SLIDE 1 ADVANCED FINANCIAL LITERACY FOR DIRECTORS:
APPLYING RATIO ANALYSIS TO MANAGE THE BALANCE SHEET & MAXIMIZE INCOME
1
Presented by:
rthompson@tctrisk.com
SLIDE 2 BOARD OF DIRECTORS RESPONSIBILITIES
The board of directors is responsible for the general
direction and control of the affairs of each federal credit
- union. While a federal credit union board of directors may
delegate the execution of operational functions to federal credit union personnel, the ultimate responsibility of each federal credit union's board of directors for that federal credit union's direction and control is non-delegable.
2
SLIDE 3
BOARD OF DIRECTORS RESPONSIBILITIES
Credit Union National Association (CUNA) Generally speaking, the board's job is to set direction for and control the credit union, making sure it is operated in a sound and prudent manner and that all decisions are guided by the best interests of the members.
3
SLIDE 4 BOARD OF DIRECTORS RESPONSIBILITIES
Necessary Knowledge and Skills
- 1. An understanding of credit union philosophy
- 2. A desire to better the financial lives of
members
- 3. Ability to understand basic financial
statements
- 4. Ability to think and plan strategically
4
SLIDE 5
BOARD OF DIRECTORS RESPONSIBILITIES
Foundational to all other duties is the responsibility to assure that the credit union is pursuing a direction that will assure business success.
5
SLIDE 6
DEFINITIONS AND TERMS
Balance Sheet Income Statement Key Ratios
6
SLIDE 7 DEFINITIONS AND TERMS
Balance Sheet – Statement of:
Assets – cash, investments, loans, other assets
(building, equipment, REO, etc.)
Liabilities – money owed, deposits, other
liabilities (taxes, accruals, etc.)
Equity/Capital – retained earnings, reserves,
adjustments to investment value
7
SLIDE 8
BALANCE SHEET
8
Assets Liabilities Loans to Members $ 16,390,528 Total Liabilities $ 352,488 Total Visa Loans & Advances $ 649,962 Participation Loans $ 132,794 1st Mortgage Loan-CUSO $ - Shares CUBG MBL LN Part $ 445,077 Regular & Xmas Shares $ 25,487,300 Bus Partner MBL Ln Part $ 2,834,860 Share Draft $ 5,616,549 GE Auto Loan Paticipation $ 1,946,824 Money Markets $ - Total Loans $ 22,400,045 Regular Certificates $ 1,648,988 Allowance for Loan Loss $ (90,562) IRA Shares $ - Net Loans $ 22,309,483 Total Member Shares $ 32,752,837 Cash $ 902,351 Investments $ 13,351,217 Fixed Assets $ 216,035 Other Assets $ 64,872 Equity $ 3,738,633 Total Assets $ 36,843,958 Total Liabilities and Equity $ 36,843,958
SLIDE 9 DEFINITIONS AND TERMS
Income Statement
Revenues – interest on loans, interest on
investments, non-interest income (fees)
Expenses – operating expenses, dividends Net Margin – bottom line earnings
9
SLIDE 10 INCOME STATEMENT COMPONENTS 10
Interest from Loans $ 91,989 Income From Investments $ 6,509 Fees and Charges $ 22,296
$ 2,042 Total Interest Income $ 122,836
SLIDE 11
INCOME STATEMENT COMPONENTS 11
Salary $ 32,480 Employee Benefits $ 10,007 Travel and Conference $ 2,505 Association Dues $ 1,434 Office Occupancy $ 23,088 Office Operations $ 27,968 Total Advertising and Promotion $ 1,071 Loan Servicing $ 2,792 Professional & Outside Service $ 13,672 Provision for Loan Loss $ - Cash Over & Short $ 100 ATM Cash Over/Short $ 151 Misc Operating Exp $ 348 Total Operating Expense $ 115,616
SLIDE 12
INCOME STATEMENT COMPONENTS 12
Regular & Xmas Shares $ 951 Share Draft $ - Money Markets $ - Regular Certificates $ 330 Total Dividend Expense $ 1,281
SLIDE 13
INCOME STATEMENT COMPONENTS 13
Summary Total Interest Income $ 122,836 Total Operating Expense $ 115,616 Total Dividend Expense $ 1,281 Net aFter Dividends $ 5,939
SLIDE 14
KEY RATIOS – FOCUS OF MEASUREMENT
Financial Performance Application of and return on financial resources Growth Increases in key resources Asset Quality Risk associated with assets
14
SLIDE 15 ANALYSIS OF IMPACT OF KEY RATIOS
What types of analysis can be used to measure and control credit union direction?
