1
Q2
2018
Presentation August 2018
Q2 2018 Helping people keep their commitments 1 AGENDA 1 - - PowerPoint PPT Presentation
Presentation August 2018 Q2 2018 Helping people keep their commitments 1 AGENDA 1 Introduction and key highlights Q2 2018 2 Financial update Summary and key take-aways 3 2 Hoist Finance plays an important role in the financial ecosystem
1
Presentation August 2018
2
Financial update Summary and key take-aways Introduction and key highlights Q2 2018
3
Credit is at the center of a well-functioning economy… …Hoist Finance is the trusted partner to banks and customers that closes the loop when commitments are not fulfilled
Payments Acquisition Hoist Finance Bank Higher rate
growth Increased income Increased consump- tion Larger household income Customers/ borrowers Non- performing loans Customers/ borrowers More job
tunities
1 2 3 4 5 6 7 8 9 10 2017 2020E Consumer unsecured Consumer secured SME unsecured SME secured
4 1 Source Company market study
European NPL deal value1 EUR billion, CAGR growth % Consolidation curve Market share of top 5 players (%)
Maturity Growth Introduction
+11% p.a.
Growing market Consolidation Market maturation
0% 50% 100%
Greece France Belgium Germany Poland Spain UK Germany Spain Europe UK Italy The Netherlands
Diversified funding base Capital market funding Focus and specialisation Complexity and diversification Regulated Unregulated
5
~1,2%
0,0% 2,0% 4,0% 6,0% 8,0% 10,0%
Weighted average cost of debt (WACD)
Note: Numbers latest disclosed by the peers. Hoist Finance numbers exclude AT1. Hoist Finance adjusted for IACs Source: Company reports, Bloomberg
Peer 1 Peer 3 Peer 2 Peer 4
3.2x 3.6x 5.2x 4.1x 3.4x
Net debt / LTM adjusted EBITDA
Peer 5 Peer 6 Peer 7 Peer 8
2.0x 4.0x 3.9x 4.0x
Listed peers Privately-owned peers Bubble size represents ERC
24% 84% (51%) (14%) 46%
Net debt / Tangible equity
98% (4%) (31%) 23%
Peer 1 Peer 2 Peer 3 Peer 4 Peer 5 Peer 6 Peer 7 Peer 8 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% 9.0% 10.0% 1.5x 2.0x 2.5x 3.0x 3.5x 4.0x 4.5x 5.0x 5.5x 6.0x WACD Net debt / LTM adjusted EBITDA
6
Today our gap in operational efficiency is compensated by low funding costs, giving us a big potential to outperform by improving operations
7
Earnings before tax margin (including interest expense)
21% Hoist Finance 2017 Funding cost advantage vs. peers Gap in operational efficiency vs. peers Peer average 22%
Unique funding Market leadership One Hoist Finance Financial Institutions Digital leader
Knowledge driven
benefits of scale and reduce complexity
growth
8
Knowledge driven Unique funding
✓
Focused and at scale in priority markets capturing 80%
✓
Continue to build out capabilities to price and assess
✓
Expand services to meet the full spectrum of client needs
✓
Specialized leader in FI originated debt
✓
Continue to build out capabilities to price and assess opportunities in new asset classes
✓
Expand deposit offering
✓
Maintain Baa3 rating
✓
Highest level of ethics and regulatory compliance
✓
Simplified operating model with fewer layers and strong functional responsibility
✓
Implementing revised legal structure and converting subsidiaries to branches
✓
Consolidation of Germany and the UK
✓
Process initiated to establish shared services in low cost jurisdiction
✓
First steps to identify savings through procurement
✓
Cloud based diallers in all jurisdictions
✓
Centre of expertise in big data/machine learning
✓
End-to-end service self-service and omni-channel support
✓
Harmonised core collection platform
✓
Improved segmentation, customer “personas” and scorecards Market leadership Financial Institutions Digital leader One Hoist Finance
✓
Unified data model and standardised KPI’s
✓
Centre of expertise in core collection strategies and campaign management
✓
Standardised best practise systems
✓
Standardised core processes
9
Unique funding Market leadership One Hoist Finance Financial Institutions Digital leader
Knowledge driven
Over the next three years achieve
at least 150 – 200 MSEK
10
11
Financial performance
Outlook
Return on equity excl i.a.c. Q2 2018
Growth
Profit before tax excl i.a.c Q2 2018, MSEK
Portfolio acquisitions, YoY
12
Ratios Q2 2018 Q2 2017 Change pp
Return on Equity, % 12% 10% 2 pp Cost/Income ratio, % 79% 81%
EBIT-margin, % 30% 35%
− Portfolio growth contribution
MSEK in items affecting comparability
concentrated to end of the quarter
Volumes, SEKbn Q2 2018 Q4 2017 Change, %
Carrying value on acquired loan portfolios 17,8 15,0 18% ERC (120-month) 25,7 24,0 7%
SEK million Q2 2018 Q2 2017 Change, %
Net interest income 592 559 n/a Net operating income 648 530 22% Total operating expenses 529 442 20% Net operating profit 119 88 35% Profit from participations in joint ventures 22 16 38% Profit before tax 141 104 36%
13
76% 71% 81% 70% 83% 74% 79% 75% 71% 72% 70% 75% 74% 75% 50% 60% 70% 80% 90% 100% FY 2016 2017 Q1 2017 Q2 2017 Q3 2017 Q4 2018 Q1 2018 Q2
Cost/Income ratio, %
asset classes
progress
− Site consolidation − Project portfolio review SEK million Q2 2018 Q2 2017 Change, %
Personnel expenses
24% Collection costs
6% Administrative expenses
35% Depreciation and amortisation
7% Total operating expenses
20%
C/I-ratio C/I-ratio excl i.a.c.
