until 2018 Institutional Business volume as sum of the volumes of the old segments Funds and Other Investments
15
No maturities in 2020 – high level of cash available to fund further growth
The weighted average term of loans and borrowings stood at 3.9 years (31 December 2019: 3.9 years) The average interest rate of loans and borrowings stood at 2.1 % on 30 June 2020 The interest cover ratio (ICR, the ratio
remained at a very high level of 473 % (31 December 2019: 509 %) The LTV ratio (adjusted for warehousing) fell by 350 bp to 44.3 %, the adjusted LTV incl. fair value of Institutional Business stood at 38.9% No Maturities in 2020: Refinancing of bank debt of c. EUR 97 million in Q2 New financing for two acquisitions with c. EUR 58 million secured at 0.85% cost of debt and 7-year tenor Cash and cash equivalents as of 30 June2020 at EUR 417 million
LTV1 / Adjusted LTV2 (%) Average interest rate (%)
Maturities of loans and borrowings3
(as of 30.06.20)
1 The ratio of total financial debt, corporate bonds and liabilities to related parties minus cash in banks on the one hand and the fair value of investment
property, equity investments and receivables from related parties and intangible assets, e.g. goodwill on the other hand, adjusted for warehousing.
2 including fair value of Institutional Business 3 nominal values as of 30 June 2020
16
Further growth is planned in both segments Commercial Portfolio and Institutional Business – with a mid-term goal of Assets under Management of c. EUR 10 billion Strategic mid-term target of maintaining a 50:50 FFO balance between the Commercial Portfolio and the institutional Business Target LTV ratio in the 45% area, mixed structure of bank debt and capital market debt Targeted Growth of Assets under Management and FFO Dividend track record
Regular dividend payment per share in EUR / payout ratio as % of FFO
17
18
Limited impact from the Covid-19 pandemic
19
Strong second quarter – increased trend towards renewals
Letting structure
in sqm
Lease maturity
Annualised rental income in %
Contracted rental income
Annualised rental income in EUR million
Top lettings
Letting performance increased by 55% year-on-year, strong second quarter despite Covid-19 lockdown Annualised contracted rental income of EUR 16.3 million secured Increasing trend towards lease extensions Rental levels of renewed contracts in H1 2020 in both segments on average 4.9% higher Several large-volume leases exceeding 10,000 sqm signed 2020 lease expiry volume remaining was reduced to 1.1%. 74.4 % of leases expire in 2024
20
Income development H1 2020
Stable development of rental income…
in EUR million
... plus strong growth of real estate management fees
in EUR million
In addition, sales profit and...
in EUR million
...profit of associates supplement main income streams
in EUR million
21
Growing real estate platform in Institutional business and optimised financial structure leads to higher FFO
Main differences year-over-year: Increased valuation allowances for rent receivables of EUR 3.1 million for unpaid rents in the period April to June 2020 lowered net rental income Growth of platform (increase in number of vehicles and AuM) as well as successful transactions as drivers of fee growth Reduction due to the discontinuation of TLG dividend in 2020 (FFO contribution of EUR 10.0 million in H1 2019) Increased OPEX mainly due to full consolidation of GEG for six months in H1 2020 Improvement of financial structure with reduced interests (repayment
significantly lower coupon)
FFO-Bridge
in EUR million 3 5 4 2 1
22
Institutional Business delivering consistently growing FFO contribution
Main drivers Commercial Portfolio: Gross rental income increased by 3% y-o-y, mainly due to acquisitions Lower net rental income due to increased valuation allowances for rent receivables not paid in period April to June 2020 due to Covid-19 regulation OPEX increased by EUR 1 million mainly due to administrative costs from increased legal and consulting services as a consequence of Covid-19 Main drivers Institutional Business: Real estate management fees were boosted by significant increase in AuM from anorganic growth and new vehicles structured and launched Share of the profit of associates increased from EUR 2.8 million to EUR 6.3 million. In 2019 DIC received additional EUR 13.0 million dividend income from the TLG participation (sold in 2019) OPEX were mainly influenced by the anorganic growth in 2019 and full consolidation of GEG for six months
