BANGCHAK CORPORATION PCL. ANALYST MEETING Q2/2020
August 19, 2020
BANGCHAK CORPORATION PCL. ANALYST MEETING Q2/2020 August 19, 2020 - - PowerPoint PPT Presentation
BANGCHAK CORPORATION PCL. ANALYST MEETING Q2/2020 August 19, 2020 TABLE OF CONTENT Q2/2020 01 Key Highlight Q2/2020 02 Business & Financial Performance 03 Business Outlook 2 The Worst is Behind Us BCP Product Demand is
BANGCHAK CORPORATION PCL. ANALYST MEETING Q2/2020
August 19, 2020
2
01 02 03
Q2/2020 Key Highlight
TABLE OF CONTENT
Q2/2020 Business & Financial Performance Business Outlook
3
115.5 114.8 100.5 113.2 110.8 114.0 113.1 105.5 94.3 79.1 80.5 108.6 50 60 70 80 90 100 110 120 130 140 Jan Feb Mar Apr May Jun129 137 134 138 127 129 134 134 112 98 115 110
BCP Product Demand is Recovering
but still below pre-COVID level due to none Jet Demand
10 Jan Feb Mar Apr May Jun
Jan Feb Mar Apr May Jun
The Worst is Behind Us…
Private Investment Index (PII) Private Consumption Index (PCI)
Source: Bank of Thailand Source: Bank of Thailand
% %
BCP Total Sales Crude Run Unit: KBD
2019 2020
Cut as demand collapsed: led by JET demand
8 Feb Airlines suspended China flights 21 Mar: Thailand started lockdown 3 Apr: Nationwide night curfew started 3 & 7 May: Lockdown eased
4
Q2/2020 Key Highlight
Crude oil price Market GRM: Singapore VS BCP
5
Refinery Marketing
Natural Resources (E&P)
Power Plant
Bio-based
Q2/2020 Key Highlight
6
BCP Group PERFORMANCE
(Consolidated)
6
Refinery
Refinery
Marketing 725 Marketing 806 Power Plant 863 Power Plant 1,633 Bio-based 339 Bio-based 848 Natural Resources 60 Natural Resources
Others
Others
Q2/20 1H/20
1,131
Net Profit (MB) Accounting EBITDA (MB)
Inventory Loss (Net NRV) Asset Impairment TFRS9 Impairment
Tax effect Core Profit Net Profit
447
7
CAPEX Adjustment 20%
Saving cash in 2020 Turnaround Postponed to 2021: +1,100 MB Subsidiary’s project postponed: +5,500 MB Reevaluate and adjust BCP Group OPEX & CAPEX
OPEX cut 20% from the original budget
1H2020 OPEX saving ~1,400 MB from the original budget Saving cash ~560 MB YoY
Note: OPEX = Operating cost and SG&A
7
8
01 02 03
Q2/2020 Key Highlight
TABLE OF CONTENT
Q2/2020 Business & Financial Performance Business Outlook
9
BCP Group EBITDA Q2/2020
EBITDA 1,131 MB Operating EBITDA* 2,645 MB
due to lower crude premium
an inventory loss of 3,278 MB and NRV reversal of 1,412 MB
Refinery & Trading Power Plant
for the first time, leading Hydroelectricity sales to increase 113% QoQ
industrial sales JET slumped
as % of retail sale jumped
154 MB
Marketing Bio-Based Products
disinfectant products has yet against the declining of B100 price and fuel consumption, resulted in -34% EBITDA QoQ
Natural Resources
Other
Note: *excludes Inventory gain/loss and Gain/loss from FX forward contracts
10
GRM was increased as crude premium decline, resulted from COVID-19 aggressive impact on global oil demand
together with Saudi Arabia lower their crude OSP
in April in which average Dubai price was 21 $/BBL, resulted in inventory loss
recorded increase in gross profit attributed to the increase in value of
LSFO product group
112.7 104.3 89.3 111.4 96.8 94% 87% 74% 93% 81%10% 30% 50% 70% 90% 10 20 30 40 50 60 70 80 90 100 110 120 130 140
Q2/19 Q1/20 Q2/20 1H/19 1H/20 4.95 2.87 3.93 4.20 3.36 (0.09) 0.26 0.001 0.001 0.14 (0.33) (9.29) (7.15) (0.18) (8.29) Q2/19 Q1/20 Q2/20 1H/19 1H/20
Operating GRM Hedging Inventory Gain/Loss
Refinery and Trading Business: Q2/2020 Operating EBITDA 869 MB (+85% QoQ)
GO/DB UNL95/DB IK/DB HSFO/DB LSFO/DBCrack Spreads ($/BBL) GRM Performance ($/BBL) Production Profile
