PUD Cost of Service Presentation
June e 11 11, 20 2014 14 Pier erce ce Co County y Co Commun unity ity Meeting ing with PUD Commissione issioners rs
1
PUD Cost of Service Presentation 1 1. Discuss the PUDs current - - PowerPoint PPT Presentation
June e 11 11, 20 2014 14 Pier erce ce Co County y Co Commun unity ity Meeting ing with PUD Commissione issioners rs PUD Cost of Service Presentation 1 1. Discuss the PUDs current rates and fees 2. PUD services and history
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
Utility Base Chg 1st
st Tier
2nd
nd Tier
3rd
rd Tier
4th Tier 5th
th Tier
Tier Break ak CCF TPUD $24.75 $2.21 $3.39 $4.68 $5.32 5/15/30 WA Water $19.15 $2.95 $3.60 $4.40 6/16 Thurston County Tamoshan $63.88 $2.12 No Tiers Boston Harbor $22.83 $1.71 No Tiers Grand Mound $33.36 $1.90 No Tiers H&R Waterworks $20.33 $1.36 $2.31 $2.81 7/20 Pattison Water Co. $19.13 $1.68 $1.98 $2.66 9/33.3 City of Yelm $30.04 $2.82 $4.35 $9.83 $10.67 $12.22 4/10/20/30
23
24
$0 $20 $40 $60 $80 $100 $120 $140 $160 $180
Thurston PUD, In-County, Existing Thurston PUD, Outside County, Existing Washington Water Thurston County: Tamoshan Thurston County: Boston Harbor Thurston County: Grand Mound H&R Waterworks Pattison Water Co City of Yelm
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
2014 - 2017 Isolation Valve Replacement or Repair $ 58,500 Tanglewilde-Thompson Place $ 40,000 Crescent Park $ 18,500 Leak Detection and Repair $ 120,000 Tanglewilde-Thompson Place $ 80,000 Various $ 40,000 Pumphouse Rebuilding $ 73,000 Brown S. Prairie $ 29,000 Olin $ 22,000 Ivan $ 22,000 Contact Time Installation $ 30,000 Ivan $ 30,000 Treatment System Replacement or Repair $ 97,000 Chemical Pumps (43) $ 70,000 Filters (13) $ 27,000 Pressure Tank Replacement $ 55,000 Pressure Tank Replacement (240) $ 45,000 Replumbing Pumps (6) $ 10,000 New Well Drilling $ 50,000 Fir Tree 2 $ 28,000 Loma Vista $ 22,000
41
2014 - 2017 Well Decommissioning $ 37,500 304 #1 $ 7,500 Clerget $ 7,500 Evergreen $ 7,500 Lazy Acres $ 7,500 Whitney $ 7,500 Electrical Upgrades/Replacement $ 27,000 Various $ 12,000 Nisqually Highlands $ 7,500 Cornerstone $ 7,500 Mainline Replacement $ 65,000 Crowder $ 65,000 Pump Replacement $ 344,000 Well Pump Replacement (110) $ 244,100 Lew's 81st $ 9,500 Wilderness Glen $ 10,400 Booster Pump Replacement (20) $ 80,000 Meter Replacement $ 33,500 Corrosion Control Protection/Replacement $ 40,000 Nisqually Highlands $ 20,000 Prairie Villa $ 20,000 Miscellaneous $ 337,500 Tanglewilde-Thompson Place Generator $ 152,500 Travis Jack Booster Upgrades $ 125,000 Deschutes Glen Upgrades $ 20,000 Indian Crest 1 & 2 Upgrades $ 25,000 Terry Lane Well Casing Extention $ 15,000 Subtotal $ 1,368,000 Contingency - 15% $ 205,200 TOTAL CAPITAL NEEDS $ 1,573,200
42
2018 - 2021
Isolation Valve Replacement or Repair $ 76,000 Tanglewilde-Thompson Place $ 40,000 Terry Lane $ 36,000 Leak Detection and Repair $ 120,000 Tanglewilde-Thompson Place $ 80,000 Various $ 40,000 Pumphouse Rebuilding $ 68,000 Tolmie $ 36,000 Lazy Acres - Foster St. $ 32,000 Contact Time Installation $ 30,000 Tracy 1 $ 30,000 Treatment System Replacement or Repair $ 120,500 Filters (13) $ 76,500 Chemical Pumps (43) $ 44,000
43
2018 - 2021 Pressure Tank Replacement $ 42,000 Pressure Tank Replacement (240) $ 32,000 Replumbing Pumps (6) $ 10,000 Electrical Upgrades/Replacement $ 45,500 Tanglewilde-Thompson Place Seahawk $ 20,000 Various $ 18,000 Crowder $ 7,500 Mainline Replacement $ 2,500,000 Tanglewilde-Thompson Place $ 2,500,000 Pump Replacement $ 324,000 Well Pump Replacement (110) $ 264,000 Booster Pump Replacement (20) $ 60,000 Meter Replacement $ 54,500 $ 54,500 Subtotal $ 3,380,500 Contingency - 15% $ 507,075 TOTAL CAPITAL NEEDS $ 3,887,575
44