PROGRESS UPDATE ON STRATEGY AND FUTURE PLANS JAMES CAMPBELL JUNE - - PowerPoint PPT Presentation
PROGRESS UPDATE ON STRATEGY AND FUTURE PLANS JAMES CAMPBELL JUNE - - PowerPoint PPT Presentation
PROGRESS UPDATE ON STRATEGY AND FUTURE PLANS JAMES CAMPBELL JUNE 2012 2 STOP PRESS! STEINMETZ FOREVERMARK JUBILEE PINK Saxendrift diamond selected for display at the TOWER OF LONDON as part of Queens Diamond Jubilee The cushion
FOCUS ON DIAMOND VALUE MANAGEMENT
STOP PRESS!
2
- STEINMETZ FOREVERMARK JUBILEE PINK
- Saxendrift diamond selected for display at the
TOWER OF LONDON as part of Queens Diamond Jubilee
- The cushion cut, pink-brown diamonds weighing 35.60
carats, was cut from a 179.60 carat rough diamond that was sold into the Company’s BENEFICIATION joint venture with Steinmetz Diamond Group (“SDG”)
FOCUS ON DIAMOND VALUE MANAGEMENT
AGENDA
- WHO IS ROCKWELL?
– Beneficiation and Rough Diamond Production – Operations and Resources – Team – Capital structure and shareholding
- PROGRESS UPDATE
– Performance overview – Strategic review – Progress with turnaround – Investments and Technology Projects – Valuation Gap
- WAY FORWARD
– Operational targets – Growth objectives – Diamond sector fundamentals – Priorities and outlook
3 First diamonds recovered from bulk x-ray machine at Saxendrift
4
WHO IS ROCKWELL?
FOCUS ON DIAMOND VALUE MANAGEMENT
BENEFICIATION JOINT VENTURE: SIGNIFICANT VALUE ADD
5
ROUGH POLISHED BENEFICIATION VALUE ADD 105 ct Type II
A, Middle Orange
35 ct D color internally
flawless Sold for $230,000/ct +62% on initial rough sale price
212 ct yellow,
Middle Orange
102 ct vivid yellow
+50% on initial rough sale price
128 ct yellow,
Middle Orange
81 ct vivid yellow
Not yet sold Steinmetz Diamond Group (SDG) profit share agreement (>2.8 carat stones)
- MARKET RELATED PRICES for diamonds sold into JV + 50% profit share
- Realized revenue of $7.8m in F2012
- ±25% of revenue from beneficiation, expected to increase
FOCUS ON DIAMOND VALUE MANAGEMENT
ROCKWELL ROUGH DIAMOND PRODUCTION: AVERAGE US$/CARAT
$90/carat
<0.3 c/stone #
$1,100 /carat
~1.2 c/stone #
$2,000/carat
~2.5 c/stone # World Diamond Average
$700/carat
~0.9 c/stone #
Tirisano
(North West Province, RSA)
Klipdam
(Vaal River, RSA) Saxendrift* /Wouterspan/Niewejaarskraal (Middle Orange River, RSA) Small diamonds used in lower price point and pavé jewellery Engagement rings (Bridal-range), mid to high price point jewellery Engagement rings, high price point jewellery
High-end luxury jewellery High Net Worth Individuals Investment Stones
# - Rough stone average sizes 6 * - Before increasing the bottom cut off to 5mm
FOCUS ON DIAMOND VALUE MANAGEMENT
ROCKWELL OPERATIONS AND PROJECT LOCALITIES: NORTHERN CAPE AND NORTH WEST PROVINCES, SOUTH AFRICA
7
FOCUS ON DIAMOND VALUE MANAGEMENT
Category Volume (m3) Carats Value (USD) millions Feb 28 2011 Probable reserves 4,565,400 22,827 46.3 Indicated resources 34,787,600 675,412 489.6 Inferred resources 82,062,000 828,641 1,141.1 1,677.0
See www.rockwelldiamonds.com for detailed 43-101 Mineral Reserves & Resources: At 28 February 2011. Estimates completed by Rockwell’s Manager, Resources, G.A. Norton, (Pr.
