SLIDE 28 SINGLE LAND USES MIXED LAND USES Single family Residential Offjce / Retail (Surface Parking) Townhome Residential Resi /Retail (Garage Parking) Multifamily Residential Offjce / Retail (Garage Parking) Commercial Retail Resi / Retail (Surface Parking) 1 5 2 6 3
Assessed Value Gross
$2,400,000 $8,800,000 $12,100,000 $13,900,000
Net
$2,400,000 $8,800,000 $12,100,000 $13,900,000
Tax Revenue Projected Property
$72,000 $264,000 $258,000 $298,000
Projected Income
$89,284
Total Generation
$72,000 $264,000 $336,780 $387,284
Revenue per Acre
$66,116 $242,424 $309,256 $355,633
4
Assessed Value Gross
$1,000,000 $3,000,000 $12,250,000 $1,000,000
Net
$521,000 $1,563,000 $12,250,000 $1,000,000
Tax Revenue Projected Property
$10,000 $30,000 $245,000 $30,000
Projected Income
$8,080 $24,240 $91,910
Generation
$18,080 $54,240 $336,910 $30,000
Revenue per Acre
$16,602 $49,807 $309,376 $27,548
7 8
DEVELOPMENT TYPOLOGIES
31