2015 Full Year Results 2015 Full Year Results Background Kevin - - PowerPoint PPT Presentation
2015 Full Year Results 2015 Full Year Results Background Kevin - - PowerPoint PPT Presentation
2015 Full Year Results 2015 Full Year Results Background Kevin Lyons-Tarr, CEO 1 2015 Full Year Results Background 4imprint is the leading direct marketer of promotional products in the USA, Canada, the UK and Ireland 96% of revenue is
Background
Kevin Lyons-Tarr, CEO
2015 Full Year Results
1
Background
4imprint is the leading direct marketer of promotional products in the USA, Canada, the UK and Ireland 96% of revenue is generated in the USA & Canada from its headquarters in Wisconsin, USA UK & Irish customers are served out of its base in Manchester, England 4imprint’s strategy is to maximise organic revenue growth at broadly stable operating profit margin The Group reports in US dollars
2
2015 Full Year Results
Highlights
Kevin Lyons-Tarr, CEO
3
2015 Full Year Results
Highlights
Group revenue † Underlying* profit before tax †
4
Underlying* basic EPS † Proposed total dividend Net cash US infrastructure investment
$497.22m
20%
$33.55m
20%
88.04c
20%
38.89c
20%
$18.38m $9m
2015 Full Year Results
† Continuing operations
* Underlying is before share option related charges, defined benefit pension charges and exceptional items
Financial Review
David Seekings, CFO
5
2015 Full Year Results
32.94 39.67 55.55 73.48 88.04 23.26 23.55 27.56 32.41 38.89 2011 2012 2013 2014 2015
EPS Divi per share
Underlying* EPS and dividend per share (cents) 8,490 17,251 25,990 18,301 18,381
2011 2012 2013 2014 2015
Net cash – year end ($000) 13.20 14.57 19.55 27.86 33.55
2011 2012 2013 2014 2015
Underlying profit before tax ($m) 254.7 290.8 332.9 415.8 497.2
2011 2012 2013 2014 2015
Revenue ($m)
Results Summary †
6 Exchange rate 2015: 1.53 (2014: 1.65) *Underlying is before share option related charges, defined benefit pension charges and exceptional items
† Continuing operations
2015 Full Year Results
Group Income Statement (Underlying)
- Revenue up 20%
- US $479m, UK $18m
- 53 week accounting
period
- Gross profit % stable
- 21% increase in
marketing spend driving growth
- Admin & central costs
includes UK Head Office cost of $3.5m (2014: $4.2m)
- Operating margin %
remains stable
7
2015 Full Year Results
Continuing operations 2015 2014 Change
$'000 $'000 %
Revenue 497,219 415,773 20% Gross profit 162,598 137,210 19% Gross profit % 32.7% 33.0% Marketing costs (83,996) (69,186) 21% Selling costs (21,188) (18,172) 17% Admin & central costs (23,895) (22,093) 8% Underlying operating profit 33,519 27,759 21% Operating margin 6.7% 6.7% Net finance income 30 100 Underlying profit before tax 33,549 27,859 20% Underlying EPS 88.04c 73.48c 20%
Group Income Statement (non-operating)
- 2015 Incentive Plan
implemented
- Exceptional charges
relate to DB pension scheme
- DB pension admin costs
paid by the Scheme
- Effective tax rate 27%
(2014: 30%)
- Underlying effective tax
rate 27% (2014: 28%)
- Discontinued in 2014 is
SPS disposal
8
2015 Full Year Results
Continuing operations 2015 2014
$'000 $'000
Underlying profit before tax 33,549 27,859 Share option related charges (304) (666) Exceptional items (858) (2,407) Defined benefit pension admin costs (394) (544) Pension finance charges (836) (903) Profit before tax 31,157 23,339 Tax (8,462) (6,982) Proft after tax 22,695 16,357 Basic EPS - Continuing operations 81.26c 59.73c Profit from discontinued operation
- 1,381
Profit for the period 22,695 17,738
Cash Flow
- 2015 working capital
movement not typical
- $9m capex investment in
Oshkosh facilities
- Exceptional charges
relate to the DB pension scheme
- FY 2014 includes:
- $9.7m proceeds from
sale of SPS
- $26.5m pension
contributions principally buy-in
- Dividend cover 2.26x
9
2015 Full Year Results
Continuing operations 2015 2014
$'000 $'000