23
Book value of investment properties (Commercial Property segment)
Goodwill related to acquisition of GEG
Service agreements are intangible assets recognised as within the scope of the purchase price allocation following the acquisition of GEG
Carrying amount of receivables from related parties
Fair value adjustment for investment properties as well as equity investments in associates and other investments, based
Adjustments to deferred tax on investment properties in IFRS financial statements and fair value of financial instruments
Fair value of Institutional Business based
1
1 The fair values calculated (net value after deducting transaction costs) are based entirely on the findings of the independent valuers contracted for this purpose, Cushman & Wakefield, Jones Lang LaSalle and
ENA Experts, who have undertaken a valuation in accordance with internationally recognised standards
Adjusted NAV of EUR 22.07 per share reflects the full value of Institutional Business in the amount of EUR 7.04 per share EUR 2.45 has already been included in the EPRA-NAV calculation via the goodwill of GEG and other intangible assets/liabilities
in EURm 30 30.06.2020 As Assets ts (in EUR million) (in EUR per share) Book value of investment properties 1,625.2 20.55 Real estate assets acc. to IFRS 5 96.4 1.22 Equity investments (indirect property) 73.1 0.92 Goodwill 177.9 2.25 Service agreements 43.9 0.55 Carrying amount of receivables from related parties 135.2 1.71 Cash and cash equivalents 416.6 5.27 Other assets 157.2 1.99 Tota tal assets ts 2, 2,725.5 34 34.46 Deduct t Total liabil ilitie ities (1,6 1,628.3) (20 20.59) Tota tal equity ty 1, 1,097.2 13 13.87 Deduct Minorities (4.1) (0.05) Total shareholder’s equity (book value) 1, 1,093.1 13. 13.82 Fair value adjustment of investment properties and equity investments 283.6 3.59 Other adjustments 5.7 0.07 EP EPRA-NAV 1, 1,382.4 17 17.48 Deduct Goodwill and other intangible assets/liabilities (194.3) (2.45) Fair value of Institutional Business 557.0 7.04 Ad Adjuste ted NAV AV 1, 1,745.1 22 22.07
1 3 5 4 2 7 6
5 6 4 2 7 3
24
Forecast update 2020 confirmed after H1 2020
25
ESG Milestones and future developments
26
DIC ASSET AG AT A GLANCE
27
Fully integrated platform with 246 highly skilled employees (as of 30 June 2020)
Investment Acquisitions & Sales Due Diligence Business plan modelling Legal structuring Portfolio Management Portfolio analysis Portfolio strategy Portfolio controlling Investment Vehicles Management Structuring new vehicles Implementing investment structures Distribution Investor liaison Real Estate Management Property accounting Quality control Legal (rental contract law) Letting
Business segments DIC Asset AG Management Board Group Management
Corporate Development & Strategy Communication & Marketing Investor Relations Finance, Accounting, Treasury & Controlling Administration Commercial Portfolio (Balance sheet investments) Institutional Business (Managed accounts)
Asset & Property Management
Seven own nationwide operating local offices with regional heads External sources: Facility Management Berlin Düsseldorf Frankfurt Hamburg Munich Technical Property Management Cologne Mannheim
59 37 150 Employees:
Development Planning of developments and refurbishments Key contact to assign construction
28
Independent, as defined by Deutscher Corporate Governance Kodex (DCGK) as of 7 February 2017
Highly reputable supervisory board members with long-term real estate expertise
Klaus-Jürgen Sontowski
Vice Chairman of the Supervisory Board Entrepreneur, Managing Partner of Sontowski & Partner GmbH
Chairman of the Supervisory Board Partner of the legal firm Weil, Gotshal & Manges LLP
Eberhard Vetter
Director of Capital Investments at the RAG-Stiftung
Governor of the district of Aschaffenburg
René Zahnd
Chief Executive Officer of Swiss Prime Site AG
Michael Zahn
Chairman of the Management Board & CEO of Deutsche Wohnen
29
In-house competence for provision of full suite of value-adding services Acquisition Value enhancement & preservation Exit
Corporate functions
Investment Financing Portfolio/Fund Management Asset Management Property Management Investment Management
Deal sourcing &
structuring
Due diligence Off-market deals
and bidding procedures
Contract
negotiation
Closure Review of
financing structures