4.53 (6.16) (3.22) 4.02 (4.78)
Crude run
10% 4% 64% 19% 2%Q2/20
LPG Gasoline Diesel UCO FOProduct Yield
5 10 15 20
Q2/18 Q3/18 Q4/18 Q1/19 Q2/19 Q3/19 Q4/19 Q1/20 Q2/2011
Marketing Business: Q2/2020 Operating EBITDA 653 MB (-3% QoQ)
715 708 410 353 216 7
200 400 600 800 1,000 Q2/19 Q3/19 Q4/19 Q1/20 Q2/20
HSD MOGAS JET
HSD, MOFUEL & JET Sale Volume (ML)
volume slightly decreased by 5% QoQ while industrial sales volume declined 57%
0.83 0.79 0.90 0.77 0.84
Q2/19 Q1/20 Q2/20 1H/19 1H/20
*
*Net MKM excludes Inventory Gain/(Loss) and NRV
Net Marketing Margin (Baht/Litre)
100 200 300 400
Q1/16 Q1/17 Q1/18 Q1/19 Q1/20
Retail Industrial Wholesale Export
Total Sales Volume (ML/Mo) 2016 2017 2018 2019 Q2/20 Q1/20
market’s margin, increased
12
Marketing Network
15.8% 12.2% 12.1% 10.2% 4.1% 1.9% 1.8% 1.7% 15.6% 11.3% 11.6% 10.0% 4.1% 2.1% 2.1% 1.6% 6M/2019 6M/2020
Source: DOEB & BCP
Retail Sales Volume Market Share (%)
40.2% 41.5%
service stations as of Jun 2020
1,212
Standard Type
597 sites
COOP Type
615 sites
stores as June 2020
13
Power Plant Business: Q2/2020 EBITDA 863 MB (+12% QoQ)
148 152 152 144 152 15 15 15 15 15 158 158 158 158 158 14 14 14 14 14 114 114 114 335 452 452 331 452 Q2/19 Q1/20 Q2/20 1H/19 1H/20
Solar & Wind Solar Geothermal Wind Hydro
Operating Capacity (MW PPA)
76 75 74 148 149 5 3 5 9 8 34 73 107 81 113 151 157 264 Q2/19 Q1/20 Q2/20 1H/19 1H/20 Laos JP TH
Electricity Sales (Million kWh) Performance improved. Laos hydropower was the main leader, added by higher share of profit. Electricity sales +34% QoQ.
high season in late of Q2; in addition with Nam San 3B has realized full results for the first time after the acquisition
decreased as it was low season
Share of profit 102 MB (+13% QoQ)
during the off-season
14
POWER PLANT BUSINESS
Bio-Based Product Business: Q2/2020 EBITDA 339 MB (-34% QoQ)
74 61 60 141 120 82 69 63 153 132
Q2/19 Q1/20 Q2/20 1H/19 1H/20
Production Sales
15 20 25 30 35 40 Jan-19 Apr-19 Jul-19 Oct-19 Jan-20 Apr-20 Jul-20 Source: EPPO
2Q2020 profit was weakened from the decline in biodiesel demand during the COVID-19
the decrease in sales and B100 price, yet improved 6% and 80% YoY from the comparatively higher B100 price and production cost reduction B100 Average Price (Baht/Litre)
Biodiesel Production & Sales Volume (Million Litres) Ethanol Production & Sales Volume (Million Litres)
44 48 47 98 96 46 40 44 94 84
Q2/19 Q1/20 Q2/20 1H/19 1H/20
Production Sales
Ethanol Average Price (Baht/Litre)
20 22 24 26 Jan-19 Apr-19 Jul-19 Oct-19 Jan-20 Apr-20 Jul-20 Source: EPPO
The outbreak brought new opportunity
grade demand for alcohol gel and other disinfectant products pushed ethanol price and supported sales, leading 2Q2020 revenue and gross profit to increase 17% and 54% QoQ
15
Share of profit 60 MB from OKEA OKEA performance:
shutdown at Draugen and GjØa
resulted in revenue decreased
Technical goodwill on Draugen and Gjøa, driven by the
strengthening of NOK against USD, increased capital expenditures estimates for the Yme project and reduced reserve estimates for the P1 project on Gjøa
Natural Resources Business: Q2/2020 EBITDA 60 MB (+105% QoQ)
Realized Price
Source: OKEA
9.2 8.9 7.9 10.5 9.8 7.8 20.0 19.1 16.0 Q2/19 Q1/20 Q2/20
Ivar Assen Gjoa Draugen
60.7 48.4 24.9 4.1 2.7 1.4
Q2/19 Q1/20 Q2/20
Gas Price ($/MMBTU) Liquid Price ($/boe) Production Volume - Net to OKEA (kboe/d)
BCPR holds 46.32 % in OKEA ASA
16
Statement of Income: Consolidated