14
29% 27% 13% 16% 14% 1% 26% 30% 14% 13% 17% 33% 38% 9% 8% 12%
Acquired loan portfolios, SEKbn Net operating income, SEKm Profit before tax, SEKm
1 2 3
SEK 648m SEK 141m
Country Q2 2018 Q2 2017 Change (%) UK 158 134 18% Italy 176 130 35% Germany 85 91
Poland 76 72 6% Other segments 104 84 24% Central functions and eliminations 49 19 158% Total 648 530 22% Country Q2 2018 Q2 2017 Change (%) UK 66 47 40% Italy 76 50 52% Germany 19 32
Poland 17 44
Other segments 25 1 >100% Central functions and eliminations
11% Total 141 104 36%
SEK 17,8bn
Country Q2 2018 Q2 2017 Change (%) UK 5,099 4,056 26% Italy 4,823 3,032 59% Germany 2,269 1,917 18% Poland 2,848 1,519 87% Other segments 2,492 2,313 8% Central functions 232 242
Total 17,176 13,079 36%
15
Key takeaways
program
total deposits
well below 2%
0,0% 0,2% 0,4% 0,6% 0,8% 1,0% 1,2% 1,4% 1,6% 1,8% 2,0% 5 10 15 20 25 Q3-16 Q4-16 Q1-17 Q2-17 Q3 -17 Q4 -17 Q1-18 Q2-18 Deposits Senior unsecured debt Subordinated liabilities Commercial Paper Average cost of funding, %
Funding excluding equity and AT1-capital, SEKbn
1,72% 1,16% 2,3% 2,2% 2,1% 2,2% 1,9% 1,7% 1,5% 1,4%
SEKbn %
Interest expense/ Book value
16
Capitalisation, % Capital ratios, % Liquidity reserve
7,9% 11,1% 3,3%
Regulatory capital requirement Margin above capital requirement CET1-ratio
11,7% 13,6% 17,7% 11,1% 14,2% 18,0%
Common Equity Tier 1 capital ratio Tier 1 capital ratio Total capital ratio
31 Dec 2017 30 Jun 2018
CET1-Target
6 800 7 440 31 Dec 2017 30 Jun 2018
17
18
19
Strong growth and continued expansion into newer asset classes Further diversification of funding base and strenghtening
Several initiatives launched to increase operational efficiency
Carrying value Q2 2018, SEKbn
Portfolio growth LTM
Q2 2018 CET1-ratio
19
20
Adjusted EBITDA reconciliation
SEK million Q2 2018 Q2 2017 Full year 2017 Net profit for the period 103 77 453 + income taxes 38 27 128 +/- net result from financial transactions 8 48 50 + interest expense 79 85 305
(excl. interest from run-off performing portfolio)
3 14 + portfolio revaluations
+/- impairment gains and losses
+ depreciation and amortisation 15 14 56 EBITDA 191 254 995 + amortisation on run-off portfolio 3 11 + amortisation on acquired loan portfolios 553 2,244 + gross cash collections on acquired loan portfolios 1,395
Adjusted EBITDA 914 810 3,250
Adjusted EBITDA, excl i.a.c. development
SEK million
878 764 922 829 947
100 300 500 700 900 1100 1300 1500 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018
21
Sweden 84% United States 6% Norway 3% Denmark 2% France 1% Other 4%
Share price development since IPO - March 25, 2015, to June 30, 2018
% Swedbank Robur Funds 9.7 Carve Capital AB 9.7 Zeres Capital 8.6 Handelsbanken Funds 8.5 Didner & Gerge Funds 6.2 Jörgen Olsson private and company 4.1 Danske Invest Funds 3.4 Svenskt Näringsliv 2.8 Holberg 2.7 Carnegie Funds 2.7
Geographical Split
Jun 30, 2018
+12,9% +4,4%
March 25, 2015 2016
HOFI OMXSPI
2017
Largest shareholders (2018-06-30)
22
23
Most recent stock recommendations Date Institution Recommendation TP 2018-07-30 Nordea Buy SEK 91 2018-07-30 Carnegie Buy SEK 83
4 1 Buy Hold Sell
Analyst coverage Institution Analyst Carnegie Viktor Lindeberg Citi Investment Research Owen Jones Morgan Stanley Anil Sharma Nordea Markets Ermin Keric Pareto Securities Vegard Toverud
Recommendations
Stockholm 16 August
Stockholm 5 September
London, 19 September
Selected Investor Relations events in 2018
For more information: Web: ir.hoistfinance.com/en Head of Investor Relations: Michel Fischier michel.fischier@hoistfinance.com +46 (0)8 55 51 77 19 @MichelTW1
24
Pan-European debt restructuring partner licensed and supervised by the SFSA Focus on acquisition and management
non-performing loans Solid business model with over 20 years experience Scalable business model delivering strong financial returns The Hoist Way
Helping people keep their commitments
*Excluding items affecting comparability amounting to 118 MSEK.
SEK million 2017 2016 Change Total revenue 2 811 2 627 +7% EBT* 699 533 +31% Return on Equity*, % 19 17 +2 pp
25
Helping people keep their commitments Our mission – Your trust
TRUST– Transparency, Results, Uniqueness, Skills and Teamwork
Hoist Finance is a trusted partner to financial institutions