Financial Trends Benchmarks Internal Metrics/Goals
15
SLIDE 16 ANALYSIS OF IMPACT OF KEY RATIOS
Financial Trends
A look at the movement related to the ratio output May be:
Consecutive months in a period of time
Comparison of consecutive points in time over several years
Because they are internal they are easily computed
16
SLIDE 17 ANALYSIS OF IMPACT OF KEY RATIOS
Benchmarks
Sometimes used in reference to best practices Developed by examining peer performance Commonly involves averaging peer scores Limitations
What are peers? What care should be used to select peers? Is being “average” your goal
17
SLIDE 18 ANALYSIS OF IMPACT OF KEY RATIOS
Internal Metrics/Goals
Developed internally based on your expectations Directly related to budget and strategic plan May be the most important measure These measures are internally developed, as well
18
SLIDE 19
FINANCIAL PERFORMANCE
Loan Yield Investment Yield Other Income Operating Expenses Cost of Funds ROA Equity Ratio
19
SLIDE 20 FINANCIAL PERFORMANCE
Loan Yield
Average interest rate earned on loans Calculation
Annualized interest income/total loans
Result
Return on each dollar of loans
20
SLIDE 21
FINANCIAL PERFORMANCE
21
Annualized x12 Interest Income Loans $ 91,989 $ 1,103,868 Loans $ 22,400,045 Loan Yield 4.93%
SLIDE 22
FINANCIAL PERFORMANCE
Investment Yield Average interest rate earned on investments Calculation
Annualized interest income/total investments
Result
Return on each dollar of investments
22
SLIDE 23
FINANCIAL PERFORMANCE
23
Annualized x12 Interest Income Investments $ 6,509 $ 78,108 Investments $ 12,759,726 0.61%
SLIDE 24
FINANCIAL PERFORMANCE
Cost of Funds Dollar cost on total deposits Calculation
Annualized interest expense/deposits
Result
Interest cost for each dollar of deposits
24
SLIDE 25
FINANCIAL PERFORMANCE
25
Annualized x12 Dividend Expense $ 1,281 $ 15,372 Deposits $ 32,752,837 0.05%
SLIDE 26 FINANCIAL PERFORMANCE
Non-Interest Income (fees, charges)
Dollar income from non-interest sources Calculation
Annualized non-interest/assets
Result
Non-interest income on each dollar of assets
26
SLIDE 27
FINANCIAL PERFORMANCE
27
Annualized x12 Non-Interest Income $ 24,338 $ 292,056 Assets $ 36,843,958 0.79%
SLIDE 28 FINANCIAL PERFORMANCE
Operating Expense
Dollar cost for non-interest expenses Calculation
Annualized non-interest expense/assets
Result
Non-interest cost on each dollar of assets
28
SLIDE 29
FINANCIAL PERFORMANCE
29
Annualized x12 Operating Expenses $ 115,616 $ 1,387,392 Assets $ 36,843,958 3.77%
SLIDE 30
FINANCIAL PERFORMANCE
ROA (Return on Assets) Dollar return for each dollar of assets Calculation Interest Income -Interest Expense =Net Interest Margin +Other Income -Operating Expense =Net Income/Assets = ROA
30
SLIDE 31 FINANCIAL PERFORMANCE
31