Statement of Income (Unit:MB) Q2/2019 Q1/2020 Q2/2020 Revenue 48,326 43,070 26,594 Cost of goods sold (45,738) (44,287) (26,036) Gross Profit 2,588 (1,216) 558 Other income 108 105 187 Selling and administrative expenses (1,897) (1,763) (1,585) Exploration and evaluation expense (0.2)
(1) (360) 283 Gain (loss) on foreign exchange 168 326 132 Loss from impairment of assets
(83) Profit (Loss) from operating activities 965 (4,311) (508) Finance costs (421) (464) (517) Impairment gain(loss) (TFRS9)
(895) Share of profit(loss) of associate and JV 156 (1,082) 169 Profit (Loss) before income tax expense 700 (5,852) (1,751) Tax income (expense) (25) 1,536 26 Profit (loss) for the period 675 (4,316) (1,725) Owners of the Company 528 (4,661) (1,911) Non-controlling interests 147 345 185 Earnings per share (Baht per Share) 0.38 (3.49) (1.50)
Bongkot Marine Services 8 MB Ubon Bioethanol Plc.
Petrowind Energy Inc.
Star Energy Group Holdings Pte. Ltd 118 MB OKEA ASA 60 MB 169 MB
Share of Profit Recorded asset impairments mainly from the BCR retail business
restructuring 135 MB
Recorded 895 MB impairment loss of major trade account receivable, as client went into business rehabilitation under the
supervision of the Central Bankruptcy Court
17
52,584 54,062 37,583 48,514 3,149 2,315 15,835 11,487 11,073 4,662 7,564 18,094
31 Dec 19 30 Jun 20
Unit: MB
Assets
Statement of Financial Position
Cash & ST investments Others Current Assets PP&E Inventories Non Current Assets 139,133 127,788 31 Dec 19 30 Jun 20 Change Total Assets 127,788 139,113 9% Total Liabilities 68,973 87,543 27% Total Equity 58,815 51,570 12%
Cash and Cash Equivalents & ST Investments + 139%
Trade and other current receivables - 58%
Inventory - 27% due to the declining in crude oil and finished product
Non Current Assets +29% Current Assets
Right-of-use assets and Leasehold rights 7,592 MB from TFRS 16 financial standard Goodwill and Intangible assets 2,161 MB as BCPG acquired Namsan 3B Hydropower plant
PP&E + 3%
Investments in Refinery assets in 3E project BCPG & BBGI additional capacity investment Depreciation & amortization of 1,610 MB
Trade and Other Current Receivables
18
58,815 51,570 4,098 9,881 48,070 66,674 3,358 5,998 13,447 5,011 31 Dec 19 30 Jun 20 Unit: MB
Liabilities & Equities
Trade & Other Current Payables Loans & Debentures Equity Current Liabilities Non Current Liabilities
139,113 127,788
Equities -12%
Trade & other current payables - 63% mainly from the lower crude price and
sales volume in June 2020 compared to December 2019
Non Current Liabilities + 141%
Current Liabilities + 78%
1,516 MB from TFRS 16
Loans & Debentures + 39% for liquidity management and subsidiaries’
investments
2,773 MB
Tenors Fixed rate (%) 2 yrs. 2.6% 7 yrs. 3.0% 10 yrs. 3.4% 8,000MB bond: issued in May 31 Dec 19 30 Jun 20 Change Total Assets 127,788 139,113 9% Total Liabilities 68,973 87,543 27% Total Equity 58,815 51,570 12%
Statement of Financial Position
19 Beginning Cash 7,276 MB Ending Cash 18,094 MB FX adjustment MB (214) Cash movement 11,032 MB
Statement of Cash Flow
11,776 8,000 2,904 856 (714) (4,822) (3,759) (3,209) Debt Service PP&E Investment & Loan to Subsidiaries & Asso. Dividend paid & Others Tax received & Others Funding
Unit: MB
Sources of Cash 23,536 Uses of Cash (12,504) Debenture Net cash generated from operating
20
01 02 03
Q2/2020 Key Highlight
TABLE OF CONTENT
Q2/2020 Business & Financial Performance Business Outlook
21
22
Refinery Business
Improve efficiency of logistics management Promote safety and control oil loss during the process Signed memorandum of agreement to partner with 3 oil transporters