- Sci. Nat.), a qualified person who is not independent of the Company.
Reviewed by T.R. Marshall, PhD, (Pr. Sci. Nat.), Marshall, an independent qualified person
EXTENSIVE DEPOSITS TO BENEFIT FROM DIAMOND FUNDAMENTALS
8
Operation Processing capacity (m3 p.m. ) Carats per month 43-101 value (US$ per carat) Life of Mine (years) Middle Orange River: Saxendrift 150,000 750 2,029 5 Vaal River: Holpan* and Klipdam Klipdam: 90,000 Klipdam: 850 Klipdam: 1,229 Klipdam: 2 Ventersdorp: Tirisano 90,000 1,400 606 18
FOCUS ON DIAMOND VALUE MANAGEMENT
LEADERSHIP TEAM WITH CREDENTIALS TO DELIVER VALUE
Board of Directors: Mark Bristow (Chairman) Dave Copeland Richard Linnell Willem Jacobs Sandile Zungu Johan van’t Hof Stephen Dietrich A leading international diamantaire and specialist in valuation, marketing and sales of rough diamond production from alluvial deposits.
Diamond Marketing & Sales Manager Jeffrey Brenner
Geological, mineral resource management and production experience in alluvial diamond deposits, diamond and coal exploration. Qualified person and Pr.Sci.Nat.
Group Technical Manager Glenn Norton, BSC (Hons)
9 Seasoned diamond executive with career spanning over 20 years at De Beers and 4 years as Managing Director of African Diamonds plc. FIMMM, C.Eng, C.Sci and Pr.Sci.Nat.
President and CEO James Campbell, BSc (Hons ) ARSM, MBA (Dunelm)
>12 yrs in investor relations and corporate development. Worked as a sell side analyst and in-house IRO across industry sectors.
Corporate Development Stéphanie Leclercq BSc, CFA
Mining and corporate experience with junior and senior mining companies with
- perations in SA, Australia and Canada.
Knowledge of public listed mining Companies.
CFO Gerhard Jacobs, BAcc, MBA Group HR/IR Manager Richard Mhlonto, Nat Dip (HR Management & Development)
Extensive HR & Industrial Relations management experience including
- rganizational and structural design
initiatives as well as strategy development and implementation. >30 yrs in diamonds incl. mgt. roles at Orapa (world’s largest diamond mine) & The Oaks (De Beers’ smallest mine). Operations Manager at Pangea DiamondFields plc from 2007.
COO Michael Hunt, MSc (Advanced Chemical Engineering)
Expert in economic diamond metallurgy. Contracted to Rockwell for fiscal 2012.
Dr Kurt Petersen, Ph.D. (Stellenbosch)
FOCUS ON DIAMOND VALUE MANAGEMENT
CAPITAL STRUCTURE AND SHAREHOLDING
10
Number of shares Shares outstanding 47,942,746 Warrants
- Options ($0.90-9.45)
2,121,931 Convertible Debt (~$0.56) 3,499,257 Fully Diluted 53,563,934 Top shareholders (% shares in issue) Strategic:
- Daboll (Steinmetz)
21.3%
- Godia Capital
8.3%
- Middle East Investors
7.1% Institutional:
- Conus Partners
6.9%
- Earth Resources (ERIG)
3.6%
- Craton Capital
2.6%
- Wells Capital
1.6% Other:
- Etruscan
2.6%
- Mark Bristow
1.2%
PROGRESS UPDATE
FOCUS ON DIAMOND VALUE MANAGEMENT
FISCAL 2012 PERFORMANCE OVERVIEW
- Substantial progress with REPOSITIONING of Rockwell by new management
- Beneficiation continues to add value: 64% INCREASE in beneficiation revenues to $7.8m
- Saxendrift performance trending up: Direct result of DIAMOND VALUE MANAGEMENT strategy
– 26% INCREASE in rough diamond sales to US$17.5m with 22% increase in average carat value
- Long term production asset BROUGHT ON STREAM: Tirisano mine ramp up making progress
– One time cost of ramp up of $6.7m charged to earnings
- Operating profit of $7.3m: Mining costs DOWN 4% despite impact of Tirisano costs
