Technopolis Creating Value Through Growth Investor meetings in - - PowerPoint PPT Presentation
Technopolis Creating Value Through Growth Investor meetings in - - PowerPoint PPT Presentation
Technopolis Creating Value Through Growth Investor meetings in Paris with Carnegie November 18, 2016 Technopolis Today Operator, developer and long- >120 21 term holder of office properties Buildings Campuses Expert in multi-user
17.11.2016 2
Technopolis Today
Operator, developer and long- term holder of office properties Expert in multi-user environments DNA of a service provider 250 employees Total rentable area 800,000 m2 Market value EUR 500 million
>120
Buildings
21
Campuses
13
Cities
6
Countries
1,700
Customers
49,000
People
100%
Service Attitude THOUSANDS OF STORIES
17.11.2016 3
How We Create & Add Value
Acquiring, improving & developing undermanaged assets Deploying TP service concept, look & feel Deploying chain management Controlling the customer experience end-to-end Boosting OCR, rents, service revenues & customer satisfaction Expanding & developing the campus and its flexibility to full potential
4
TECHNOPOLIS COMPETITIVE ADVANTAGE
Value-Adding Services ƒ Cut the square meters ƒ Buy services on demand ƒ From cradle to grave ƒ 5-star service delivery Direct Customer Management ƒ In sales and marketing ƒ In service providing ƒ In property maintenance & management International chain advantages ƒ Branding advantages ƒ Increasing scale-driven efficiencies ƒ Rapid deployment of best practices ƒ Increasing Group-wide solution sales Cool, Flexible Workplaces ƒ Less m2/person ƒ Shared Infra & Services ƒ Flexible, scalable up & down ƒ Cool, fun & tribal ƒ Access to the whole network
The Technopolis Concept
This is Our DNA
17.11.2016 5
Technopolis Campus Network 2016
We Have Successfully Copy-Pasted our Concept
Oulu Vantaa Espoo Tampere Jyväskylä Kuopio Lappeenranta
- St. Petersburg 2010
Helsinki Tallinn 2010 Vilnius 2013 Oslo 2013 Gothenburg 2016
17.11.2016 6
Stable Occupancy Over Time
80% 85% 90% 95% 100%
Q4-2006 Q1-2007 Q2-2007 Q3-2007 Q4-2007 Q1-2008 Q2-2008 Q3-2008 Q4-2008 Q1-2009 Q2-2009 Q3-2009 Q4-2009 Q1-2010 Q2-2010 Q3-2010 Q4-2010 Q1-2011 Q2-2011 Q3-2011 Q4-2011 Q1-2012 Q2-2012 Q3-2012 Q4-2012 Q1-2013 Q2-2013 Q3-2013 Q4-2013 Q1-2014 Q2-2014 Q3-2014 Q4-2014 Q1-2015 Q2-2015 Q3-2015 Q4-2015 Q1-2016 Q2-2016 Q3-2016
10 year average 94.4% Q3/16 92.7%
17.11.2016 7
Office Vacancy in Helsinki Metropolitan Area
5 10 15 20 25 30 35 40
Ruoholahti Helsinki CBD Leppävaara Keilaniemi Aviapolis Otaniemi - Pohjois-Tapiola %
Source: Catella Property Oy 20,0 % 17,5 % 12,4 % 11,8 %
11,2 % 36,6 % Technopolis Innopoli 7,8% Technopolis Vantaa 7,4% Technopolis Ruoholahti 3,8%
17.11.2016 8
Average Gross Rents &Yields in HMA
Vantaa Innopoli Ruoholahti HMA Total Average Gross Rent Q3/2016, Technopolis, eur/sq.m./mo 21,5 20,0 25,9 21,3 Average Gross Rent, Market Estimation*, eur/sq.m./mo 18,75 17,0 (Leppävaara) 22,5 Diff, eur/sq.m./mo +2,75 +3,0 +3,4
*Source: Catella Property Oy
