www.osram-licht.ag
Roadshow Presentation OSRAM delivers on profitability targets,
OSRAM Licht AG January 2015
Roadshow Presentation OSRAM delivers on profitability targets, - - PowerPoint PPT Presentation
www.osram-licht.ag Roadshow Presentation OSRAM delivers on profitability targets, dividend proposed for the first time OSRAM Licht AG January 2015 Safe Harbor Statement This presentation may contain forward-looking statements that are subject
www.osram-licht.ag
OSRAM Licht AG January 2015
This presentation may contain forward-looking statements that are subject to risks and uncertainties, including those pertaining to the anticipated benefits to be realized from the proposals described
financial performance, plans, strategies, expectations, prospects, competitive environment, regulation and supply and demand. OSRAM Licht AG has based these forward-looking statements
financial performance could differ materially from that projected in the forward-looking statements due to the inherent uncertainty of estimates, forecasts and projections, and financial performance
Roadshow Presentation (preliminary, unaudited figures) | January 2015 2 2
due to the inherent uncertainty of estimates, forecasts and projections, and financial performance may be better or worse than anticipated. Given these uncertainties, readers should not put undue reliance on any forward-looking statements. The information contained in this presentation is subject to change without notice and OSRAM Licht AG does not undertake any duty to update the forward- looking statements, and the estimates and assumptions associated with them, except to the extent required by applicable laws and regulations. Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
Only global lighting pure play World class portfolio of lighting products and solutions From "Analogue" to "Digital" Lighting market set for growth Integrated lighting expert with trusted brand,
Roadshow Presentation (preliminary, unaudited figures) | January 2015 3
Strong technology focus Well positioned Integrated lighting expert with trusted brand, excellent channel access and technology leadership Structures, processes, product pipeline and technology in place Committed management Diverse, entrepreneurial, motivated and incentivized management team
3
Revenue by Segment1) FY14 Revenue by Region2) FY14
Opto Semiconductors
Specialty Lighting
Classic Lamps & Ballasts
Luminaires & Solutions
OSRAM is the clear global #2 lighting player 4)
LED Lamps & Systems
20% 28% 35% 8% 9%
Customer reach across all channels 3)
9% 13% 40%* 8%* 30%* AFTM 3) Retail Trade Electronic distributors OEM
*Professional lighting: 78% Roadshow Presentation (preliminary, unaudited figures) | January 2015 4
Revenue by Region2) FY14
32%
~34k employees 6) 8.7%
36% LED share5) 6.4% R&D of sales €5.1bn sales
1) Based on sum of segments’ revenue, without considering corporate items and consolidation 2) Based on location of customers 3) Excluding the supply to competitors and to the other Business Units; as of FY12 4) OSRAM estimate based on company publications 5) As % of sales 6) FTEs as of 30.09.2014 Source: OSRAM data
APAC Americas EMEA
44%
OSRAM is the clear global #2 lighting player 4)
41% 35%
EMEA APAC 2nd 3rd Americas 2nd
24%
FY14
Specialty Lighting
(SP)
Opto Semiconductors (OS) Luminaires and Solutions (LS) Classic Lamps and Ballasts (CLB) LED Lamps and Systems (LLS)
Roadshow Presentation (preliminary, unaudited figures) | January 2015 5 − Automotive (forward, rear, signal & interior lighting) − Display / Optic (e.g. special lamps for medicine, industry, entertainment and projection) − OLED − LED (e.g. General lighting, automotive headlamps and mobile flashes) − Infrared emitters, detectors, sensors and power lasers (e.g. for mobile phones, CCTV, automotive safety) − Lasers − Luminaires for professional applications − Light management systems − Dynamic lighting (e.g. architectural lighting) − Lighting solutions & projects − Thermal lamps (Halogen and Incandescent lamps) − Energy saving lamps − Low-pressure discharge lamps − High-pressure discharge lamps − Electronic control gears − LED retrofit lamps − Light engines − Drivers
Focus areas: Key financial figures
drivers
Values in € mn FY13 FY14 Total revenue 298 454
Margin (95) (31.9)% (84) (18.5)% CAPEX 7 24 Free Cash Flow (98) (161)
Roadshow Presentation (preliminary, unaudited figures) | January 2015 6
Segment highlights: Quarterly development
engines
based products
light
Key topics
67 78 69 84 95 105 110 144
(34.6%) (27.7%) (38.5%) (28.4%) (25.7%) (13.5%) (20.3%) (16.0%)
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Quarterly sales [EUR mn]
FY13 FY14
Focus areas: Key financial figures
Fluorescent-, Low Pressure Discharge-, High Pressure Discharge – Lamps, Electronic Control Gears
Values in € mn FY13 FY14 Total revenue 2,302 1,963
Margin 222 9.6% 172 8.7% CAPEX 80 54 Free Cash Flow 139 163
Roadshow Presentation (preliminary, unaudited figures) | January 2015 7
Segment highlights:
Key topics
627 590 535 549 548 511 431 472
8.7% 11.9% 10.4% 7.6% 12.3% 9.0% 6.1% 6.7%
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Quarterly sales [EUR mn]
Quarterly development
FY13 FY14
Three focus areas: Key financial figures
with scalable solutions for i.e. architectural lighting
upgrade projects and solutions Values in € mn FY13 FY14 Total revenue 561 469
Margin (65) (11.5)% (60) (12.8)% CAPEX 10 10 Free Cash Flow
Roadshow Presentation (preliminary, unaudited figures) | January 2015 8
Segment highlights: Quarterly development
(Q4 FY14: 56%)
management driving business
Key topics
148 128 131 155 135 101 110 124
(9.1%) (16.5%) (15.1%) (6.7%) (8.0%) (24.7%) (14.9%) (6.7%)
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Quarterly sales [EUR mn]
FY13 FY14
Focus areas: Key financial figures
interior lighting)
medicine, industry, entertainment and projection)
Values in € mn FY13 FY14 Total revenue 1,456 1,551
Margin 246 16.9% 246 15.9% CAPEX 38 40 Free Cash Flow 242 204
Roadshow Presentation (preliminary, unaudited figures) | January 2015 9
Segment highlights: Quarterly development
laser light module
Key topics
359 369 359 369 376 393 378 404
19.9% 16.3% 15.8% 15.5% 16.4% 16.3% 15.2% 15.5%
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Quarterly sales [EUR mn]
FY13 FY14
Focus areas Key financial figures
automotive headlamps and mobile flashes
and power lasers e.g. for mobile phones, CCTV, automotive safety
Values in € mn FY13 FY14 Total revenue 1,018 1,125 EBITA Margin 124 12.2% 194 17.2% CAPEX 63 98 Free Cash Flow 239 180
Roadshow Presentation (preliminary, unaudited figures) | January 2015 10
Segment highlights Quarterly development
>40 years of experience
customer relationships
strength
Source: Audi
230 241 279 268 270 270 286 299
9.8% 10.2% 13.5% 14.6% 13.2% 19.2% 19.8% 16.7%
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Quarterly sales [EUR mn] EBITA margin [%]
FY13 FY14
Key topics
200 260 Transformation
Key data until FY17: Total gross savings: €1.3bn Headcount1) reduction: ~7,800
~€0.45bn Transformation part includes…
Gross savings
in €m
Roadshow Presentation (preliminary, unaudited figures) | January 2015 11
Operational Push Phase II 2015-2017 1,040 Push Phase I 2012-2015 1,000
1) Full-time equivalent 2) Including €29m already booked in FY14
scheduled
measures in Germany signed in Q1FY15
accordingly
Profitable growth Achieve medium-term an EBITA margin of >8% as average over the cycle1) ROCE clearly above WACC1) 1 2 3
Roadshow Presentation (preliminary, unaudited figures) | January 2015 12
ROCE clearly above WACC1)
3 Clear defined Dividend Policy: 30-50% payout ratio of net income2) 4
1) EBITA margin and ROCE for FY15 are expected to be lower than the respective targets due to high transformation costs. 2) Based on IFRS Group Net Income, payout ratio will take into account exceptional non-cash effects within income.
Roadshow Presentation (preliminary, unaudited figures) | January 2015 13 13
Successful finish of OSRAM Push Phase I Further increase of LED sales share Growth in more than half of the businesses
Automotive business extends market leadership
Roadshow Presentation (preliminary, unaudited figures) | January 2015 14
Successful shift from 4’’ to 6’’ wafer at OS Stable investments in R&D
Board proposes dividend of €0.90 per share Dividend proposal corresponds to payout ratio of 50%1) OSRAM intends stable dividend for the fiscal year 2015
1)
Strengthened cost and technology leadership in Automotive Exceeds global car production growth since 19 quarters Clay Paky acquisition strengthens growth area Display / Optics
OS back to double digit growth rate in the fourth quarter New factory in Wuxi builds basis for future growth Productivity improvements overcompensated price decreases
Roadshow Presentation (preliminary, unaudited figures) | January 2015 15
Continued strong growth Very good development of drivers and light engines Break-even target LEDr lamps Q1 FY15 on track
Successful management of market change challenges Focus on pricing discipline Strong growth of halogen in the US
2015 break-even target confirmed Luminaires with strong growth in LED Leadership team strengthened
OSRAM Push Phase I execution track record
As of FY 14 Target Progress Transformation costs (€m) (FY12 – 14) 599 ~600 Plant reductions 11 11
Roadshow Presentation (preliminary, unaudited figures) | January 2015 16
Plant reductions (FY12 – 14) 11 11 Headcount reduction (‘000) (FY12 – 14) 8.7 8.7 OSRAM Push gross savings, cum. (€m) (FY13 – 15) 871 1,200
100%
~400 €m in FY15
Comments Q4 y-o-y Revenue development1)
Quarterly revenue
Comp. growth (%) Revenue (in €m)
Group (€m)
1,203 1,278 1,326 1,332 1,335
(1) 1 4 1 2
FY14 and Q4 FY14 revenue up by 1% comp. LED share at 39% (31% in prior year quarter) LLS boosts revenue (72% comp. y-o-y), decline
OS and SP show continued strong performance, both on new quarterly revenue highs LS with industry-leading LED-share of 56%
Roadshow Presentation (preliminary, unaudited figures) | January 2015 17 Nom. Growth (%) (6) (2) (3) (3)
Q3 FY14 Q2 FY14 Q1 FY14 Q4 FY13 Q4 FY14
Revenue by Region Q4 Revenue by Segment2) Q4
Americas
33%
APAC
25%
EMEA
42%
Specialty Lighting
28%
Opto Semiconductors
21%
Luminaires & Solutions
9%
LED Lamps & Systems
10%
Classic Lamps & Ballasts
33%
(1)
LS with industry-leading LED-share of 56% APAC with clear growth driven by SP; Americas
business
1)
2) based on sum of Segments' revenue, w/o considering corp. items & consolidation
EBITA development Comments Q4 y-o-y Group (€m)
Margin1) (%)
Gross margin increased on lower transformation costs Push measures and functional cost control mostly compensated negative mix effects and price decline EBITA includes transformation costs of €66m, with €29m attributable to OSRAM Push Phase II
6.4 8.5 6.7 2.7 8.6 9.3 9.1 8.0 8.1 Roadshow Presentation (preliminary, unaudited figures) | January 2015 18
2013 2014 Q4 FY Q1 Q2 Q3 Q4 FY EBITA reported (24) 99 112 81 81 36 310 therein: OSRAM Push transformation costs
(110) (300) (10) (34) (20) (66)(130) Total Special items (133) (310) (11) (35) (23) (70)(139)
EBITA Margin (%)
Special items1)
EBITA (€m)
36 81 81 112
Q3 FY14 Q4 FY14 Q2 FY14 Q1 FY14 Q4 FY13
€29m attributable to OSRAM Push Phase II FY14 net income €193m translates into basic EPS
(1.8)
1) Adjusted for special items / special items include e.g. transformation costs, spin-off- / stand-alone-related costs and substantial legal and regulatory matters
Revenue and EBITA margin development Comments Q4 y-o-y
Growth pace remains high (72% comp. y-o-y), driven by LED lamps and drivers Profitability improvements due to productivity and volume Margin held back by supply chain inefficiencies LED lamps spots reached break-even in Q4 FY14 EBITA includes €5m special items
EBITA Margin (%)
144
(20.3) (25.7) (13.5) (28.4) (19.5) (16.0)
Margin1) (%) Roadshow Presentation (preliminary, unaudited figures) | January 2015 19
1) Adjusted for special items / special items include e.g. transformation costs, spin-off- / stand- alone-related costs and substantial legal and regulatory matters 2) Last twelve months
EBITA includes €5m special items
Revenue (€m)
144 110 105 95 84
Comp. growth (%) Nom. Growth (%)
Q4 FY14 Q3 FY14 Q2 FY14 Q1 FY14 Q4 FY13
68 38 48 40 21 42 60 35
LLS Gross Margin LTM2) (adj.)
72 72
Q4 FY14 +370bps Q3 FY14 Q2 FY14 Q1 FY14 Q4 FY13 Q3 FY13 Q2 FY13 Q1 FY13
Revenue and EBITA margin development Comments Q4 y-o-y
EBITA Margin (%)
Margin1) (%)
548 549
3.5 11.9 3.6 6.1 9.0 (1.2) 7.6 12.3
LED transition leads to revenue reduction (-13% comp. y-o-y); CLB value initiative supported again stable prices Again strong growth of HAL Classic business in Americas OSRAM Push measures and value initiative can mostly offset negative margin effects from volume decline; profitability also benefitted
6.7 (1.8)
Roadshow Presentation (preliminary, unaudited figures) | January 2015 20
Special items1)
Q4 FY13 FY 13 Q4 FY14 FY 14 EBITA reported (7) 42 (8) 90 therein: Total Special items (48) (179) (40) (81)
472 431 511 548 549
(11) (13) (19)
Q3 FY14 Q4 FY14 Q2 FY14 Q1 FY14 Q4 FY13
(14) (2) (8) (8) (13)
volume decline; profitability also benefitted from functional cost control Free Cash Flow of €67m vs. €31m in prior year quarter Comprehensive asset management program started with focus on inventories
(13) (14)
1) Adjusted for special items / special items include e.g. transformation costs, spin-off- / stand-alone-related costs and substantial legal and regulatory matters
Nom. Growth (%) Revenue (€m) Comp. growth (%)
EBITA Margin (%)
Margin1) (%)
155
(16.1) (11.2) (41.7) (25.9) (6.7) (8.0) (14.9) (24.7)
Again sequential growth LED share at 56%, up from 34% in PYQ Significant revenue decline y-o-y (-20% comp.) mainly due to exit of traditional maintenance business and luminaire portfolio adjustments Continued profitability improvement with restructuring showing effect
(9.1) (6.7)
Revenue and EBITA margin development Comments Q4 y-o-y
Roadshow Presentation (preliminary, unaudited figures) | January 2015 21
Special items1)
Q4 FY13 FY13 Q4 FY14 FY14 EBITA reported (65) (128) (11) (70) therein: Total Special items (54) (64) (3) (10)
124 110 101 135 155
(9) (21) 1 (16)
Q4 FY14 Q3 FY14 Q2 FY14 Q1 FY14 Q4 FY13
(13) 4 (6) (19)
restructuring showing effect LS businesses under common management to drive further synergies, profitability and growth
(20) (20)
1) Adjusted for special items / special items include e.g. transformation costs, spin-off- / stand-alone-related costs and substantial legal and regulatory matters
Revenue (€m) Comp. growth (%) Nom. Growth (%)
EBITA Margin (%)
Margin1) (%) 15.5 15.8 14.5 13.0 16.4 16.0 15.2 16.3
Automotive business once more driver of revenue growth (10% nom. y-o-y) with growth in LED as well as traditional business Volume holds adjusted EBITA margin on prior year level despite mix effects including significantly increasing LED components sourced from OS Clay Paky to strengthen Display / Optics
14.7 15.5
Revenue and EBITA margin development Comments Q4 y-o-y
Roadshow Presentation (preliminary, unaudited figures) | January 2015 22 5 5 7 2
Q4 FY13 FY13 Q4 FY14 FY14 EBITA reported 48 219 60 237 therein: Total Special items (9) (27) (3) (10)
Special items1)
Margin (%)
404 378 393 376 369 Q4 FY14 Q3 FY14 Q2 FY14 Q1 FY14 Q4 FY13
Clay Paky to strengthen Display / Optics business in FY15 (with ~€60m revenue and
OLED technology expected to enter automotive market; OLED reported within SP starting Q1 FY15
8 11 10 9 10 9
1) Adjusted for special items / special items include e.g. transformation costs, spin-off- / stand-alone-related costs and substantial legal and regulatory matters
Nom. Growth (%) Revenue (€m) Comp. growth (%)
EBITA Margin (%)
299
19.2 14.6 19.8
Quarterly revenues reach new peak level with €299m benefitting from seasonality; again new revenue high Growth across all regions EBITA margin y-o-y on high level based on improved product mix and operational performance
13.2 16.7
Revenue and EBITA margin development Comments Q4 y-o-y
Roadshow Presentation (preliminary, unaudited figures) | January 2015 23 2 17 12 10
299 286 270 270 268 Q4 FY14 Q3 FY14 Q2 FY14 Q1 FY14 Q4 FY13
5 20 14 13 11 11 Nom. Growth (%) Revenue (€m) Comp. growth (%)
Margin 7.7% Margin 6.0% €438m Margin 8.7%
Roadshow Presentation (preliminary, unaudited figures) | January 2015 24
EBITA FY14 adjusted1) EBITA FY14 as reported Cost Reduction Measures (OSRAM Push) Volume / Degression / Product Mix / Others Inflation Customer Price Change EBITA FY13 adjusted1) EBITA FY13 as reported Margin 1.9%
1) Adjusted for special items / special items include e.g. transformation costs, spin-off- / stand-alone-related costs and substantial legal and regulatory matters
OSRAM SG&A Program
Lean HQs GSS & Process Excellence GI Sales Streamlining
Roadshow Presentation (preliminary, unaudited figures) | January 2015 25
Lean HQs
flexibility
service providers GSS & Process Excellence
globally
to provide cost efficient & effective services for businesses GI Sales Streamlining
channels cross BUs and regions
+ additional €160m from footprint measures with an incremental profit upside in case of improved market outlook Sustainably margin-accretive savings: €100m
Net Debt bridge Capital Expenditure
Group (€m)
34 15 27 29 18 13 7 4 Q4 FY13 90 3 4
Q4 FY14 77 8 5 Other LS LLS CLB OS SP
Net Debt bridge
28 17 113 Net
∆ non-
487
CAPEX Other
Other ∆ EBITDA
Net 420
Mainly
FCF €51m
Roadshow Presentation (preliminary, unaudited figures) | January 2015 26
1) Defined as revenue (last twelve months) divided by working capital
Capex as % of revenue 5.8 Group WC Turns1)
Operating Working Capital
216 284 FY14 FY13 Q4 FY13 Q4 FY14 Other
857 853 968 Trade receivables Trade payables +66 Inventories Q4 FY14 1,211 1,152 Q4 FY13 1,145
Free Cash Flow
6.7
Net Liquidity Q4 FY14
current assets and liabilities Invest./ Fin. activities income / expense NWC
Net Liquidity Q3 FY14
taxes paid
4.6 4.2
ROCE
1.9% FY14 9.3% FY13
Q4 FY13 Q4 FY14 Change (y-o-y) FY13 FY14 Change (y-o-y) Revenue 1,332 1,335 Nom: 0% Comp: 1% 5,289 5,142 Nom: (3)% Comp: 1% Gross Margin 27.2% 28.9 % 170bps 28.2% 31.4% 320bps R&D (86) (85) 1 (341) (331) 10 SG&A (315) (265) 50 (1,103) (985) 118 EBITDA 55 113 58 414 556 142 EBITA (24) 36 60 99 310 211 EBITA Margin (1.8)% 2.7% 450bps 1.9% 6.0% 410bps
108 106 (2) 410 449 39
8.1% 8.0% (10)bps 7.7% 8.7% 100bps
Group (€m)
Roadshow Presentation (preliminary, unaudited figures) | January 2015 27
1) Pro forma
8.1% 8.0% (10)bps 7.7% 8.7% 100bps Financial result
(incl. at-equity results)
(10) (13) (3) (22) (5) 17 Income before Taxes (44) 17 61 50 279 229 Taxes 16 (5) (21) (17) (86) (69) Net Income (29) 12 41 34 193 159 Basic EPS (in €) (0.28)
1)
0.10 0.38 0.26 1.80 1.54 Free Cash Flow 85 51 (34) 284 216 (68) CAPEX (90) (77) 13 (207) (243) (36) Employees (in thousands) 35 34 (1) 35 34 (1) Net Debt (Liquidity) (172) (487) (315) (172) (487) (315)
0.5 (0.1) 0.5 (0.1) Equity Ratio 49% 51% 200bps 49% 51% 200bps
Roadshow Presentation (preliminary, unaudited figures) | January 2015 28
1) Adjusted for special items / special items include e.g. transformation costs, spin-off- / stand-alone-related costs and substantial legal and regulatory matters
Upcoming events
Commerzbank Investment Seminar, New York
Preliminary figures 1st quarter FY 2015
Bankhaus Lampe – German Equity Forum, London
Roadshow, Paris
Roadshow Presentation (preliminary, unaudited figures) | January 2015 29
Investor Relations contact Boris Tramm + 49 89 6213 4686 Munich Office + 49 89 6213 4875 Internet http://www.osram.com/ir Email: ir@osram.com
Roadshow, Paris
OSRAM Licht Group
Consolidated Statement of Income (preliminary) For the three months ended September 30, 2014 (unaudited) and 2013 and for the fiscal years ended September 30, 2014 (unaudited) and 2013 (in € million) 2014 2013 2014 2013 Revenue 1,334.8 1,332.0 5,142.1 5,288.7 Cost of goods sold and services rendered
Gross profit 385.4 361.9 1,613.4 1,491.5 Research and development expenses
Marketing, selling and general administrative expenses
Other operating income 1.3 8.6 40.6 65.6 Other operating expense
Three months ended September 30
Consolidated Statement of Comprehensive Income (preliminary) For the three months ended September 30, 2014 (unaudited) and 2013 and for the fiscal years ended September 30, 2014 (unaudited) and 2013 (in € million) 2014 2013 2014 2013 Net income (loss) 12.0
193.1 33.6 Items that will not be reclassified to profit or loss Remeasurements of defined benefit plans
28.0
75.9 Items that may be reclassified subsequently to profit or loss Currency translation differences 82.0
65.7
Available-for-sale financial assets
0.5
0.1
0.2 Three months ended September 30
Roadshow Presentation (preliminary, unaudited figures) | January 2015 30
Income (loss) from investments accounted for using the equity method, net 1.1 0.4 35.9 13.6 Interest income 0.7 1.1 3.2 5.9 Interest expense
Other financial income (expense), net
Income (loss) before income taxes 17.1
279.2 50.1 Income taxes
15.6
Net income (loss) 12.0
193.1 33.6 Attributable to: Non-controlling interests 1.1 1.2 5.2 6.0 Shareholders of OSRAM Licht AG 10.9
187.9 27.6 Undiluted earnings per share (in €) 0.10
1.80 0.26 Diluted earning per share (in €) 0.10
1.79 0.26 Percentages and numbers may contain rounding differences. (1) Pro forma Derivative financial instruments
0.1
0.2 subtotal 80.6
64.0
Other comprehensive income (loss), net of tax (1) 52.1
35.0 4.6 Total comprehensive income (loss) 64.1
228.1 38.2 Attributable to: Non-controlling interests 3.3 0.7 6.9 5.8 Shareholders of OSRAM Licht AG 60.8
221.2 32.4 Percentages and numbers may contain rounding differences. (1) Other comprehensive income (loss), net of tax includes income (losses) of €-0.1 million and €0.3 million, respectively, from investments accounted for using the equity method in the three months ended September 30, 2014 and for the fiscal year 2014 (for the previous year: €-0.1 million and €-2.5 million, respectively), of w hich €0.0 million and €0.0 million, respectively, is attributable to items that w ill not be reclassified to profit or loss (for the previous year: €0.0 million and €-4.2 million, respectively).
OSRAM Licht Group
Consolidated Statement of Cash Flow (preliminary)
For the fiscal years ended September 30, 2014 (unaudited) and September 30, 2013 (in € million) 2014 2013 Cash flows from operating activities Net income (loss) 193.1 33.6 Adjustments to reconcile net income (loss) to cash provided (used in)
Amortization, depreciation and impairments 272.1 341.1 Income taxes 86.1 16.5 Interest (income) expense, net 37.6 26.1 2014 2013 Cash flows from investing activities Additions to intangible assets and property, plant and equipment
Acquisitions, net of cash acquired
Purchases of investments
Proceeds and (payments) from sales of investments, intangible assets and property, plant and equipment 86.8 17.3 Proceeds and (payments) from the sale of business activities
23.4 Net cash provided by (used in) investing activities
Cash flows from financing activities Purchase of common stock
Roadshow Presentation (preliminary, unaudited figures) | January 2015 31
Interest (income) expense, net 37.6 26.1 (Gains) losses on sales and disposals of businesses, intangibles and property, plant and equipment, net 5.2 0.4 (Gains) losses on sales of investments, net
Other non-cash (income) expenses
36.5 Change in current assets and liabilities (Increase) decrease in inventories
13.3 (Increase) decrease in trade receivables 18.6
(Increase) decrease in other current assets
Increase (decrease) in trade payables 83.8 74.1 Increase (decrease) in current provisions 26.6 8.2 Increase (decrease) in other current liabilities
154.8 Change in other assets and liabilities 24.6
Income taxes paid
Dividends received 2.3 6.3 Interest received 4.6 1.2 Net cash provided by (used in) operating activities 459.1 491.7 Purchase of common stock
Proceeds from re-issuance of treasury stock
Proceeds from issuance of long-term debt
Transaction costs related to unused credit facilities
Repayment of long-term debt
18.7 Interest paid
Dividends paid to non-controlling interest shareholders
Profit and loss transfer with Siemens Group
Interest paid to Siemens Group
Other transactions / financing with Siemens Group 11.8
Net cash provided by (used in) financing activities
213.5 Effect of exchange rates on cash and cash equivalents 19.8
Net increase (decrease) in cash and cash equivalents 145.6 490.9 Cash and cash equivalents at beginning of period 522.1 31.2 Cash and cash equivalents at end of period 667.7 522.1 Cash and cash equivalents at end of period (Consolidated Statements of Financial Position) 667.7 522.1 Percentages and numbers may contain rounding differences.
OSRAM Licht Group
Consolidated Statement of Financial Position (preliminary)
As of September 30, 2014 (unaudited) and September 30, 2013 (in € million) As of September 30 As of September 30 2014 2013 Assets Current Assets Cash and cash equivalents 667.7 522.1 Available-for-sale financial assets 1.4 0.8 Trade receivables 857.5 853.4 As of September 30 As of September 30 2014 2013 Liabilities and equity Current liabilities Short-term debt and current maturities of long-term debt 43.6 55.9 Trade payables 798.6 677.0 Other current financial liabilities 46.3 39.2 Current provisions 123.5 93.9
Roadshow Presentation (preliminary, unaudited figures) | January 2015 32
Trade receivables 857.5 853.4 Other current financial assets 64.9 58.2 Inventories 1,152.1 968.3 Income tax receivables 29.2 50.0 Other current assets 91.3 93.6 Noncurrent assets held for sale 2.9 47.0 Total current assets 2,867.0 2,593.4 Goodwill 37.7 35.1 Other intangible assets 105.6 119.5 Property, plant and equipment 1,137.1 1,132.7 Investments accounted for using the equity method 62.3 57.7 Other financial assets 12.3 18.8 Deferred tax assets 425.0 397.1 Other assets 62.7 71.0 Total assets 4,709.5 4,425.3 Current provisions 123.5 93.9 Income tax payables 90.1 66.8 Other current liabilities 466.2 530.8 Total current liabilities 1,568.3 1,463.6 Long-term debt 138.2 295.0 Pension plans and similar commitments 444.4 358.5 Deferred tax liabilities 1.0 1.3 Provisions 14.9 16.2 Other financial liabilities 0.3 0.4 Other liabilities 141.6 121.0 Total liabilities 2,308.7 2,256.0 Equity Common stock, no par value 104.7 104.7 Additional paid-in capital 2,026.2 2,022.9 Retained earnings 190.4 31.5 Other components of equity 57.4
Treasury shares, at cost
Total equity attributable to shareholders of OSRAM Licht AG 2,375.8 2,148.6 Non-controlling interests 25.0 20.7 Total equity 2,400.8 2,169.3 Total liabilities and equity 4,709.5 4,425.3 Percentages and numbers may contain rounding differences.
Notes to the Consolidated Financial Statements - Segment Information (preliminary)
For the three months ended September 30, 2014 (unaudited) and 2013 and for the fiscal years ended September 30, 2014 (unaudited) and 2013 (in € million)
2014 2013 2014 2013 Segments Three months ended September 30 Three months ended September 30 Total revenue EBITA (1) 2014 2013 2014 2013 Total revenue EBITA (1)
Roadshow Presentation (preliminary, unaudited figures) | January 2015 33
Percentages and numbers may contain rounding differences.
(1) (2) (3) (4) (5) (6) Segment information data for comparison periods has been adapted to the new composition of segments. EBITA is earnings before financial results (Income (loss) from investments accounted for using the equity method, net; Interest income; Interest expense and Other financial income (expense), net), Income taxes and Amortization as defined below . Assets of the segments and corporate items and pensions are defined as Total assets, less financing receivables and tax related assets as w ell as noninterest-bearing provisions and liabilities other than tax liabilities (e.g. trade payables). Free cash flow constitutes net cash provided by (used in) operating activities less additions to intangible assets and property, plant and equipment. For the segments, it primarily excludes income tax-related and financing interest payments and proceeds. Amortization represents amortization and impairments of goodw ill and intangible assets, net of reversals of impairments. Depreciation represents depreciation and impairments of property, plant and equipment, net of reversals of impairments. The nine months ended June 30, 2014 include impairment losses on property, plant and equipment used for the production of prematerials of €6.2 million related to the reassessment of the strategic business prospects and mainly affecting the CLB segment.
Segments LED Lamps & Systems (6) 144.0 83.8
Classic Lamps & Ballasts (6) 472.3 549.5
Luminaires & Solutions 124.1 154.8
Specialty Lighting 403.6 369.1 59.5 47.9 Opto Semiconductors 299.3 268.4 49.8 39.1 Total Segments 1,443.3 1,425.7 61.7
Reconciliation to consolidated financial statements Corporate items and pensions 5.3 4.4
Eliminations, corporate treasury and other reconciling items
OSRAM Licht Group 1,334.8 1,332.0 36.2
Segments LED Lamps & Systems (6) 454.3 297.8
Classic Lamps & Ballasts (6) 1,962.6 2,302.1 89.9 42.5 Luminaires & Solutions 469.2 561.3
Specialty Lighting 1,551.0 1,455.8 236.5 218.8 Opto Semiconductors 1,124.5 1,018.0 193.8 123.8 Total Segments 5,561.6 5,635.0 361.0 161.7 Reconciliation to consolidated financial statements Corporate items and pensions 17.4 17.8
Eliminations, corporate treasury and other reconciling items
OSRAM Licht Group 5,142.1 5,288.7 310.4 99.5
Group (€m)
Q1 FY14 Q2 FY14 Q3 FY14 Q4 FY14 FY 14 SP ex. OLED (as reported) Revenue 376 393 378 404 1,551
62 64 58 63 246
16.4% 16.3% 15.2% 15.5% 15.9% OLED Revenue EBITA
Roadshow Presentation (preliminary, unaudited figures) | January 2015 34
EBITA
SP incl. OLED Revenue 376 393 378 404 1,551
59 61 54 60 234
15.7% 15.4% 14.4% 14.9% 15.1%
1) 1) Restated pro forma figures
This presentation contains certain non-IFRS measures. FCF, EBITDA, EBITA, EBITA margin, capital expenditures, capital expenditures as percentage of revenues and other operating income, net financial debt, net working capital and certain other items included herein are not recognized measures in accordance with IFRS and should not be considered as an alternative to the applicable IFRS measures. We have provided these measures and other information in this presentation because we believe they provide investors with additional information to measure our performance. Our use of the terms FCF, EBITDA, EBITA, EBITA margin, capital expenditures, capital expenditures as percentage of revenues and other operating income, net financial debt, net working capital varies from others in our industry and should not be considered as an alternative to net income (loss), cash flows from operating activities, revenues or any other performance measures derived in accordance with IFRS as measures of operating performance or to cash flows as measures of liquidity. FCF, EBITDA, EBITA, EBITA margin, capital expenditures, capital expenditures as percentage of revenues and other operating income, net financial debt and net working capital have important
Roadshow Presentation (preliminary, unaudited figures) | January 2015 35
expenditures as percentage of revenues and other operating income, net financial debt and net working capital have important limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of our results as reported under IFRS. Certain numerical data, financial information and market data (including percentages) in this presentation have been rounded according to established commercial standards. As a result, the aggregate amounts (sum totals or interim totals or differences or if numbers are put in relation) in this presentation may not correspond in all cases to the amounts contained in the underlying (unrounded) figures appearing in the consolidated financial statements. Furthermore, in tables and charts, these rounded figures may not add up exactly to the totals contained in the respective tables and charts.