- Net loss of $13.7m: Impact of STRATEGIC DECISIONS place Rockwell on a SOLID FOOTING
with cleaner balance sheet – Flow through to financials as mines continue to improve production with lower unit costs – Midamines settlement and associated costs ($1.5m) and asset impairment ($4.9m)
- CONTOPS implemented in January 2012 at Saxendrift and Klipdam
- Net cash balances of $9.9M preserved to fund growth
- Investments positioned Rockwell to deliver further IMPROVEMENTS and pursue GROWTH OPPORTUNITIES
in fiscal 2013
12
FOCUS ON DIAMOND VALUE MANAGEMENT
STRATEGIC REVIEW CATALYZED CORPORATE TURNAROUND
- STRATEGIC REVIEW initiated after management changes in December 2010
- To achieve key CORPORATE OBJECTIVE: increasing annual production of
high-quality gemstones to 120,000 carats in 5 yrs
- TURNAROUND commenced with appointment of new management team
in June 2011 – CEO + COO with >50 years joint diamond experience – DIAMOND VALUE MANAGEMENT: Brought focus on quality and embedding new work culture throughout operations
- Comprehensive OVERHAUL of business focused on
– Optimizing the productive mines to deliver better returns – Driving down costs – Improving metallurgical processes – Focus on recovery of diamonds as part of diamond value management
- Next phase: LEVERAGE PRODUCTION PROFILE by developing asset
inventory + possible M&A opportunities
13
FOCUS ON DIAMOND VALUE MANAGEMENT
PROGRESS ON STRATEGIC REVIEW
- Understanding of GEOLOGY found to be rigorous with NI 43 101 reports on all properties
- Production issues in plant environment addressed through increased focus on DIAMOND PROCESSING
METALLURGY
- SAXENDRIFT: Completion of new FIT FOR PURPOSE in field screen and bulk x-ray pilot project
– ON SCHEDULE: Delivering positive recovery performance and results – New process technologies: BLUEPRINT for future mine development
- KLIPDAM: Economics for remaining LOM improved
– Mine plan adjusted to Rooikoppie with less intense earthmoving requirements
- TIRISANO: Ramp up in progress
– Short term impact on profitability: $6.7m = Full operating and ramp up costs expensed
- HOLPAN: Put on care and maintenance in May 2011
– Was delivering marginal results and reaching end of LOM – Options to bring this asset to account under consideration
14
FOCUS ON DIAMOND VALUE MANAGEMENT
CORPORATE LEGACY ISSUES RESOLVED
- RECAPITALIZATION in Q3: Private placement raised $7.8m + $6.5m from sales of non-core and underutilized assets
– Partly deployed: Implement technology improvements at Saxendrift and complete Tirisano plant – Solid business case to underpin all further use of funds
- RESOLUTION of Midamines dispute: Final settlement of $1.2m paid
– Company is not aware of any other outstanding litigation
- FINALIZATION of an agreement with AVR: Effectively unwinds 2008 BEE deal (Northern Cape operations)
– Included acquisition of AVR’s Jasper Mine: contiguous to Saxendrift Mine with potential to extend LOM – In negotiations to introduce other BEE groupings
- STRENGTHENED Board of Directors:
– Chairman: Mark Bristow – Non-executives + audit committee: Johan van ‘t Hof and Stephen Dietrich
- In depth analysis of ASSET REGISTER to ensure accurate reflection of assets in balance sheet
– $4.9m impairment of property, plant and equipment
15
FOCUS ON DIAMOND VALUE MANAGEMENT
DIAMOND VALUE MANAGEMENT: TANGIBLE BENEFITS IN Q4
Production Sales and inventories Volume (m3) Carats Mining costs Value of Sales (US$) Sales (carats) Average value (US$ / carat) Inventories (carats) Fourth quarter fiscal 2012 661,627 4,043 10,370,000 6,030,376 5,795 1,041 114