Vantaa Innopoli Ruoholahti Yield level Q3/2016, Technopolis 6,9 7,05 6,975 (IP3 G) 6,1 Yield level Q2/2016, Market* 6,9 Leppävaara 6,4 Keilaniemi 5,9 5,7
17.11.2016 9
Service Business Growth 10%
70.3 80.7 93.0 111.1 144.8 150.3 111.4 11.2 12.1 14.2 15.2 16.9 20.3 15.9 13.7% 13.0% 13.2% 12.0% 10.4% 11.9% 12.5% 0% 2% 4% 6% 8% 10% 12% 14% 16% 50 100 150 200 2010 2011 2012 2013 2014 2015 1-9/2016
Rental income Service income Services of net sales
EUR million
17.11.2016 10
EPRA and Real Estate Figures
EPRA-based and Real Estate Indicators 2013 2014 2015 1-9/2016 Direct result, EUR million 40.5 55.9 55.0 39.9 Change, y/y, % 35.6 38.1
- 1.7
3.0 EPS (from direct result, undiluted) 0.47* 0.53* 0.45 0.33 Financial occupancy rate, % 93.6 94.7 94.6 92.7 Net rental yield, % 7.6 7.5 7.7 7.4 Fair value of competed investment properties, EUR million 1,410.4 1,378.4 1,426.0 1,652.9 Fair value changes, EUR million
- 17.6
- 40.5
1.3 0.7
* Not corrected with share issuein Sept 2016
11 17.11.2016
EPRA EPS & Cash Flow from Operations / Share
0.34 0.38 0.47 0.53 0.52 0.33 0.41 0.5 0.53 0.63 0.6 0.43 0.0 0.1 0.2 0.3 0.4 0.5 0.6 0.7 2011 2012 2013 2014 2015 1-9/2016
EPRA EPS, EUR Cash flow from operations / share, EUR
12 17.11.2016
Future Expansion Strategy
Our territory is the Nordic-Baltic region Focus is on value creation
Optimal strategic fit Best upside potential Healthy risk-adjusted yield
Divestitures in Finland to continue
17.11.2016 13
2015-2020 Strategic Financial Targets
Average net sales and EBITDA growth 10% p.a. Service penetration 15% by 2020 for like-for-like real estate 5.5% return on capital employed p.a. Equity ratio above 35% over the cycle
17.11.2016 14
Q3 Highlights
124 million euro rights issue was a success Net sales & EBITDA were up 3.5% year-on-year, excluding FX & non-recurring items Q3 occupancy 92.7% as expected Service income grew by 10.1%, penetration at 12.5% Cash flow from operations/ share EUR 0.43 (0.39) Equity ratio & LTV improving due to rights issue
17.11.2016 15
Unit Occupancy
93.5% 90.6% 97.0% 97.2% 92.0% 96.2% 99.9% 100.0% 99.8% 77.0% 93.0% 84.4% 92.1% 93.5% 94.2% 92.8% 98.3% 100.0% 98.9% 100.0% 88.0% 70% 75% 80% 85% 90% 95% 100% Q3-2015 Q3-2016 Group Q3/16 92.7%
17.11.2016 16
Financing
1-9/2016 2015 2014 Interest bearing debt, EUR million 991.2 864.8 841.9 Fixed rate, % 55.9 71.3 60.0 Average interest rate, % * 2.30 2.60 2.43 Capital weighted loan maturity, years 5.1 5.9 6.1 Interest cover ratio, % 4.7 4.3 4.8 Loan to value, % 58.7 58.8 59.7 Equity ratio, % 39.5 39.3 38.5 Cash and equivalents, EUR million 98.7 39.4 28.3
* Excluding the hybrid loan
17.11.2016 17
The Rights Issue
Shares were offered in proportion to existing holding, subscription price EUR 2.40 per share Oversubscribed by 66% Net proceeds EUR 124.3 million Total number of shares increased to 158,793,662 Full impact on solvency indicators in Q1/2017 Equity ratio now 39.5% and LTV 58.7%. Both will continue to improve as excess liquidity is used to pay down debt.
