City of Lethbridge Materials Recovery Facility Feasibility Study - - PowerPoint PPT Presentation
City of Lethbridge Materials Recovery Facility Feasibility Study - - PowerPoint PPT Presentation
City of Lethbridge Materials Recovery Facility Feasibility Study Presentation to City Council November 30, 2015 Scope of Work Identify & assess recyclable materials for curbside collection & MRF Establish design parameters,
Identify & assess recyclable materials for curbside collection & MRF Establish design parameters, process flow, & conceptual design Assess ownership &
- perational scenarios
Assess financial feasibility
2
Scope of Work
Provide recommendation regarding potential MRF development in Lethbridge
- Curbside single stream recyclables:
- Fiber: newspaper, cardboard, mixed
paper & paperboard
- Containers: aluminum cans & foil, steel
cans, plastic containers, paper cartons & glass containers
3
Recyclable Materials Assessment
- Recycling station recyclables:
- Same list as curbside
materials
- Other materials: plastic bags,
shredded paper
4
Sample MRF Processing System
..\SchematicPFD.pdf
5
MRF Process Flow Diagram
- Design capacity:
- 15-year tonnage projection for facility sizing:
- City-only residential and portion of commercial
recyclables: 5 tph increasing to 9 tph
- Including regional recyclables from communities
within 150 km: 5 tph increasing to 12 tph
- Conclusion:
- Base MRF analysis on 10 tph design capacity
6
Lethbridge MRF Design Capacity
- Building Size 27,000–34,000 square feet
- Minimum 25 ft height for processing system and truck
access
- Tipping floor with 2-day capacity
- Area for processing system (18K–24K s.f.)
- Bale storage area
- Office, employee facilities, public meeting space
- Site Size minimum 3 acres, preferably more
- Truck scale and off-street queuing
- Shipping container staging area
- Employee & visitor parking
- Truck traffic
- Potential parking for recycling collection fleet
7
Lethbridge MRF Design Parameters
- Progressive & Paper Trail
- Neither site provides sufficient area
- Both buildings would require
extensive expansion & modification
- Both facilities are fully utilized for
existing company activities which would need to be relocated if use for City MRF was possible
- Recommendation:
- MRF should be developed on a new
site, potentially one already owned by the City
8
Assessment of Existing Facilities
9
Ownership & Operations Assessment
City Owned & Operated Privately Owned & Operated City Owned & Privately Operated Control of Critical City Infrastructure Yes No Yes Competition / Contract Term Not applicable Initially / Long Term Recurring / Short Term Capital Financing Cost Lower Higher Lower Private Capital Risk Cost / Profit Margin None Both Profit Margin Prior Development Experience No Yes No Prior Operating Experience No Yes Yes Labor Cost Higher Lower Lower Commodity Market Experience No Yes Yes
- Recommendation:
- If City decides to pursue MRF
development, utilize a public-private partnership based on City developing and owning the facility and a competitive selection of a private company to operate the MRF
10
Ownership & Operations
- Alternative:
- City partners with local non-profit work
center to provide labor and City provide MRF management and other staffing
- New MRF development phases:
- Design, engineering, procurement, construction,
equipment installation, performance testing, & commissioning
- 18 months required for new 10 tph MRF not
including site acquisition, investigation & permitting
11
MRF Development Timeline
Q1 Q2 Q3 Q4 Q5 Q6 Site & Facility Design Design-Build Procurement Equipment Procurement Site & Facility Development Equipment Fabrication & Install Commissioning
Relative Impact of Major Financial Variables
12
Financial Analysis
City Owned & Operated Privately Owned & Operated City Owned & Privately Operated Land Acquisition Possibly No Possibly Yes Possibly No Cost of Borrowing Lower Possibly Higher Lower Labor & Benefits Higher Lower Lower Other Direct Costs Similar Similar Similar Revenue Similar Similar Similar Profit Margin No Yes Yes
Total and Net Annual Cost per Tonne
13
Financial Analysis
City Owned & Operated Privately Owned & Operated City Owned & Privately Operated Capital Cost Facility Development & Rolling Cost $11.4MM - $12.0MM $12.0MM - $12.6MM $11.4MM - $12.0MM Net Annual Cost Year 1 Total Annual Cost $152 - $160 $161 - $169 $146 - $154 Revenue ($97) - ($102) ($97) - ($102) ($97) - ($102) Net Annual Cost (Revenue) $55 - $58 $64 - $66 $49 - $52 Year 15 Total Annual Cost $113 - $118 $115 - $120 $107 - $112 Revenue ($100) - ($105) ($100) - ($105) ($100) - ($105) Net Annual Cost (Revenue) $13 - $13 $15 - $15 $7 - $7
Net Annual Cost
14
Financial Analysis
$0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000 $800,000 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 City O&O Private O&O City O & Private O
$51 $15 $57 $65 $7 $13
- A MRF to service a City curbside single
stream recycling program is technically and financially feasible
- If the City chooses to move forward with
implementation, KCI recommends a new MRF developed using a public-private partnership based on City development &
- wnership and private sector operation.
15
Summary
16
Questions & Discussion
Thank you for your time!