16
- SAXENDRIFT: 42% increase in rough diamond sales to US$17.5m with 32% increase in carats sold
– 50% increase in carats produced and 5% drop in unit cost
- TIRISANO: Ramp up in progress with revenue of US$0.5m
– Good progress with wet front end
- STRATEGIC DECISIONS: Holpan mine on care and maintenance and trial mining at Klipdam Extension ceased
- Cost per carat DOWN 6%: Total mining costs down 3%
– Despite impact of Tirisano and upward pressure due to fuel, wages and maintenance costs
- CASH POSITIVE with net cash of $9.9m: After funding capex of $4.0m
FOCUS ON DIAMOND VALUE MANAGEMENT
TECHNOLOGY PROJECTS AT SAXENDRIFT: IN FIELD SCREEN
- CHALLENGE:
– High sand content in gravel and productivity impact when processing wet gravels
- SOLUTION:
– 3.0m x 8.0m Dabmar Bivitec screen commissioned in November 2011 – Designed to treat sandy and wet gravels at required processing rates
- IMPACT:
– Running at > 95% efficiency and operating at 17% above design throughput – Monthly volumes up 30% (incl. impact of contops and increased bottom cut off)
17
FOCUS ON DIAMOND VALUE MANAGEMENT
TECHNOLOGY PROJECTS AT SAXENDRIFT: BULK X-RAY
- CHALLENGE:
– Low efficiencies in traditional pan plants and final recovery
- SOLUTION:
– High throughput Bourevestnik (BV) sorter and
- ne BV single particle sorter to improve
concentrate efficiency and final sorting of diamond bearing ore (capex $1.5m)
- IMPACT:
– Recovery in first 4 weeks: 316 stones = 1,109 carats have been recovered – 14 stones >10 carats with largest weighing 76.4 carats
18
FOCUS ON DIAMOND VALUE MANAGEMENT
TECHNOLOGY PROJECTS AT TIRISANO: WET FRONT END
19
- CHALLENGE:
– Current dry front-end cannot deal with wet, clay rich gravels
- SOLUTION:
– High water volume monitoring and screening plant
(capex $200k)
- IMPACT:
– Currently being production commissioned
FOCUS ON DIAMOND VALUE MANAGEMENT
CASHFLOW: INVESTING IN CAPACITY FOR GROWTH
20
BALANCE SHEET PROVIDES REQUIRED WORKING CAPITAL TO ACHIEVE SHORT TO MEDIUM TERM OBJECTIVES
2 4 6 8 10 12 14 16 18 20 Opening cash and cash equivalents Cash Generated by Operations Net changes in working capital Proceeds of Private Placement Proceeds of convertible bond Proceeds from sale of assets Capex: Tirisano, Saxendrift and purchase of mineral property interests Movement in reclamation deposits Other cash flows Closing cash and cash equivalents $m
FOCUS ON DIAMOND VALUE MANAGEMENT
CORRELATION: RESOURCES TO PRODUCTION
0.5 0.6 0.7 0.8 0.9 1.0 1.1 1.2 1.3 1.4 1.5 Q1 2007 Q2 2007 Q3 2007 Q4 2007 Q1 2008 Q2 2008 Q3 2008 Q4 2008 Q1 2009 Q2 2009 Q3 2009 Q4 2009 Q1 2010 Q2 2010 Q3 2010 Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011 Grade ct/100m³
Klipdam Recovered Grade vs. Resource Grade
Mine Grade 43101 Grade Budget Grade 0.0 0.5 1.0 1.5 2.0 2.5 3.0 May 08 Aug 08 Nov 08 Apr 09 Jul 09 Oct 09 Jan 10 Apr 10 Jul 10 Oct 10 Jan 11 Apr 11 Jul 11 Oct 11 Jan 12 Apr 12 Grade ct/100 m³
Saxendrift Recovered Grade vs. Resource Grade
Mine Grade 43101 Grade Budget Grade Linear (Mine Grade)
FOCUS ON DIAMOND VALUE MANAGEMENT
INDEPENDENT VALUATION: CONFIRMED VALUATION GAP
22
Adjusted book value / Fair Market Value of Properties using discounted cashflow
Resource properties: $121.9m - $137.3m Adjusted book value: $149.5m - $165.0m
Wouterspan ($47.4m - $54.8m) Tirisano ($17.6m - $20.0m) Klipdam ($3.6m) Holpan ($281,000) Niewejaarskra al ($37.4m - $42.5m) Saxendrift ($15.5m - $16.1m) 30% 30% 40% 10 20 30 40 50 60 70
