Group Marketing and Knowledge Management networking meeting
- 23 November 2016
Driving forward key strategic growth initiatives
Results for the year to 31 December 2016
9 March 2017
Driving forward key Group Marketing and strategic growth Knowledge - - PowerPoint PPT Presentation
Driving forward key Group Marketing and strategic growth Knowledge Management networking meeting initiatives Results for the year to 31 December 2016 9 March 2017 23 November 2016 0 The leading specialist provider of professional
9 March 2017
1
provides end-to-end management of insurance companies and associations
provides loss adjusting services across the aviation, energy, marine, property, casualty and special risks sectors
provides a range of outsourced professional, technology and support services
international life insurance businesses, which are primarily in run-off
Charles Taylor plc 2016 results presentation 9 March 2017
2
insurance-related professional services
insurance market
partnership and service
governed
streams
strategic initiatives:
assistance
ready
core business
business investment pipeline
We aim to deliver reliable income streams, with sustainable year-on-year growth in earnings, while investing to create opportunities to drive higher future earnings growth in the medium to longer term.
Charles Taylor plc 2016 results presentation 9 March 2017
7.8 8.5 10.m 13.0 14.8 2012 2013 2014 2015 2016 107 113 122 143 £169 2012 2013 2014 2015 2016
3
Charles Taylor plc 2016 results presentation 9 March 2017
Management Services
Adjusting Services Insurance Support Services Life Insurers
2016 highlights
The Standard Club
members to The Strike Club
retention rate and new members
service
construction project
Deliver increased revenues by growing alongside the mutual insurers managed by Charles Taylor, offering new products and services, and winning new contracts Grow adjusting revenues by expanding into new locations and expanding the services
Generate new revenues by extending our professional services capabilities for global insurance markets Secure capital releases by acquiring and consolidating life insurance businesses
copy virtualisation business
Database
International – our fifth life acquisition in five years
International and Nordea Life & Pensions into the Group’s wholly owned life business
5
Taylor TPA globally Q2 2016
fund administration business to extend life servicing Q4 2016
claims handling capabilities
Q3 2016
insurer relationships
assistance services to be offered to CT’s clients
marketing opportunities
Taylor InsureTech Q1 2015
in Fadata in late 2015
Centre of Excellence in Latin America
admin system in Peru
managing agency in Q1 2015
market staff
second syndicate Global market US$190bn3 Global market US$18bn2 Global market US$166bn1 Lloyd's capacity £27.7bn4
Charles Taylor plc 2016 results presentation 9 March 2017
Charles Taylor Group results 2015 2016 % change Revenue (£m) 143.4 169.3 18.0 Adjusted PBT (£m) 14.2 14.8 4.0 Statutory PBT (£m) 12.8 10.7 (16.3) Adjusted earnings (£m) 13.0 14.8 13.5 Adjusted EPS (p) 19.98 22.27 11.5 Statutory EPS (p) 18.61 15.85 (14.9) Dividend per share (p) 10.00 10.50 5.0
6 Charles Taylor plc 2016 results presentation 9 March 2017
Segmental results 2016 (£m) Revenue Operating profit 2015 2016 % change 2015 2016 % change Management 50.7
8.8
Adjusting 59.0
1.7
Insurance Support 32.1
4.5
Unallocated
0.2
Professional Services 141.9 167.2 17.9 15.2 14.3 (6.0) Insurance Companies 4.8
0.2
Eliminations (3.2)
Group 143.4 169.3 18.0 15.5
5.5
7
Net debt (£m) Annual average net debt At 31 Dec 2014 32.6 24.6 At 31 Dec 2015 9.9 5.2 At 31 Dec 2016 37.5 12.9 Adjusting Services working capital WIP (months) Debtors (months) Working capital (months) At 31 Dec 2014 4.8 4.0 8.8 At 31 Dec 2015 4.8 4.3 9.1 At 31 Dec 2016 4.6 4.5 9.1 Retirement benefit
Net of deferred tax At 31 Dec 2014 41.5 33.2 At 31 Dec 2015 39.6 32.4 At 31 Dec 2016 52.5 43.5
8
returned to normal levels
investing for growth
and reduced corporate bond spreads
working capital
Charles Taylor plc 2016 results presentation 9 March 2017
9 Charles Taylor plc 2016 results presentation 9 March 2017
We aim to deliver reliable income streams, with sustainable year-on-year growth in earnings, while investing to create opportunities to drive higher future earnings growth in the medium to longer term.
