SEAFCO Public Company Limited Opportunity Day March 13 th , 2019 - - PowerPoint PPT Presentation
SEAFCO Public Company Limited Opportunity Day March 13 th , 2019 - - PowerPoint PPT Presentation
SEAFCO Public Company Limited Opportunity Day March 13 th , 2019 Q4/2561 Subsidiaries Share Capital 336.23 MB 100% 97.99% 80% 50% Seafco plc Seafco Seafco Seafco Intertrade Co.,Ltd (Myanmar) Co.,Ltd Construction Co.,Ltd
Subsidiaries
Seafco plc Seafco Intertrade Co.,Ltd Seafco (Myanmar) Co.,Ltd Seafco Construction Co.,Ltd
100% 97.99% 80% 50%
Share Capital 336.23 MB Seafco JV Subsidiaries
Barrette Construction Diaphragm Wall Bored Pile
Main Products
MRT Orange Line Project
OR14 OR16 OR15 OR17 OR19
One Bangkok (Phase I & II)
Motorway Route no.6 Sec.18 MRT Pink Line
Landmark Myanmar project PTTEP
2018Y Result
NO. PRODUCT Income for
2018Y 2017Y Increase (Decrease)
Unit : MB Unit : MB
Unit : MB % 1
BORED PILE, BARRETTE AND DIAPHRAGM WALL
2,594.42 1,763.19 831.23 47% 1.1
Bored Pile, Barrette and Diaphragm Wall (Labor Only)
1,174.32 699.76 474.56 68% 1.2
Bored Pile, Barrette and Diaphragm Wall (Labor and materials)
1,420.10 1,063.43 356.67 33% 2
BUILDING AND CIVIL WORKS
7.07 7.04 0.03
- %
3
OVERSEAS
163.71 48.01 115.70 241%
TOTAL
2,765.20 1,818.24 946.96 52%
Million Baht
Income Total 2017Y Income Total 2018Y
Labor and Material Labor Only Overseas Total Revenue 1,427.18 (52%) 1,174.32 (42%) 163.70 (6%) 2,765.20 (100%)
Increase (Decrease) MB 356.71 474.56 115.69 946.96 Percent +33% +68% +241% +52%
Labor and Material Labor Only Overseas Total Revenue 1,070.47 (59%) 699.76 (38%) 48.01 (3%) 1,818.24 (100%)
By
Direct Contract from Client Subcontract From Main Contractor
Source of Revenue
As of 31 December 2018 = 2,765.20 MB
5 Years Performance
2014 2015 2016 2017 2018 Revenue 1,887 1,856 1,863 1,818 2,765 Gross Profit 389 309 325 337 625 Net Profit 210 153 156 211 352 Gross Profit Margin (%) 21% 17% 17% 18% 22% Net Profit Margin(%) 11% 8% 8% 12% 13% D/E Ratio 0.88 0.82 0.76 1.06 1.13 Net Gearing 0.23 0.20 0.24 0.19 0.22
NET PROFIT (CONSOLIDATED)
2014
- 97% of Revenue came
from bored piling works and diaphragm wall works
- MRT Green Line project
2015
- Major proportion of
income was from high- rise building projects from private sector.
- There was a significant
increase in income from the oversea branch compared with the previous year.
2016
- Major proportion of
income was still from high-rise building projects
- In addition, some parts
- f works from
Suvarnabhumi Airport Extension were award to the company. However, there was a slight drop in income from the oversea branch.
2017
- Major proportion of
income was still from high-rise building projects.
- Another source of
income was from selling used machines after purchasing of several new machines.
2018
- Major proportion of net
profit is contributed from two mega projects, MRT Orange Line and One Bangkok. Both projects have been working approximately 1 year.
- No. of Shares : 672,462,428 Market Cap.* : 5,346.08 MB Dividend Policy : 40% of Net Profit
Year 2014 2015 2016 2017 2018 (Jan – Sep) (Interim) 2018 (Oct-Dec) Paid May 23,2019 Total 2018 DPS (Baht) 0.34 0.25 0.26 0.175 0.16 0.15 0.31 Total Dividend (MB) 98.99 76.41 79.47 106.98 107.59 100.87 208.46 Dividend (%) / Profit 50% 52% 50% 51% 42% 89% 57% Par Value/share 1.00 1.00 1.00 0.50 0.50 0.50 0.50
- No. of shares
(shares)
291,110,727 305,665,008 305,665,008 611,330,016 672,462,428 672,462,428 672,462,428
5 Years Dividend Payout
Source : https://www.set.or.th/set/factsheet.do?symbol=SEAFCO&ssoPageId=3&language=th&country=TH
(As of 27/2/2019)
As of February 7th, 2019
BACKLOG 2,308.22 MB
(9%) 2,105.31 MB
Source of Backlog
*MB
Detail of Backlog
(25.40%) (69.37%)
As of February 7th, 2019
BACKLOG 2,308.22 MB
Market Indicator Ratio (Inc. Mega projects)
Total Tendered Project (73 Projects)
23,200.30 MB Under review by project
- wner
(97.53%) 143.10 MB Award to other players (0.60%) 444.20 MB Award to SEAFCO (1.87%)
Total Project Value Estimated (23,787.60 MB)
Data Reference since 1-1-2019 until 28-2-2019
ที่มา : TMB Analylics-แนวโน้มอุตสาหกรรมก่อสร้างไทย
ที่มา : TMB Analylics-แนวโน้มอุตสาหกรรมก่อสร้างไทย
ที่มา : TMB Analylics-แนวโน้มอุตสาหกรรมก่อสร้างไทย