Weighted market value estimate: $62m
Adjusted book value method Guideline public company method Trading price method Additional details contained in “Additional Information”
FOCUS ON DIAMOND VALUE MANAGEMENT
PEER GROUP REVIEW OF DIAMOND JUNIORS: FURTHER CONFIRMATION OF ROCKWELL’S VALUE UPSIDE
23
Source: Company websites, ThomsonReuters 200 400 600 800 1000 1200 Diamond- corp Firestone Lucara Mountain Province Namakwa Rockwell Diamonds Stellar Trans Hex
Average price/carat sold (US$)
1 2 3 4 5 6 7 Diamond- corp Firestone Lucara Mountain Province Namakwa Rockwell Diamonds Stellar Trans Hex
Price: Tangible Book Value
0% 2% 4% 6% 8% 10% 12% Diamond- corp Firestone Lucara Mountain Province Namakwa Rockwell Diamonds Stellar Trans Hex
Market Cap: Resource value
$(100) $- $100 $200 $300 $400 $500 Diamond- corp Firestone Lucara Mountain Province Namakwa Rockwell Diamonds Stellar Trans Hex
Enterprise value ($m)
WAY FORWARD
FOCUS ON DIAMOND VALUE MANAGEMENT
OPERATIONAL TARGETS FOR FISCAL 2013
MINE PRODUCTION (m3) GRADE (carats/100m3) CASH OPERATING COST/m3 CAPITAL EXPENDITURE REVENUE/CARAT (US$) BUDGET F2012 KLIPDAM At name plate capacity (90 000) Stable $7.32* $10.72 Minimal In line with F2012 YTD SAXENDRIFT Increase to 150 000 with new in- field screen Stable $8.42 $8.27 $400,000 In line with two year average TIRISANO Ramping up to 90,000m3 p.m. 06/2012 Gradual improvement to 1.8 by 06/12 $10.38** $20.11 $750,000 In line with stated prices of $700
25
- ZAR/CAD exchange rate of 8.00
- Full implementation of contops at all operations for F2013
- Corporate expenses budgeted to remain stable
- Beneficiation (stones > 2.8 carats) not included in average price per carat expectation
* Change of mining plan ** Ramp-up
FOCUS ON DIAMOND VALUE MANAGEMENT
GROWTH PLAN: CREATE CRITICAL MASS AND SCALE
Further upside potential from Jasper Mine Reviewing additional capital requirement to fund expansion with preference for internal cash flows
Projected production based on mine plans in November 2010 preliminary assessments (Tirisano, Wouterspan and Niewejaarskraal) and prefeasibility study (Saxendrift). Refer to Saxendrift resource statement on www.rockwelldiamonds.com
26
* Based on budgeted carat values for 2013 and 2.5% annual price increases
- 200,000
400,000 600,000 800,000 1,000,000
- 20,000
40,000 60,000 80,000 100,000 120,000 140,000 F2012A F2013 F2014 F2015 F2016 F2017 F2018 Volume / month (m3) Total carats / year
Production targets
Niewejaarskraal Wouterspan Tirisano Klipdam Saxendrift Other Total Production / month 50,000,000 100,000,000 150,000,000 200,000,000 250,000,000 300,000,000 F2012A F2013 F2014 F2015 F2016 F2017 F2018 Revenue / year ($m)
Revenue targets *
Other Niewejaarskraal Wouterspan Tirisano Klipdam Saxendrift
FOCUS ON DIAMOND VALUE MANAGEMENT
REVIEW OF INVESTMENT OPTIONS: VALUE CREATION POTENTIAL
2 4 6 8 10 12
Wouterspan Niewejaarskraal Saxendrift Extension Tirisano Expansion
NPV / Capital Expenditure (times)
27 Wouterspan Saxendrift Extension IFS Only Saxendrift
Extension Complete Plant Tirisano Expansion R 0 R 100 R 200 R 300 R 400 R 500 R 600 R 700 R 800 R 900 50 100 150 NPV (ZAR millions) Resource Size m3 (millions)
Rockwell Diamonds Inc Capital Development (Bubble Size = Capital Requirement)
Niewejaarskraal Projected production based on mine plans in November 2010 preliminary assessments (Tirisano, Wouterspan and Niewejaarskraal) and prefeasibility study (Saxendrift). Refer to Saxendrift resource statement on www.rockwell diamonds.com.