10 Charles Taylor plc 2016 results presentation 9 March 2017
11 Charles Taylor plc 2016 results presentation 9 March 2017
Management Services
Broking Support Services
Services
& TPA Services End-to-end management of insurers and insurance programmes under a long- term "partnership" model Bespoke, service-led support to underwriters, underwriting vehicles and brokers Specialist, high quality adjusting and other related technical services, spanning all major lines and geographies Specialist, high-quality third party claims administration and related services across the full claims lifecycle
Administration & Investment Services
Assurance Services
Assistance, Travel Risk & Claims Mgmt. Services
Technology Services Bespoke, high-quality administration & investment management for international life, fund & non-life insurance clients Advisory and outsourcing services to support the safe
regulated & non-regulated insurance entities End-to-end, integrated assistance & travel claims services that optimise customer experience &
Technology-related solutions & services to help insurance businesses drive change
12
Year to 31 December 2015 2015 2016 Revenue (£m) 143.4 169.3 Adjusted operating profit (£m) 15.5 16.3 Finance costs/other (£m) (0.9) (1.3) Non-controlling interests before tax (£m) (0.3) (0.2) Adjusted profit before tax (£m) 14.2 14.8 Tax (£m) (1.2) 0.0 Adjusted earnings (£m) 13.0 14.8 Adjusted earnings per share (p) 19.98 22.27
Note: Small rounding differences arise in the total amounts above Charles Taylor plc 2016 results presentation 9 March 2017
13
Year to 31 December 2016
Management Adjusting Insurance Support Unallocated Total Life Insurers Eliminations/
Total
Revenue from external clients 54.7 65.4 44.4 0.0 164.6 4.7
Revenue from other operating segments
54.7 65.4 47.0 0.0 167.2 4.7 (2.7) 169.3 Depreciation and amortisation (1.0) (1.3) (1.0)
(0.4)
Other expenses (45.1) (62.3) (42.2) (0.0) (149.7) (2.3) (2.4) (154.4) Operating profit 8.7 1.8 3.8
2.0 (5.1) 11.2 Investment and other income 0.8 Non-controlling interests before tax (1.3) Profit before tax 10.7
£m Professional Services Insurers Adjustments Group
Year to 31 December 2015
Management Adjusting Insurance Support Unallocated Total Life Insurers Eliminations/
Total
Revenue from external clients 50.7 59.0 28.9 0.0 138.6 4.8
Revenue from other operating segments
50.7 59.0 32.1 0.0 141.9 4.8 (3.2) 143.4 Depreciation and amortisation (1.3) (1.7) (0.6)
(0.4)
Other expenses (40.5) (55.6) (27.0) 0.2 (123.0) (4.2) 1.7 (125.5) Operating profit 8.8 1.7 4.5 0.2 15.2 0.2 (1.6) 13.9 Investment and other income 0.2 Non-controlling interests before tax (1.2) Profit before tax 12.8
Charles Taylor plc 2016 results presentation 9 March 2017 Note: Small rounding differences arise in the total amounts above
14 Charles Taylor plc 2016 results presentation 9 March 2017
(£m) Net debt at 31 Dec 2015 (9.9) Cash generated by operations 15.9 Foreign exchange impact on net monetary assets 6.6 Purchases of tangible and intangible assets (7.6) Interest paid (0.2) Income taxes paid (0.9) Proceeds from issue of shares 0.4 Payment of deferred consideration (8.2) Acquisition of investments (3.3) Acquisition of CEGA (23.5) Dividends paid (6.7) Net debt at 31 Dec 2016 (37.5)
