Q1 2015 Results
12 May 2015
Q1 2015 Results 12 May 2015 Profit & Loss: Key Figures (in - - PowerPoint PPT Presentation
Q1 2015 Results 12 May 2015 Profit & Loss: Key Figures (in million Euro) % Q1'14 Q1'15 (excl. curr. ) Sales 622 622 0.0%(-6.8%) Gross Profit* 182 197 8.2% 29.3% 31.7% as a % of sales SG&A* -128 -132 3.1% 20.6% 21.2%
12 May 2015
2
Q1'14 Q1'15
Δ %
(excl. curr. )
Sales 622 622
0.0%(-6.8%)
Gross Profit* 182 197 8.2%
as a % of sales 29.3% 31.7%
SG&A*
3.1%
as a % of sales 20.6% 21.2%
R&D*
2.9% Other operating items*
Recurring EBITDA* 34 43 26.5%
as a % of sales 5.5% 6.9%
Recurring EBIT* 16 28 75.0%
as a % of sales 2.6% 4.5%
* Before restructuring charges and non-recurring items
3
Q1'14 Q1'15
Δ %
Recurring EBIT* 16 28 75.0% Restructuring and non-recurring
300.0% Operating result 15 24 60.0% Non-operating result
Profit before taxes 1 7 Taxes
Net result 1 3
attributable to the owners of the company
2 attributable to non-controlling interests 2 1
* Before restructuring charges and non-recurring items
4
445 434 391 398 161 189 313 339 267 291 306 295 291 337 299 261 217 191 176 175 126 94
Q4'09 Q1'10 Q210 Q3'10 Q4'10 Q1'11 Q2'11 Q3'11 Q4'11 Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15
5
293 260275287293 253 278 267259 230239225241 225239257 269
100 200 300 400 500 600 700 800
Q1 '11 Q2 '11 Q3'11 Q4'11 Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15 52 46 44 45 47 48 41 45 44 43 39 42 41 46 44 46 51 438 476 527 487482 452 498484 452436 464 421 399388 413 384 496
100 200 300 400 500 600 700 800
Q 1 ' 1 1 Q 2 ' 1 1 Q 3 ' 1 1 Q 4 ' 1 1 Q 1 ' 1 2 Q 2 ' 1 2 Q 3 ' 1 2 Q 4 ' 1 2 Q 1 ' 1 3 Q 2 ' 1 3 Q 3 ' 1 3 Q 4 ' 1 3 Q 1 ' 1 4 Q 2 ' 1 4 Q 3 ' 1 4 Q 4 ' 1 4 Q 1 ' 1 5 54 60 59 60 56 53 55 62 56 57 56 61 55 55 52 55 59 688 719 639 688 711691 635 686 648 597 542544561580 512 577 717
100 200 300 400 500 600 700 800
Q1 '11 Q2 '11 Q3'11 Q4'11 Q1'12 Q2'12 Q3'12 Q4'12 Q1'13 Q2'13 Q3'13 Q4'13 Q1'14 Q2'14 Q3'14 Q4'14 Q1'15
108 123 121 106 113 116 112 103 112 10296100 107 114 102 115 123
* Trade receivables minus deferred revenue and advanced payments from customers
6
6
8
Inkjet, Software, Service 20% Analog Prepress 12% Digital Prepress 68%
1Q 2015 100% = 321 million Euro
9
Q1'14 Q1'15
Δ %
(excl. curr.)
Sales 327 321
Gross Profit* 90 94 4.4%
as a % of sales 27.5% 29.3%
SG&A*
4.5%
as a % of sales 20.5% 21.8%
R&D*
22.2% Other operating items*
Recurring EBITDA* 20.4 21.4 4.9%
as a % of sales 6.2% 6.7%
Recurring EBIT* 12.6 13.8 9.5%
as a % of sales 3.9% 4.3%
* Before restructuring charges and non-recurring items
10
12
Classic Radiology 7% Imaging IT* 29% HIS/CIS 14% CR/Modalities 20% Hardcopy 30% HealthCare IT = 43%
* Includes Radiology and Cardiology IT
1Q 2015 100% = 254 million Euro
13
Q1'14 Q1'15
Δ %
(excl. curr.)
Sales 244 254 4.1%(-1.1%) Gross Profit* 84 93 10.7%
as a % of sales 34.4% 36.6%
SG&A*
1.8%
as a % of sales 22.5% 22.0%
R&D*
Other operating items*
Recurring EBITDA* 12.7 20.4 60.6%
as a % of sales 5.2% 8.0%
Recurring EBIT* 3.7 13.3 259.5%
as a % of sales 1.5% 5.2%
* Before restructuring charges and non-recurring items
14
HeartStation ECG Management System
Hospitals NHS Foundation Trust and GCS Télésanté Lorraine
16
Q1'14 Q1'15
Δ %
(excl. curr. )
Sales 51 47
Gross Profit* 8 10 25.0%
as a % of sales 15.7% 21.3%
SG&A*
0.0%
as a % of sales 11.8% 12.8%
R&D*
100.0% Other operating items* Recurring EBITDA* 1.8 3.0 66.7%
as a % of sales 3.5% 6.4%
Recurring EBIT* 0.6 2.0 233.3%
as a % of sales 1.2% 4.3%
* Before restructuring charges and non-recurring items
17