Bank selection,
tendering, benchmarking
Contract
negotiation & closure
Fulfilment of the
pay-out condition
Administration &
reporting
Portfolio
management
Structuring of
investment vehicles
Investor
reporting
Performance
analysis
Risk &
compliance
Property
strategies
Business plans Representation
interests
Increase in rental
income
Optimization of
running costs
Refurbishments Control of
property management
Condition
control of the property
Inspections of
technical installations
Repairs Object
accounting & service charge settlement
Contract
negotiation
Closure
Development
Development
and refurbishment know-how
30
Assets under Management rose to EUR 8.5 billion – Commercial Portfolio to grow above EUR 2 billion
Assets under management rose by 20 % year-on-year to EUR 8.5 billion, distributed across 187 properties with rental space of around 2.2 million sqm Notarised transaction volume in H1 2020 amounted to EUR 495 million Successful transfer of ownership of Infinity Office in Düsseldorf as part of a club deal in April 2020. In H1 2020, the transfer of ownership for Stadthaus Cologne and the BKA property in Wiesbaden also were concluded With transfer of two acquisitions in Hanover and Frankfurt/Eschborn worth EUR 116 million in Q3 2020, the market value of the Commercial Portfolio will grow above EUR 2 billion
Portfolio by segment Notarised transactions in 2020
in EUR million
31
Active management: refurbishment, repositioning and sale of Frankfurter Strasse property in Wiesbaden
32
Constant focus on portfolio quality improvements
As of 30 June 2020, the Commercial Portfolio comprised 93 properties with a market value of approx. EUR 1.9 billion and rental space of 837,200 sqm EPRA vacancy rate reduced to 7.5% (30 June 2019: 7.8 %) L-f-l rental growth of -0.6%, mainly driven by retail properties and modified rental agreements due to Covid-19 Annualised rental income was lower at EUR 97.2 million (H1 2019: EUR 103 million), mainly driven by prior- year transactions WALT increased year-on-year from 6.2 years to 6.3 years
EPRA Vacancy rate
in %
Average rent
in EUR/sqm
Development of Commercial Portfolio WALT
In years
33
Long-term renewals for two properties – one property to be repositioned
34
Club deals Pool funds Separate accounts
Investments for institutional investment partners in real estate in Germany's top 10 markets for commercial real estate, either in single-asset or portfolio transactions GEG secures property(ies) in
uncertainty; the investment partners then join Pool funds specialized in regions
track record Funds legally structured as special funds under the German or Luxembourg regime Joint investments with investment partners, co-investment by DIC Strong individual property size Typically a portfolio of 7-8 properties acquired over time We initiate joint investment strategies for selected investment partners within the framework of individual mandates The investment strategies may not interfere with the existing pool funds and club deals Individual property sizes Typically 2-3 properties with 2-3 institutional investors Individual property EUR 20-60 million Typically a portfolio of 7-8 properties acquired over time Individual property sizes Typically individual property; no portfolio investments
EUR 1.1 billion EUR 2.9 billion EUR R 2.6 billion =AuM (30.06.2020)
35
DIC office location Asset location
Munich, Junges Quartier Obersendling:
Type: Infrastructure fund
Dusseldorf, CABO:
Type: Manage- to-core (value)
S tadthaus, Cologne:
Type: Club deal
Dortmund HCC:
Type: Manage- to-core (value)
Frankfurt, IBC Campus:
Type: Club deal
Hamburg, Opera Offices:
Type: Fee development (finished)
Berlin, Pressehaus Alexanderplatz:
Type: Individual mandate
Frankfurt, Japan Center:
Type: Individual mandate
Neuss, Police Training Center:
Type: Infrastructure fund
Dusseldorf, Business Campus am Park:
Type: Club deal
Cologne, Triforum:
Type: Club deal
Mainz, DB Cargo- Headquarter:
Type: Infrastructure
Frankfurt, WINX:
Type: Fee development
Munich, S apporo- bogen:
Type: Club deal
Munich, Pasing Central:
Type: Opportunistic
Frankfurt, Garden Tower:
Type: Individual mandate
Frankfurt, RIVERPARK Tower & S uites:
Type: Individual mandate (under refurbishment)
Frankfurt, Global Tower:
Type: Individual mandate (under refurbishment)
Frankfurt, S chillerportal:
Type: Individual mandate
Frankfurt, Villa Kennedy:
Type: Individual mandate
Frankfurt, Eurotheum:
Type: Individual mandate
Munich Frankfurt Dusseldorf Hamburg Berlin Cologne
Strong focus on Core assets in Top 7 Locations
36
Types of fees
Asset / property management Development Sales fees Promote Performance fees
Warehousing income Set up fees for new investment vehicles Recurring fee income recognised as
percentage of AuM
Repositioning of office and retail projects
recognized as percentage of construction cost
Recognition of fee income
Transaction fee income recognised as
percentage of transaction volume
Income recognized upon successful exit of
sale of the properties
Fee payable when return hurdles of
investment vehicle are met or exceeded Asse sset ma management / pr property ma management / deve evelopment
Classification
Transa saction Transa saction Per erformance Real Estate investment lifecycle Investment/ property management Exit/ Realisation Sourcing/ acquisition
One-time (success based) Recurring (not success based)
Setup1 Asset / property management Development Sales fees
Source: Company information
1 Setup fee for new investment vehicles where DIC secure 1–2 properties as start assets for the investment vehicle
Transaction fee income recognised as
percentage of transaction volume Acquisition
Strong base of recurring fee income
37
Equity return from co-investments Equity return Return upside
Regular equity return from own investment
in DIC investment vehicles (fixed return levels)
Gain in value of equity stake in investment
vehicle following positive performance Recognition of equity return Eq Equity return Classification Dividend
One-time (success based) Recurring (not success based)
Eq Equity return
Equity returns - DIC participates alongside other investors in certain investment vehicles
38
Strong rise in income from Institutional Business lifts profit for the period
Mainly as a result of last year's acquisitions, the gross rental income increased by 3% to EUR 51.4 million (H1 2019: EUR 49.7 million) Income from real estate management more than doubled from EUR 17.5 million to EUR 42.1 million due to the significant increase in assets under management in the Institutional Business compared to the same period
launched and anorganic growth in the Institutional Business in 2019 Operating expenses were strongly influenced by the anorganic growth of the Institutional Business in 2019, and to some extent by higher
and consulting fees due to Covid-19 Due to the measures implemented in the second half of 2019 to
with a coupon of 4.625% p.a. and a volume of EUR 175 million and the first issue of low-interest promissory notes (average 1.55% p.a. with a volume of EUR 180 million), the interest result increased by EUR 2.7 million to EUR -14.2 million (H1 2019: EUR -16.9 million) Consolidated net income increased in the first half 2020 by 10% to EUR 28.5 million (H1 2019: EUR 25.9 million). Due to the positive development of the FFO, we were able to achieve a positive result despite lower earnings from sales as well as increased depreciation and amortization
1 2 3 4 5
Balance sheet as of 30 June 2020 is mainly impacted by the capital increase in January 2020 (6,857,774 new shares at a price of EUR 16.00). Total assets increased by EUR 68.1 million compared to year-end 2019 Current assets increased by EUR 68.1 million, mostly due to the positive cash inflow from the capital increase (EUR 107.3 million net proceeds) Total equity increased by EUR 128.4 million, mostly due to the net proceeds
consolidated profit for the period H1 2020 of EUR 28.5 million on the other hand Due to refinancing activities in H1 2020, we see a shift between non-current loans and borrowing and current loans and borrowings compared to year end 2019 Equity ratio increased by 380 bp compared to 31 December 2019, mostly as a result of the net proceeds from the capital increase in January 2020 and the profit for the period H1 2020
3 5 4 2 1
39
Capital Increase strengthens Equity Base
40
Book value of investment properties (Commercial Property segment)
Fair value of investment properties based on an audited valuation1
Fair value of equity investments (indirect property) including equity interest in associates and other investments
Goodwill related to acquisition of GEG
Service agreements are intangible assets recognised as within the scope of the purchase price allocation following the acquisition of GEG
Carrying amount of receivables from related parties