At start of period 18,301 25,990 Underlying operating profit 33,519 27,759 Depreciation and amortisation 1,878 1,705 Change in working capital (4,463) 222 Capital expenditure (10,912) (2,085) Operating cash flow 20,022 27,601 Contributions to defined benefit pension (825) (26,544) Net proceeds from sale of business
- 9,717
Tax and interest (8,700) (6,067) Own share transactions
- (1,316)
Exceptional items (310) (883) Social security on share option exercises
- (1,368)
Exchange and other (503) (905) Dividends to Shareholders (9,604) (7,924) Net cash inflow/(outflow) in the period 80 (7,689) At end of period 18,381 18,301
Balance Sheet
- Net assets $28.5m,
increase of $14.4m
- US Distribution Centre
capex $9m
- Working capital increase:
- Timing effects
- Rebates receivable
- Net cash $18.38m, after
$9m capex
- Pension deficit expected
to reduce by around half in 2016 after buy-out
- R.O.C.E. 82%
10
2015 Full Year Results
2015 2014
$'000 $'000
Fixed assets 19,365 10,403 Deferred tax asset 4,388 4,794 23,753 15,197 Inventories 4,460 4,353 Receivables 43,194 36,810 Payables (37,254) (36,038) 10,400 5,125 Other liabilities (968) (538) Net cash 18,381 18,301 Pension deficit (23,114) (24,015) (5,701) (6,252) Net assets 28,452 14,070
Pension Deficit
11
2015 Full Year Results
- 1,115 pensioners (including
938 with insured benefits); 508 deferred pensioners
- 78% of total liability insured
- Flexible Retirement Option
(FRO) cash cost $545k
- Buy-in to buy-out project
targeted to complete in H1 2016:
- £10m one-off deficit
reduction contribution
- Net deficit expected to
reduce by around half
- New schedule of
recovery contributions
- Old scheme to be wound
up; new plan in place for remaining members
2015 2015 2014 Total liability
$'000 $'000 $'000
Liability (139,248) (30,838) (33,066) Assets 116,134 7,724 9,051 Deficit (23,114) (23,114) (24,015) Deferred Tax 4,391 4,391 4,801 Net Deficit at 2 Jan 2016 (18,723) (18,723) (19,214) 24,015 27,398 394 544 Exceptional items 610 1,078 836 903 (765) 22,175 Contributions from employer (825) (26,544) (1,151) (1,539) 23,114 24,015 IAS 19 deficit at end of period Uninsured liability The change in deficit is analysed as follows: IAS 19 deficit at start of period Exchange gain Pension administration costs Pension finance costs Actuarial (gain)/loss
- Strategy is to continue to drive organic revenue growth through investment in marketing
- 52 week accounting period in 2016 vs. 53 weeks in 2015
- c.$4m revenue benefit in 2015
- Adjust 2016 revenue forecasts down by $4m
- 2016 capex c.$3.1m; depreciation charge c.$2.5m
- Tax rate c.30% (2015: 27%); underlying c.28% (2015: 27%)
- Share-based payment (IFRS2) charge $0.4m in 2016
- Average shares in issue FY 2016 c.28.05m; fully diluted c.28.10m
- DB pension scheme:
- £10m one-off deficit reduction contribution in H1 2016
- Ongoing recovery contributions $1.5m in H2 2016, then $3m/yr for next 4.5 years
- Exceptional P&L charge $3.8m H1 2016 ($0.6m cash cost)
- 2015 proposed final dividend cash cost $7.5m; due May 2016
12
2015 Full Year Results
2016 Guidance
Operational Review
Kevin Lyons-Tarr, CEO
13
2015 Full Year Results
Direct Marketing Strategy
14
2015 Full Year Results
- Our strategy is to maximise organic revenue growth at broadly stable operating margin
- Market share growth driven by investment in marketing, people and technology
- Target was to double revenue in 5 years (2011-2016); CAGR of 15%
- Nearly achieved a year early: 2011 $255m → 2015 $497m
- Actual 5 year CAGR 2010-2015 was 18.1%
- Opportunity remains substantial in large and fragmented markets
254.7 290.8 332.9 415.8 497.2 21.5 22.5 23.7 24.9 25.4
15 20 25 30 35 40 45 50 200 250 300 350 400 450 500
2011 2012 2013 2014 2015
Market size $bn 4imprint US & Canada Revenue ($m)
Growth History - 4imprint v Market
244.5 279.2 320.0 399.0 479.2 10.2 11.6 12.9 16.8 18.0 2011 2012 2013 2014 2015
Revenue ($m) Direct Marketing UK Direct Marketing NA
Revenue & Order Intake