Smart Logistics and Inventory Management (SLIM) 2020 Estimated benefit ~460 MB
Maximize Value from current assets
Prepare for Euro V as next milestone Identify alternative product development and new market opportunities Exploring the Potential Growth Opportunities TAM in Mid Q1/21
Crude run at ~ 100 KBD in 2H
demand for Jet remains low
rebounds
3.36 ~ 4 1H/20 2H/20
Operating GRM:
($/BBL)
High product inventory Lockdown easing To slightly improve in 2H 22
23
400 800 1,200 1,600 Q1 Q2 Q3 Q4
2019 2020
after reached the bottom in Apr 20
the lockdown lifted, while jet sales is likely to pick up in Q4
Sales Volume (ML) (Exclude Jet Fuel)
Marketing Business
PRODUCT BALANCE & MARGIN MANAGEMENT
PREMIUM PRODUCT DEVELOPMENT
BCP 9.9%
Market Share (Jan – Jun 2020)
In 1,115 stations In 888 stations
Domestic lubricant market share data From the Department of Energy Business (Petroleum trader in accordance with section 7)
23
Marketing Business
N E W N O R M A L SERVICE WITH UNIQUE EXPERIENCE
+54 Service stations in 2020
With Unique Design Service Station sites
40
(est. end of 2020)
business model
maximize return per space utilization
+160 Inthanin Store in 2020
“You Stay Home, We Delivery for You” campaign
actively performed and online sales doubled during COVID-19 outbreak 24
24
25
BCP Group Business Update
BIODIESEL BUSINESS
+Refined Glycerin 27,000 Ton/Y
(COD Q4/20)
ETHANOL BUSINESS
KGI-NP +200,000 L/D
(COD Q4/21) OKEA Negative tax regime allows significantly liquidity improvement and profitable projects reassessment Projects’ production scheduled
Plan to submit IPO filling in late 2020 Investing in biotechnology and pioneering high value bio-based product Additional Production Capacity Investment in RPV Energy (4 solar plants totaling 20 MW) expects to realize revenue from 3rd quarter Benefit from Hydropower plants’ high season Benefit from sharp decrease of interest rate EBITDA growth target of 2020 remains at 20% To get PPA of SWAN within 2020 LAC Stock price jumped > 50% as Tesla’s new ‘Terafactory’ prep underway
Announced in late July
CAD/shareStock price TSX: LAC
Mark to market gain ~ 117 MCAD
25
ir@bangchak.co.th
www.bangchak.co.th
THANK YOU
2 6
Disclaimer The information contained herein is being furnished on a confidential basis for discussion purposes only and only for the use of the recipient, and may be subject to completion or amendment through the delivery of additional documentation. Except as otherwise provided herein, this document does not constitute an offer to sell or purchase any security or engage in any transaction. The information contained herein has been obtained from sources that Bangchak Corporation Public Company Limited (“BCP”) considers to be reliable; however, BCP makes no representation as to, and accepts no responsibility or liability for, the accuracy or completeness of the information contained herein. Any projections, valuations and statistical analyses contained herein have been provided to assist the recipient in the evaluation of the matters described herein; such projections, valuations and analyses may be based on subjective assessments and assumptions and may utilize one among alternative methodologies that produce differing results; accordingly, such projections, valuations and statistical analyses are not to be viewed as facts and should not be relied upon as an accurate representation of future events. The recipient should make an independent evaluation and judgment with respect to the matters contained herein.
ir@bangchak.co.th
www.bangchak.co.th