Fair value of Institutional Business based
1 2 5
1 The fair values calculated (net value after deducting transaction costs) are based entirely on the findings of the independent valuers contracted for this purpose, Cushman & Wakefield, Jones Lang LaSalle and
ENA Experts, who have undertaken a valuation in accordance with internationally recognised standards; 2 LTV excl. warehousing
6
Adjusted fair value sums up to EUR 2.7 billion, accounting for fair value of Commercial Portfolio and Institutional Business segment LTV (30.06.2020) of 44.3%2, reduced by 350 basis points compared to year-end 2019 after capital increase in January 2020 Adjusted LTV of 38.9%2 including fair value of Institutional Business segments
in EURm 30 30.06.2020 As Assets ts Book value of investment properties 1,625.2 Fair value adjustment 277.7 Fair r value of investm tment t prop
ties, total al1 1, 1,902.9 Fair value of equity investments (indirect property) 127.2 Goodwill 177.9 Service agreements 43.9 Carrying amount of receivables from related parties 135.2 Fair r value of assets ts (val alue) 2, 2,387.1 Deduct goodwill (177.9) Deduct service agreements (43.9) Add fair value of Institutional Business 557.0 Ad Adjuste ted fai air r value of assets ts (val alue) 2, 2,722.3 Li Liabiliti ties Non-current liabilities to banks 1.027.6 Current liabilities to banks 104.2 Related party liabilities 17.4 Corporate bond 325.6 Less cash and cash equivalents
Net t liab abiliti ties (loa
1, 1,058.2 LT LTV2 (=C/ =C/A) 44 44.3% Ad Adjuste ted LT LTV2 (=C/ =C/B) 38 38.9%
1 4 2 5
4 7
3 6 A B C
3
7
41
As at 30.06.2020, by Market Value
* Top 20 list without non-strategic properties and properties earmarked for future repositioning activities;
** Undisclosed information for reasons of competition
Location Address Type of use Rental space (thsd. sqm) EPRA vacancy rate Annualised rental income (EUR million) Market value (EUR million) WALT (years) 1 Berlin
Office 10.1 0.0% 4.3 120.5 4.6 2 Darmstadt
Office 25.7 0.0% 4.5 113.0 16.8 3 Düsseldorf Werdener Str. 4 Mixed-Use 29.4 4.2% 6.3 107.0 4.9 4 Halle Neustädter Passage 17 a–d Retail 30.7 0.0% 4.3 70.6 4.7 5 Frankfurt Insterburger Str. 7 Office 14.3 7.5% 5.5 68.3 2.2 6 Hamburg
Office 23.4 0.0% ** 60.4 ** 7 Duisburg Steinsche Gasse 26 Office 12.6 0.0% 2.2 58.1 16.8 8 Leverkusen Horst-Henning-Platz 1 Office 13.4 0.0% ** 56.7 ** 9 Chemnitz Am Rathaus 1 Retail 26.9 0.0% ** 56.7 ** 10 Frankfurt
Mixed-Use 9.3 0.0% 1.9 56.5 11.8 11 Berlin-Mahlsdorf Landsberger Str. 225–241, 245–249, 252–255, 261–262 Mixed-Use 40.0 2.9% 3.0 56.1 3.7 12 Frankfurt Königsberger Str. 29 Office 12.7 0.0% 2.4 50.8 8.4 13 Wiesbaden Gustav-Stresemann-Ring 12–16 Office 26.1 45.1% 2.1 46.2 3.2 14 Karlsruhe Bahnhofplatz 12 Office 11.0 0.0% 1.9 45.0 9.7 15 Hamburg Kurt-Schumacher-Allee 2–6 Office 13.1 0.0% 1.6 41.2 7.3 16 Cologne Mathias-Brüggen-Str. 124–170 Mixed-Use 28.2 5.5% 2.1 40.5 3.4 17 Kronberg
Office 12.8 0.0% 2.1 34.5 4.2 18 Offenbach Berliner Str. 60 Office 12.8 0.0% ** 33.7 ** 19 Cologne Agrippinawerft 22+24 Office 8.4 0.0% 1.7 33.0 2.3 20 Mannheim Coblitzallee 1–7 Office 17.9 0.0% 2.2 32.7 8.1 Top 20 20properti erties 37 378.8 4. 4.0% 57.2 1, 1,181.5 7. 7.8 Other propert erties 45 458.4 12 12.0% 40.0 721.4 4. 4.2 Tota Total 83 837.2 7. 7.5% 97.2 1, 1,902.9 6. 6.3
42
EUR 76.7 million value creation from four finished projects between 2016–2020
04/16–12/19
EUR 13.1 million
EUR 56.6 million
12/17–12/19
EUR 33.5 million
EUR 50.8 million
11/17–04/20
EUR 60.5 million
EUR 113.0 million
01/19–01/20
EUR 66.5 million
EUR 124.0 million
Kaiserpassage Frankfurt (COP) Lighthouse Frankfurt (COP) Wilhelminenhaus Darmstadt (COP) BKA Wiesbaden (IB)
COP = Commercial Portfolio; IB = Institutional Business
the retail units/arcade, straightening the arcade passage, modernising the lightning concept and facade
repositioning the asset after former tenant had left, steady decrease of vacancy from ~80% to 0% in 2 years
modernisation and structural alterations for handicap accessability; energy savings of around 40%
after former tenant moved out; refurbishment with fit-out of the highest security standards for new tenant BKA
43
Peer Schlinkmann
Head of Investor Relations & Corporate Communications phone: +49 69 94 54 858-1492 fax: +49 69 94 54 858-9399 e-mail: ir@dic-asset.de
Maximilian Breuer, CFA
Investor Relations Manager phone: +49 69 94 54 858-1465 fax: +49 69 94 54 858-9399 e-mail: ir@dic-asset.de