15
2015 Full Year Results
- Continued strong
- rganic growth
- North America revenue
$479m, +20%
- Industry +3-4%
- UK revenue £11.8m,
+16%
- 945k total orders
received, +20%
- New customer orders
+18%; more than 220k new customers acquired
- Existing customer
- rders +21%
284 344 410 506 613 189 209 227 282 332 2011 2012 2013 2014 2015
- No. of orders received ('000)
New Existing
6.03 5.83 6.08 6.01 5.92
2011 2012 2013 2014 2015
Revenue/Marketing $
16
Marketing Effectiveness
10,000 20,000 30,000 40,000 50,000 60,000 70,000 0% 5% 10% 15% 20% 25% 30% 35% 40% 45% 50% 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
US and Canada Acquired and Retention %
Customers Acquired % Retained 12 months % Retained 24 months
2015 Full Year Results
- Total marketing spend
+21% at $84.0m, (2014: $69.2m)
- Online spend growing at a
faster rate: +64%; now 34%
- f total
- Catalogue circulation still
growing, + 6%
- Blue Box™ program
expanded: 1.75m pieces in 2015
- Revenue per marketing
dollar KPI within acceptable bandwidth
Operational Highlights
17
2015 Full Year Results
- $9m capital investment in Oshkosh facilities to support next 5 years of growth
- 2.3 million units embroidered in 2015
- Major update of proprietary order processing software
- 8th consecutive year on Top 25 Medium Sized Best Places To Work in USA list
- Product range increased by 6,000 products
- Top 5 product categories:
Data driven marketing: 2016 initiatives
18
2015 Full Year Results
Catalogue:
- Targeted circulation increases
for core and specialty books
- Further data analytics to
- ptimise circulation planning
Internet:
- Continue to drive growth
through mature online techniques, as results indicate
- Continuous testing in newer
platforms and social Retention:
- Blue Box™ programme
expands as a result of customer file growth
- Increased automation planned
to allow for scale
Outlook
19
Going forward, the reduced contributions to the pension scheme and the lower underlying capital requirements of the business will provide scope for further increases in returns to Shareholders. The business proposition remains strong and the opportunity substantial. Our strategic objective continues to be the maximisation of organic growth while delivering broadly constant operating margins coupled with high cash conversion. 2016 has started satisfactorily.
2015 Full Year Results
Appendices
20
Business model
21
2015 Full Year Results
Customer proposition Fast, easy and convenient Expansive and relevant product range Industry leading customer guarantee Online or via telephone Free samples and artwork Remarkable customer service On-time shipment or your order is free Lowest prices or double the difference Total satisfaction or your money back ‘Drop ship’ from suppliers Unrestricted access to tens of thousands of products Efficient deliveries to short lead times Minimal investment in inventory Supplier holds the stock Supplier prints the product Order shipped direct to customer Merchandisers work closely with suppliers Product range continually updated Application of technology Customer-facing, websites & mobile Proprietary order processing platform Sophisticated database analytics Mature, scalable systems Efficient order processing Supplier integration Data-driven marketing Innovative web technology Innovative marketing Data-driven heritage and discipline Online and offline techniques Catalogue, search engine, email, social New customer acquisition Growing customer file Existing customer retention Blue Box™
Shareholder List
22
2015 Full Year Results
As at 16/02/2016
- No. of shares
% BlackRock Inc 4,083,821 14.6 Standard Life 3,069,169 11.0 JP Morgan Chase & Co 1,787,900 6.4 Mr K.J. Minton 1,619,488 5.8 GVQ Investment Management 1,346,775 4.8 Fidelity Worldwide Investment 1,216,660 4.4 Artemis Investment Management 1,117,976 4.0 AXA Group 982,857 3.5 Invesco 847,147 3.0 Miton Group plc 846,361 3.0