£m 2015 2016 Operating cash flow before movement in working capital Change in working capital Change in insurance company net assets 17.3 (3.5) 3.4 16.5 (6.7) 6.1 Cash flow generated by operations Income tax paid Interest paid 17.2 (1.2) (0.9) 15.9 (0.9) (0.6) Net cash flow before movement in client funds Net capital expenditure Interest received 15.2 (6.8) 0.1 14.4 (7.6) 0.4 Free cash flow 8.6 7.2
15 Charles Taylor plc 2016 results presentation 9 March 2017 Note: Small rounding differences arise in the total amounts above
16
£m 31 December 2015 31 December 2016 Professional Services Owned Insurance Companies Group Professional Services Owned Insurance Companies Group Management Services 5.4
3.6
Adjusting Services 149.6
209.6
Insurance Support Services 46.5
106.0
Unallocated and eliminations 22.0
20.4
Owned Insurance Companies
1,089.5
1,253.0
Assets for sale
48.2
223.5 1,137.7 1,361.2
339.6 1,253.0 1,592.6
– Non-current assets 77.8 2.4 80.2
120.0 2.0 122.0
– Current assets 145.7 1,135.3 1,281.0
219.6 1,251.0 1,470.6
Total assets 223.5 1,137.7 1,361.2
339.6 1,253.0 1,592.6
Current liabilities (105.3) (1,066.8) (1,172.1)
(172.7) (1,237.0) (1,409.7)
Deferred consideration (0.9) (7.3) (8.2)
(3.0)
Liabilities for sale
(28.8)
39.5 32.4 71.9
43.9 14.0 57.9
Non-current liabilities (55.0)
(102.8)
Deferred consideration (2.5) (5.1) (7.6)
(4.6) (2.4) (7.0)
Total liabilities (163.7) (1,108.0) (1,271.7)
(283.1) (1,239.4) (1,522.5)
Net assets 59.8 29.7 89.5
56.5 13.6 70.1
Non-controlling interests (1.5) (17.9) (19.4)
(2.1)
Equity attributable to owners of the Company 58.3 11.8 70.1
54.4 13.6 68.0 Charles Taylor plc 2016 results presentation 9 March 2017
Certain Group employees are members of one of four DB schemes operated by the Group. The schemes are subject to independent triennial valuations The Group also operates a DB schemes for certain employees in Indonesia. The schemes is not a material balance to the Group
17
Charles Taylor & Co Limited Retirement Benefits Scheme Richards Hogg Pension & Life Assurance Scheme ER Lindley & Co Limited Pension Plan Wm Elmslie & Sons 1972 Pensions & Life Assurance Fund
Last valuation date 1 July 2013 1 May 2016 1 July 2014 1 January 2015 Market value at valuation date £52.1m £22.6m £3.0m £3.6m Valuation/benefits % 65% 59% 111% 144% Investment return assumptions
4.3% 4.5% 3.2% 3.7% n/a1 1.7% 1.9% 4.3% Salary growth n/a 3.3% 2.9% n/a Employer contribution rates as % of pensionable earnings (excl. deficit funding) n/a 20.8% 26.0% n/a Net deficit £34.6m £16.9m £0.6m £0.0m Estimated contributions 2017 £2.8m £1.6m £0.0m £0.0m
1. Pensions purchased through an annuity 2. Funding is reviewed at each valuation date Charles Taylor plc 2016 results presentation 9 March 2017
18
UK facilities Review date Currency Facility Available revolving credit facility November 2018 GBP 35,000,000 RBS overdraft headroom Annual GBP 2,500.000 HSBC overdraft headroom Annual GBP 2,500,000 Total UK facilities 40,000,000 Overseas facilities Review date Currency Spot rate Facility Citizens Bi-annual USD 5,000,000 1.22773 4,072,557 Hong Kong facility Annual USD 3,750,000 1.22773 3,054,418 Canadian facility Annual CAN 1,800,000 1.63970 1,097,762 Total overseas facilities 8,224,736 Senior Facilities term Loan (Fully repaid October 2018) (6,500,000)
Charles Taylor plc 2016 results presentation 9 March 2017
19
9 March 2017