FOCUS ON DIAMOND VALUE MANAGEMENT
STRONG FUNDAMENTALS FOR DIAMOND SECTOR
- Diamond DEMAND in carats forecast to grow at 6% p.a. to 2020
– OUTPACING annual SUPPLY growth of 2.8% – CHINESE and INDIAN MIDDLE CLASS to double by 2020
- ECONOMIC UNCERTAINTY currently impacting sentiment in diamond market
– Industry OVERSTOCKED with expensive rough diamonds – Resulting in pricing slowdown, especially for smaller stones
- Growing SCARCITY of +2CT diamonds
– Globally: Currently represents 5% of diamond PRODUCTION and 50%
- f sales VALUE for producers
28 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% Saxendrift Klipdam Tirisano % of carats exceeding 2 cts % of revenue exceeding 2cts ROCKWELL PRODUCTION PROFILE BIASED TOWARDS LARGE STONES
- ROCKWELL PRICING against current market
– SMALLER STONES: Reduction of ±20% – >2 CARATS : Stable pricing – LARGE SPECIALS: Strong demand
FOCUS ON DIAMOND VALUE MANAGEMENT
PRIORITIES AND OUTLOOK: FISCAL 2013
- KLIPDAM: Achieve volume targets and improve lower
unit costs under leadership of new Mine Manager
- SAXENDRIFT: Optimize mine plan + continue optimizing
in field screen
- TIRISANO: Ramp up to full production + complete wet
front end + improve availability of earthmoving fleet
- BEE: Complete process to introduce new partner and
secure funding
- CORPORATE: Deploy bulk X-ray technology at
Saxendrift for bulk sampling and other projects
- GROWTH: Planning and feasibility of Wouterspan using
new technology blueprint
29
- INCREASING DEMAND from China and India and
reducing supply
- Prices and demand expected to continue
INCREASING
- Rockwell’s BALANCE SHEET provides working
capital for short to medium term plans
- Ongoing review of potential corporate actions for
GROWTH
- Continue adding value through BENEFICIATION joint
venture with Steinmetz
- Deliver on OPERATIONAL PRIORITIES to start
seeing financial benefits PRIORITIES: CEMENT TURNAROUND PROGRESS OUTLOOK: POSITIVE LONG TERM FUNDAMENTAL
FOCUS ON DIAMOND VALUE MANAGEMENT
FORWARD LOOKING STATEMENTS
Except for statements of historical fact, this presentation release contains certain "forward-looking information" within the meaning of applicable securities law. Forward- looking information is frequently characterized by words such as "plan", "expect", "project", "intend", "believe", "anticipate", "estimate" and other similar words, or statements that certain events or conditions "may" or "will" occur. Although the Company believes the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements are not guarantees of future performance and actual results or developments may differ materially from those in the forward-looking statements. Factors that could cause actual results to differ materially from those in forward-looking statements include uncertainties and costs related to exploration and development activities, such as those related to determining whether mineral resources exist on a property; uncertainties related to expected production rates, timing of production and cash and total costs of production and milling; uncertainties related to the ability to obtain necessary licenses, permits, electricity, surface rights and title for development projects; operating and technical difficulties in connection with mining development activities; uncertainties related to the accuracy of our mineral resource estimates and our estimates of future production and future cash and total costs of production and diminishing quantities or grades if mineral resources; uncertainties related to unexpected judicial or regulatory procedures or changes in, and the effects of, the laws, regulations and government policies affecting our mining