Meet us at:
19.08.20 BHL German Conference 2020, virtual 20.08.20 HSBC European Real Estate Conference, virtual 03.09.20 Commerzbank Corporate Conference, Frankfurt 10.09.20 SRC Forum Financials & Real Estate 2020, Frankfurt 09/20 Berenberg/Goldman Sachs German Corporate Conference, Munich 09/20 Baader Investment Conference, virtual 01.10.20 Commerzbank German Real Estate Forum, London 28.10.20 Publication Quarterly Statement Q3 2020 11/20 Deutsches Eigenkapitalforum, virtual 11/20 DZ Bank Equity Conference 2020, Frankfurt 01.12. Berenberg European Conference, Pennyhill
Get in Contact More information: Follow us on:
44
This publication constitutes neither an offer to sell nor a solicitation to buy or subscribe to any securities. In case of an offer of securities the information legally required to be provided to investors will be contained only in a securities prospectus as approved by the competent authority. The information contained herein is not for distribution, directly or indirectly, in or into the United States of America (including its territories and possessions of any State of the United States of America or the District of Columbia) and must not be distributed to U.S. persons (as defined in Regulation S of the U.S. Securities Act of 1933, as amended ("Securities Act")) or publications with a general circulation in the United States of America. This publication constitutes neither an offer to sell nor a solicitation to buy or subscribe to any securities in the United States of America. None of the securities of DIC Asset AG have been registered under the Securities Act and may not be offered or sold in the United States of America absent registration or an exemption from registration under the Securities Act. This publication is only addressed to and directed at persons in member states of the European Economic Area who are "qualified investors" within the meaning
being distributed only to, and is directed only at, Qualified Investors who (i) are persons who have professional experience in matters relating to investments falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended (the "Order"), (ii) are high net worth entities falling within Articles 49(a) to (d) of the Order, or (iii) other persons to whom it may otherwise lawfully be communicated. This presentation should not be regarded by the recipient as a substitute for the exercise of its own judgment. Nothing contained herein is, or shall be relied upon as, a promise or representation as to the past or future. No representation or warranty, expressed or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information, or opinions contained in this presentation. Neither DIC Asset AG nor any of its advisors or representatives shall have any responsibility or liability whatsoever (for negligence or otherwise) for any loss howsoever arising from any use of this document
This presentation speaks as at the date hereof (unless an earlier date is otherwise indicated in the presentation) and in giving this presentation, no obligation is undertaken and nor is any representation or undertaking given by any person to provide the recipient with additional information or to update, revise or reaffirm the information contained in this presentation or to correct any inaccuracies therein which may become apparent. This presentation may contain certain forward-looking statements, forecasts, estimates, strategic targets, projections and opinions ("Forward Statements"). No representation is made or will be made that any Forward Statements will be achieved or will prove to be correct. Actual future results and operations could vary materially from the Forward
reasonable. UNLESS EXPRESSLY STATED OTHERWISE, ALL INFORMATION, DATA, VIEWS AND FORWARD-LOOKING STATEMENTS CONTAINED IN THIS COMPANY PRESENTATION ARE BASED ON INFORMATION, DATA AND FORECASTS AVAILABLE TO THE COMPANY AT THE TIME OF THE PUBLICATION OF THIS COMPANY PRESENTATION. THE COMPANY IS NOT OBLIGED TO UPDATE THIS COMPANY PRESENTATION UNDER RELEVANT LAWS AND THEREFORE WILL NOT UPDATE THIS COMPANY PRESENTATION WHATSOEVER. ALL INFORMATION AND DATA CONTAINED IN THIS COMPANY PRESENTATION ARE BASED ON INFORMATION AND DATA, WHICH WAS PREVIOUSLY PUBLISHED BY THE COMPANY IN CONNECTION WITH ITS CONTINUOUS REPORTING OBLIGATIONS UNDER RELEVANT FINANCIAL OR SECURITIES LAWS. Company presentation as of August 2020