17.11.2016 18
How We Will Use Rights Issue Proceeds
Strengthen balance sheet after Gårda acquisition Buy out Oslo minority shareholding Ruoholahti 3 & Lõõtsa 12 projects launched Organic growth project pipeline Future campus acquisitions
17.11.2016 19
On September 30, 2016, the projects in progress totaled EUR 112.9 million
Area Name m² EUR million Stabilized yield, % * Financial OCR/ Pre -OCR, % Completion Tallinn Lõõtsa 5 9,200 17.0 8.8 100 1/2016 Tampere
- Yliopist. 3&4
11,900 40.5 7.2 79.7 7/2016 Vilnius Delta 21,600 79.7 9.8 79.7 12/2016 Helsinki Ruoholahti 3 10,300 33.2 7.0 35.7 07/2018
Organic Growth Projects 1-9/2016
Projects in grey are not completed as per Sept 30, 2016 i.e. financial occupancy is pre-let rate. * Stabilized yield = estimated net operating income / cost
17.11.2016 20
Organic Growth Project Pipeline
Tallinn campus expansion (Lõõtsa 12) to be launched soon. Investment of EUR 19.7 million together with Mainor Organic expansion opportunities: HMA
Espoo Innopoli (35,000 m2) Helsinki Ruoholahti (21,400 m2) Vantaa Aviapolis (33,200 m2)
Tampere CBD (22,800 m2) Kuopio (40,800 m2) Jyväskylä (15,000 m2) Vilnius
Lõõtsa 12
21 17.11.2016
Time of divestiture Sales price, EUR million Fair value, EUR million PKC house, Technocenter, Oulu 2011 0.8 0.8 Oulu others in total 2011-2016 12.5 12.5 Vapaudenaukio, Lappeenranta 2013 5.1 6.2 Kuopio business 40% 2015 126.2 113.7
Divestitures since 2011
17.11.2016 22
Guidance for 2016 Unchanged
Technopolis expects its net sales and EBITDA in 2016 to remain at the same level (+/- 5%) as in 2015.
YliopistonrinneCampus in Tampere
17.11.2016 23
Technopolis Investment Story
Technopolis concept brings both higher yields & lower
- perational risk
Proven track record of building & sustaining high
- ccupancy
Consistently high rental yield relative to cost of capital Upside to build service revenue & earnings Effective end-to-end control of the customer experience Well positioned to exploit trend toward shared working life
www.technopolis.fi
Find us on: facebook.com/TechnopolisPlc twitter.com/TechnopolisPlc
Thank you
Appendices: Additional Data
17.11.2016 26
Leases
Lease stock, % of space Maturity in years Sept 30, 2016 2015 2014 <1 18 22 17 1-3 22 20 23 3-5 17 15 12 >5 15 19 22 Open-end leases 28 24 26
- Av. lease term in months
35 36 39 Lease stock, EUR million 430.0 429.7 455.9
The ten largest customers let approximately 18.1 % of rented space and accounted for 16.5% of rental income. The single largest customer accounted for 4.0% of rented space and 2.2% of rental income.
17.11.2016 27
Fair Value Changes 1-9/2016
EUR million
Market Yield Related Occupancy Assumption Modernization Other Changes * Projects in Progress Total Finland
13.7
- 0.9
- 9.1
- 7.2
1.5
- 2.0
Baltic Rim
3.7
- 1.1
- 0.2
- 2.0
3.9 4.3
Scandinavia
5.0 0.0
- 2.2
- 4.4
0.0
- 1.6
Total
22.4
- 2.0
- 11.5
- 13.6
5.4 0.7
* Contract changes EUR 6.9 million. A write-down in Oulu EUR 5.0 million. In Norway, some revenues were allocated to services and were thus removed from fair value calculation, EUR 1.7 million.