ROA $ ROA % Loan Interest $ 1,103,868 3.10% Investment Interest $ 78,108 0.22% Total Interest $ 1,181,976 3.32% Dividend Expense $ 71,268 0.20% Net Income $ 1,110,708 3.12% Other Income $ 292,056 0.82% Operating Expenses $ 1,387,392 3.89% Net Margin $ 15,372 0.04%
SLIDE 32 FINANCIAL PERFORMANCE
Equity Ratio
Dollars of reserves as a percent of total assets
(primary indication of financial strength)
Calculation
Total equity/total assets
Result
Dollars of reserves in relation to total assets
32
SLIDE 33
FINANCIAL PERFORMANCE
33
Annualized x12 Total Equity $ 3,738,633 $ 3,738,633 Assets $ 36,843,958 10.15%
SLIDE 34 GROWTH
Assets
% change from prior period
Deposits
% change from prior period
Loans
% change from prior period
34
SLIDE 35 CALCULATION METHOD
Identify most-recent period balance Identify previous period balance Subtract previous from current Divide result by previous period Result in the rate of change
35
SLIDE 36
GROWTH
36
2014 2015 Change $ Change % Deposits $ 31,618,264 32,752,837 $ 1,134,573 3.59% 2014 2015 Change $ Change % Loans $ 19,190,683 22,400,045 $ 3,209,362 16.72% 2014 2015 Change $ Change % Assets $ 35,624,295 35,871,385 $ 247,090 0.69%
SLIDE 37 ASSET QUALITY
The Quality of Assets
Measured by delinquency, loss or use of
assets
Measures
Delinquencies Charge-Offs Loan to Share
37
SLIDE 38 ASSET QUALITY
Delinquency Meaning
How many dollars are past due (30 or 60) Dollars vs. numbers
Measurement
Divide dollars/numbers delinquent by total
dollars/number of loans
38
SLIDE 39
ASSET QUALITY
39
SLIDE 40 FINANCIAL PERFORMANCE
40
Delinquency Ratio
Month January February March April May June July Trend 0.21% 0.33% 0.26% 0.23% 1.56% 1.05% 1.23% Benchmark 0.85% 0.85% 0.85% 0.85% 0.85% 0.85% 0.85% Internal Metric 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50%
Conclusion:
0.00% 0.50% 1.00% 1.50% 2.00% January February March April May June July Trend Benchmark Internal Metric
SLIDE 41 ASSET QUALITY
Charge-offs Meaning
How many dollars have been charged off
(lost)
Dollars vs. numbers
Measurement
Divide dollars/numbers charge-offs by total
dollars/number of loans
41
SLIDE 42
ASSET QUALITY
42
SLIDE 43 FINANCIAL PERFORMANCE
43
Charge Off Ratio
Month January February March April May June July Trend 0.00% 0.00% 0.00% 0.00% 0.00% 0.23% 0.28% Benchmark 0.33% 0.33% 0.33% 0.33% 0.33% 0.33% 0.33% Internal Metric 0.25% 0.25% 0.25% 0.25% 0.25% 0.25% 0.25%
Conclusion:
0.00% 0.10% 0.20% 0.30% 0.40% January February March April May June July Trend Benchmark Internal Metric
SLIDE 44 FINANCIAL PERFORMANCE
44
0.13% 0.72%
- 0.21%
- 0.60%
- 0.09%
- 0.80%
- 0.60%
- 0.40%
- 0.20%
0.00% 0.20% 0.40% 0.60% 0.80% 1.00% 1.20% Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
ROA - YE Goal 0.61%
Gap Actual Goal
SLIDE 45 THANKS FOR PARTICIPATING!
- Randy Thompson, Ph.D.
- Email: rthompson@tctconsult.com
- Phone: 208-939-8366
- Dennis Child
- Email: dennis.child62@gmail.com
- Phone: 435-770-0178
- Website: tctrisk.com
45