XENIA Listening Session welcome! May 16, 2018 www.shp.com XENIA - - PowerPoint PPT Presentation

▶
xenia listening session
SMART_READER_LITE
LIVE PREVIEW

XENIA Listening Session welcome! May 16, 2018 www.shp.com XENIA - - PowerPoint PPT Presentation

Aug 10, 2023 314 likes •452 views

XENIA Listening Session welcome! May 16, 2018 www.shp.com XENIA VISION PROCESS JUL 20 AUG 23 SEP 27 OCT 25 NOV 15 DEC 13 JAN 24 FEB 28 MAR 21 MAY PHASE 1 PHASE 2 LEARNING & TEACHING FACILTIES & FINANCES research values

slide-1
SLIDE 1

www.shp.com

Listening Session

welcome!

May 16, 2018

XENIA

slide-2
SLIDE 2

www.shp.com

XENIA VISION PROCESS

NOV 15 OCT 25 SEP 27 AUG 23 JUL 20

PHASE 1 LEARNING & TEACHING

MAR 21 FEB 28 JAN 24 DEC 13

PHASE 2 FACILTIES & FINANCES

MAY

values enrollment & assessments

  • perations
  • ptions

research shifts values vision

Listen

slide-3
SLIDE 3
slide-4
SLIDE 4

Xenia City Schools

Preliminary Master Plan Option Calculations February 28,2019 *includes 5% inflation April 2019 students/ sq ft/student sq ft cost/sq ft* building cost demo Warner demo XHS site safety allow Integral LFI Total Local Cost
  • A. Previous Plan New 6-12
2014 283,349 $247 $70,074,049 $768,951 $954,300 $600,000 $2,180,647 $74,577,948 $41,275,190 plus site purchase excess K-5 sq ft
  • B. Maintain as is - 10 yr PI plan for MS&HS only
$47,370,623
  • C. Renovate Warner + add
906 exist + addition $27,034,869 New HS 1108 181,112 $254 $45,944,492 $954,300 $300,000 No new HS LFI (auditorium, etc) incl integral LFIs incl Warner LFI plus site purchase
  • D. Renovate Warner + add
906 exist + addition $27,034,869 Renovate Central for 9th (not OFCC; less than 350) $11,224,531 Renovate HS for 10-12 (includes add) 1108 exist + addition $41,351,469 incl integral LFIs incl Warner & XHS LFI
  • E. same as C above
  • F. New 6-8 MS
906 127,356 $244 $31,092,121 $768,951 $300,000 plus site purchase Renovate HS + addition 1108 $41,351,469 incl integral LFIs incl XHS LFI
  • G. New HS
1108 181,112 $254 $45,944,492 $768,951 $300,000 plus site purchase with Career Center (additional scope TBD) No new HS LFI (auditorium, etc) Renovate existing XHS to 6-8 906 176,957 $178.59 $31,603,526 $4,631,318 exist + addition incl integral LFIs + $4.6M LFI for excess space LFI excess space incl XHS LFI
  • H. Renovate Warner + add
906 exist + addition $27,034,869 $2,568,544 higher LFI if not Base OFCC MP New HS (w/ 1 CT program) 554 91844 $266 $24,420,538.93 $954,300 $300,000 plus site purchase New HS (w/ 1 CT program) 554 91844 $266 $24,420,538.93 $300,000 No new HS LFI (auditorium, etc) I. New 6-8 MS (on shared site) 906 127,356 $244 $31,092,121 $768,951 $300,000 $2,180,647 plus site purchase or phase on XHS site New HS (on shared site) 1108 181,112 $254 $45,944,492 $954,300 $300,000 excess K-5 sq ft No new HS LFI (auditorium, etc) add K-5 @ existing HS campus(?) no enrollment or $'s included J. same as I above but on separate sites $81,540,511 $45,034,974 plus site purchase or phase on Warner+XHS sites No new HS LFI (auditorium, etc)
  • K. Maintain Warner (no OFCC now - MP as later "right sized" segment)
$19,000,444 (includes all non-OFCC assessment scope) $2,180,647 New HS 1108 181,112 $254 $45,944,492 $954,300 $300,000 excess K-5 sq ft plus site purchase MP as future "right-sized" No new HS LFI (auditorium, etc)
  • L. New 6-8 MS
906 127,356 $244 $31,092,121 $768,951 $300,000 $2,180,647 plus site purchase or on XHS site Maintain XHS (no OFCC now - MP as later segment) $28,370,179 (includes all non-OFCC assessment scope) excess K-5 sq ft
  • M. Renovate Warner + add
906 exist + addition $27,034,869 Renovate HS + addition 1108 $41,351,469 incl integral LFIs incl XHS and Warner LFI $79,610,894 $44,171,413 $81,540,511 $45,034,974 $68,379,883 $44,487,792 $5,299,021 $70,566,984 $39,366,172 $62,711,898 $47,917,805 $4,831,429 $75,693,188 $43,096,779 $4,831,429 $2,568,544 $76,414,308 $42,445,257 $5,299,021 $81,791,515 $46,604,968 $80,797,617 $47,983,576

Average Local Cost of $44m

46% State

slide-5
SLIDE 5

$41,275,190 $43,096,779 $47,983,576 $45,034,974 $47,917,805

slide-6
SLIDE 6

NEW 6-12

the previous plan NEW 6-12 BUILDING total cost: $74,577,948 local cost: $41,275,190

auditorium option: +$4,000,000

  • ption A
slide-7
SLIDE 7
  • ption F

NEW 6-8 MIDDLE SCHOOL RENOVATE HS FOR 9-12 WITH ADDITION total cost: $75,693,188 local cost: $43,096,779

slide-8
SLIDE 8
  • ption G

RENOVATE HS FOR 6-8

(excess space)

NEW HS (ideally with Career Center,

but not included in cost)

total cost: $80,797,617 local cost: $47,983,576

slide-9
SLIDE 9
  • ption I

NEW MIDDLE SCHOOL AND NEW HIGH SCHOOL

(separate building)

ON A SHARED SITE total cost: $81,540,511 local cost: $47,983,576

auditorium option: +$4,000,000

slide-10
SLIDE 10
  • ption L

NEW MIDDLE SCHOOL MAINTAIN XHS

("as is"without state $’s)

total cost: $62,711,898 local cost: $47,917,805

NEW MS

slide-11
SLIDE 11
  • ption M

WARNER 6-8 RENO + ADDITION XHS 9-12 RENO + ADDITION total cost: $70,566,984 local cost: $39,909,987

HS RENO

ADDN ADDN

A D D N

slide-12
SLIDE 12

www.shp.com

next steps:

  • 6 options at 6 stations
  • We are here to learn from you
  • Tell us what’s important to you

thank you!