South Dakota Departm ent of Education
Presentation to the Joint Appropriations Committee February 8, 2017
South Dakota Departm ent of Education Presentation to the Joint - - PowerPoint PPT Presentation
South Dakota Departm ent of Education Presentation to the Joint Appropriations Committee February 8, 2017 South Dakota Education Update 2017 Legislative Session The Department of Education remains focused on our aspiration: All students graduate
Presentation to the Joint Appropriations Committee February 8, 2017
Teacher supports:
School supports:
Student supports:
Secretary
Indian Education Mato Standing High Finance and Management Tami Darnall Career and Technical Education Tiffany Sanderson Assessment and Accountability Abby Javurek‐Humig Educational Services and Support Ann Larsen Learning and Instruction Becky Nelson History Jay Vogt State Library Daria Bosman Secretariat 11 6% Finance and Management 22 12% Career and Technical Education 16 9% Assessment and Accountability 18 10% Educational Services and Support 39.5 21% Learning and Instruction 11 6% History 44 24% State Library 22.5 12%
FY2017 Budgeted FTE
184.0 Budgeted FTE
State Aid to K12 $538,710,066 69.7% State Aid to Postsecondary $27,518,584 3.6% Grants Passed Through $172,782,945 22.4% Agency Budget $33,526,719 4.3%
Total Budget = $772,538,314
State Aid to K12 $538,710,066 69.7% State Aid to Postsecondary $27,518,584 3.6% Grants Passed Through $172,782,945 22.4% Agency Budget $33,526,719 4.3%
General Funds $5,065,129 2.9% Federal Funds $167,330,553 96.8% Other Funds $387,263 0.2%
Total Grants = $172,782,945
State Aid to K12 $538,710,066 69.7%
State Aid to Postsecondary $27,518,584 3.6%
Grants Passed Through $172,782,945 22.4% Agency Budget $33,526,719 4.3%
General Funds $11,310,743 34% Federal Funds $19,011,773 57% Other Funds $3,204,203 9%
Total Agency Budget = $33,526,719
Personal Services Operating Expenses Other $1,730,107 $1,474,096 Federal $5,472,715 $13,539,058 General $5,728,483 $5,582,260
$‐ $5 $10 $15 $20 $25 Millions
Major Budget Increases (Decreases) General Total FTE Outcome/Support
Grant and Contract Monitoring FTE $67,307 $67,307 1.0 All Outcomes Dual Credit $90,569 $90,569 Graduate College, Career, and Life Ready ESSA Accountability Compliance FTE $137,112 $137,112 2.0 All Outcomes FMAP Changes $(4,891) $0 Authority Realignment $0 $(1,831,743) TOTAL $290,097 $(1,536,755) 3.0
Does not include budget for State Aid to K‐12 or Postsecondary Technical Institutes
Major Budget Increases (Decreases) General Total FTE
Grant and Contract Monitoring FTE $67,307 $ 67,307 1.0 Authority Reduction $ 0 $ (1,681,743) TOTAL $ 67,307 $ (1,614,436) 1.0
FY2017 FY2018 Other $212,999 $212,999 Federal $6,340,349 $4,658,606 General $2,522,367 $2,589,674 $‐ $1 $2 $3 $4 $5 $6 $7 $8 $9 $10 Millions
FY2017 FY2018 Other $1,161,170 $1,011,170 Federal $179,211,257 $179,216,148 General $9,445,777 $9,668,567 $‐ $20 $40 $60 $80 $100 $120 $140 $160 $180 $200 Millions
Major Budget Increases (Decreases) General Total FTE
Dual Credit Program $90,569 $90,569 ESSA Accountability Compliance FTE $137,112 $137,112 2.0 Authority Realignment $0 $(150,000) Birth to Three Program FMAP Changes $(4,891) $0
TOTAL $ 222,790 $77,681 2.0
Estimated FY18 Credits 22,026 State share/credit $96.67 Total Need $2,129,253 FY17 base budget $2,038,684 Increase from FY17 to FY18 $ 90,569
2,000 4,000 6,000 8,000 10,000 12,000 14,000 16,000 BOR TIs BOR TIs 2015 7,970.2 3,286.1 2016 14,449.8 5,789.5 2017 Projected 14,972.0 6,004.0 2018 Projected 15,721.0 6,305.0
Major Budget Increases (Decreases) General Total $ 0 $ 0 TOTAL $ 0 $ 0
FY2017 FY2018 Other $2,339,397 $2,339,397 Federal $1,222,054 $1,222,054 General $2,202,382 $2,202,382 $‐ $1 $2 $3 $4 $5 $6 $7 Millions
FY2017 FY2018 Other $27,900 $27,900 Federal $1,245,518 $1,245,518 General $1,915,249 $1,915,249 $‐ $1 $1 $2 $2 $3 $3 $4 Millions