17.11.2016 28
Group
1-9/2016 1-9/2015 2015 Rentable space, m² * 778,200** 730,400 740,400** Rent, €/m²/mo. avg.* 17.15 17.06 16.99 Financial occupancy rate, %* 92.7** 94.5 94.6** Net rental income, EUR million 111.4 114.4 150.3 Net sales, EUR million 127.3 128.9 170.6 EBITDA, EUR million 70.7 72.9 93.0 Market yield requirement, avg., % * 7.39 7.68 7.73 Fair value of investment properties, EUR million * 1,652.9 1,410.8 1,426.0
* At the end of the period. ** Under renovation Q3/2016: 10,000 m², 12/2015: 16,700 m²
17.11.2016 29
Finland
1-9/2016 1-9/2015 2015 Rentable space, m² * 530,000** 524,400 526,900** Rent, €/m²/mo. avg.* 17.34 17.12 17.02 Financial occupancy rate, % * 90.7** 92.9 92.9** Net rental income, EUR million 77.3 82.5 107.4 Net sales, EUR million 90.6 95.1 125.0 EBITDA, EUR million 50.2 55.8 69.0 Market yield requirement, avg., % * 7.7 7.7 7.8 Fair value of investment properties, EUR million * 1,183.0 1,002.5 984.8
* At the end of the period. ** 9/2016: 7,200 m² under renovation. 12/2015: 16,700 m² under renovation.
17.11.2016 30
Baltic Rim
1-9/2016 1-9/2015 2015 Rentable space, m² * 148,300 141,150 147,000 Rent, €/m²/mo. avg. * 14.42 14.32 15.15 Financial occupancy rate, % * 98.9 99.9 99.5 Net rental income, EUR million 19.6 18.6 25.1 Net sales, EUR million 21.6 19.7 26.8 EBITDA, EUR million 12.0 10.0 14.2 Market yield requirement, avg., % * 8.7 8.7 8.7 Fair value of investment properties, EUR million * 261.8 229.2 246.7
* At the end of the period.
17.11.2016 31
Scandinavia
1-9/2016 1-9/2015 2015 Rentable space, m² * 99,900** 64,800 66,500** Rent, €/m²/mo. avg. * 19.52 22.38 21.50 Financial occupancy rate, % * 94.8** 97.0 97.1** Net rental income, EUR million 14.3 13.4 17.8 Net sales, EUR million 15.2 14.1 18.8 EBITDA, EUR million 8.5 7.1 9.9 Market yield requirement, avg., % * 5.5 6.2 6.1 Fair value of investment properties, EUR million * 334.0 190.5 194.4
* At the end of the period. ** 9/2016: 2,800 m2 under renovation, 12/2015: None.
17.11.2016 32
IFRS Figures
Summary of Income Statement, EUR million 2013 2014 2015 1-9/2016 Net sales 126.3 161.7 170.6 127.3 Other operating income 2.0 0.5 0.1 0.9 EBITDA 64.1 87.2 93.0 70.7 Operating profit 43.9 42.9 88.9 68.5 Profit before taxes 22.6 0.6 55.1 49.5 Net profit for the year attributable to parent company shareholders 28.8
- 11.7
44.8 35.9 Summary of Balance Sheet, EUR million 2013 2014 2015 1-9/2016 Total assets 1,560.3 1,502.9 1,562.1 1,841.0 Cash and bank 54.1 28.3 39.4 98.7 Shareholders’ equity 624.3 575.6 610.8 722.4 Interest-bearing liabilities 861.9 841.9 864.8 991.2 Key Indicators and Financial Ratios 2013 2014 2015 1-9/2016 EBITDA/net sales, % 50.8 53.9 54.5 55.5 Dividend/share, EUR 0.10 0.15 0.17
- Share price, end of period
4.35* 3.70* 3.73* 3.26 Return on equity (ROE), % 6.2
- 0.5
8.4 6.1 Return on investment (ROI), % 3.6 3.3 6.1 4.3 Net debt/equity (gearing), % 129.4 141.4 135.2 123.6 Employees in Group companies, average 187 214 239 249
* Not correctedwith shareissue in Sept 2016
17.11.2016 33
Customers – A Healthy Mix
TOP 10 customers (Sept 30, 2016 ): Leased 18.1% of the rented space Accounted for 16.5% of the rental income The single biggest customer (Sept 30, 2016 ): Leased 4.0% of the rented space Accounted for 2.2% of the rental income
34 17.11.2016