- perations; changes in general economic conditions, the financial markets and the demand and market price for mineral commodities such and diesel fuel, steel,
concrete, electricity, and other forms of energy, mining equipment, and fluctuations in exchange rates, particularly with respect to the value of the US dollar, Canadian dollar and South African Rand; changes in accounting policies and methods that we use to report our financial condition, including uncertainties associated with critical accounting assumptions and estimates; environmental issues and liabilities associated with mining and processing; geopolitical uncertainty and political and economic instability in countries in which we operate; and labour strikes, work stoppages, or other interruptions to, or difficulties in, the employment of labour in markets in which we
- perate our mines, or environmental hazards, industrial accidents or other events or occurrences, including third party interference that interrupt operation of our mines or
development projects. For further information on Rockwell, Investors should review Rockwell's annual Form 20-F filing with the United States Securities and Exchange Commission www.sec.com and the Company's home jurisdiction filings that are available at www.sedar.com. This presentation also uses the terms 'indicated resources' and 'inferred resources'. Rockwell Diamonds Inc. advises investors that although these terms are recognized and required by Canadian regulations (under National Instrument 43-101 Standards of Disclosure for Mineral Projects), the U.S. Securities and Exchange Commission does not recognize them. Investors are cautioned not to assume that any part or all of the mineral deposits in these categories will ever be converted into reserves. In addition, 'inferred resources' have a great amount of uncertainty as to their existence, and economic and legal feasibility. It cannot be assumed that all or any part of an Inferred Mineral Resource will ever be upgraded to a higher category. Under Canadian rules, estimates of Inferred Mineral Resources may not form the basis of feasibility
- r pre-feasibility studies, or economic studies except for Preliminary Assessment as defined under 43-101. Investors are cautioned not to assume that part or all of an
inferred resource exists, or is economically or legally mineable. The securities of Rockwell being offered have not been, nor will be, registered under the U.S. Securities Act and may not be offered or sold within the United States or to,
- r for the account or benefit of, U.S. persons absent U.S. registration or an applicable exemption from U.S. registration requirements. This information does not constitute
an offer or sale of securities in the United States. Prior to making any investment decision, investors should consult a professional advisor.
30
ADDITIONAL INFORMATION
FOCUS ON DIAMOND VALUE MANAGEMENT
SUSTAINABLE DEVELOPMENT
- Supporting LOCAL ECONOMIC DEVELOPMENT
– LOCAL BENEFICIATION: 85% of diamonds in South Africa – Provided STARTUP CAPITAL and mentorship for construction and brickmaking factory
- SAFETY: Committed to providing safe working environment
– ONE MILLION LTI FREE hour record at Saxendrift
- Employment: 683 full time employees
– Total of 79 new jobs created with conversion to CONTOPS in Northern Cape
- Corporate Social Investment
– Supporting LOCAL ORGANIZATIONS focused on under privileged children, education and feeding schemes for elderly
- Managing ENVIRONMENTAL impact: REHABILITATION as
land is mined
32
FOCUS ON DIAMOND VALUE MANAGEMENT
INDEPENDENT VALUATION1: CONFIRMED VALUATION GAP
33 1. The valuation, dated February 28, 2011, conducted by Jennifer Lucas, MBA, CBV, ASA,
- f Evans & Evans Inc.
1. Valuation of 74% of mine 2. