SLIDE 17 Key financial metrics Key financial metrics
Q4 FY13 Q4 FY14 Change (y-o-y) FY13 FY14 Change (y-o-y) Nom: 0% Nom: (3)%
Group (€m)
Revenue 1,332 1,335 Nom: 0% Comp: 1% 5,289 5,142 Nom: (3)% Comp: 1% Gross Margin 27.2% 28.9 % 170bps 28.2% 31.4% 320bps R&D (86) (85) 1 (341) (331) 10 SG&A (315) (265) 50 (1,103) (985) 118
(€m)
EBITDA 55 113 58 414 556 142 EBITA (24) 36 60 99 310 211 EBITA Margin (1.8)% 2.7% 450bps 1.9% 6.0% 410bps
108 106 (2) 410 449 39
8.1% 8.0% (10)bps 7.7% 8.7% 100bps Financial result
(incl. at-equity results)
(10) (13) (3) (22) (5) 17 Income before Taxes (44) 17 61 50 279 229 Taxes 16 (5) (21) (17) (86) (69) ( ) ( ) ( ) ( ) ( ) Net Income (29) 12 41 34 193 159 Basic EPS (in €) (0.28)
1)
0.10 0.38 0.26 1.80 1.54 Free Cash Flow 85 51 (34) 284 216 (68) CAPEX (90) (77) 13 (207) (243) (36) CAPEX (90) (77) 13 (207) (243) (36) Employees (in thousands) 35 34 (1) 35 34 (1) Net Debt (Liquidity) (172) (487) (315) (172) (487) (315)
- Adj. Net Debt (Liquidity) / EBITDA
0.5 (0.1) 0.5 (0.1) Equity Ratio 49% 51% 200bps 49% 51% 200bps
Management presentation Q4 FY14 (preliminary, unaudited figures) | November 05, 2014 17
1) Pro forma
Equity Ratio 49% 51% 200bps 49% 51% 200bps