Major Budget Increases (Decreases) General Total FTE
$0 $0
TOTAL $0 $0
Reason for Amendment General Funds Total Funds Outcome/Support Perkins Data Enhancements $0 $ 80,000 Graduate College, Career, and Life Ready Postsecondary Technical Institutes Revision $(694,160) $(694,160) State Aid to General Education Formula Revision $ (20,348,774) $ (20,348,774) TOTAL $(21,042,934) $(20,962,934)
*difference due to rounding of FTE
Change to General Education Budget State Funding Impact % Variance Higher Formula Need $843,439 0.1% Higher local effort than budgeted $(5,181,871) (1.6)% Lost local effort less than budgeted $(624,140) (16.3)% ½ Year property tax relief ($19,229,938) (50.9)% State Aid to Special Ed Formula Shortfall $2,843,736 Reserved for other expenses (Jump Start, Cross Border) $1,000,000 Total Revision to FY2016 State Aid Budget ($20,348,774) (4.5)%
K12 State Aid
General Funds Total Funds Outcome/Support
State Aid to General Education $6,152,384 $6,152,384 All Outcomes State Aid to Special Education $0 $0 All Outcomes Sparsity $5,892 $5,892 All Outcomes Technology in Schools $0 $50,252 All Outcomes Accountability Systems Support $527,700 $527,700 All Outcomes TOTAL $6,846,447 $6,896,699
State Aid Fall Enrollment 133,417.93 $ Statewide Target Teacher Ratio 14.50 $ Statewide Target Number of Teachers 9,198.08 $ Multiplied by: 2017-2018 Target Teacher Compensation FY2017 Target Teacher Salary 48,500.00 $ Increased by 1% (CPI-W or 3% whichever is less) 485.00 $ FY2018 Target Teacher Salary 48,985.00 $ Increased by Benefit Rate 29% Equals FY2018 Target Teacher Compensation 63,190.65 $ FY2018 Total Teacher Compensation 581,232,541 $
FY2018 Total Teacher Compensation 581,232,541 $ Plus Other Revenue to be Equalized 257,799 $ Equals FY2018 Overhead Need 180,439,887 $ FY2018 Overhead Rate 31.04%
Divide Overhead Need by Total Teacher Compensation
TOTAL FORMULA NEED 761,672,429 $ Overhead Rate 31% FY2018 Overhead Need 180,182,088 $
TOTAL FORMULA NEED 761,672,429 $ Plus Other Adjustments: Alternative Formula Need 3,161,216 $ ELL Adjustment 3,593,976 $ Plus Technology and Assessment Adjustment 13,807,711 $ Plus Sparsity 2,015,561 $ Total Other Adjustments 22,578,464 $ TOTAL STATEWIDE NEED 784,250,893 $
Less: Statewide Local Effort Local Effort - Property Taxes 316,860,038 $ Local Effort - Other Revenues Equalized 257,799 $ Adjust for districts whose local effort exceeds need 3,407,327 $ Total Fiscal Year 2018 State Aid 470,540,382.07 $ Fiscal Year 2017 Budgeted: State Aid to General Ed 448,404,255 $ Technology and Assessment Adjustment 13,280,011 $ Sparsity 2,009,669 $ Total FY2017 Budgeted: 463,693,935 $ FY2018 Need less FY2017 Budgeted 6,846,447 $ TOTAL STATEWIDE NEED 784,250,893 $
Disability Level FY2018 Funding Per Disability Level Level 1 5,510.56 $ Level 2 12,717.92 $ Level 3 16,209.49 $ Level 4 15,719.64 $ Level 5 28,076.99 $ Level 6 8,087.07 $
Child Count 14,592.6 2,966 356 1,256 413 323 FY2018 Local Need 80,413,398 $ 37,721,351 $ 5,770,578 $ 19,743,868 $ 11,595,797 $ 2,612,124 $ FORMULA NEED 157,857,115 $ Plus Adjustments: Extraordinary Cost Fund Allocation 4,000,000 $ SDSBVI Summer Program 200,000 $ STATEWIDE LOCAL NEED 162,057,115 $ Less: Statewide Local Effort 119,487,030 $ Adjust for districts whose local effort exceeds 20,724,635 $ Total FY2018 State Aid 63,294,720 $ Current MOE 64,587,054 $ FY2017 Budget for State Aid 64,587,054 $ FY2018 Increase Needed*
– Fall enrollment per square mile <= 0.50 – Fall enrollment <= 500 – Land area >= 400 square miles – At least 15 miles to nearest high school – Levies at the maximum level
Major Budget Increases (Decreases) General Total
K12 Data Center $0 $37,252 SD STARS Support $0 $13,000 ESSA Accountability Support $527,700 $527,700
TOTAL $ 527,700 $577,952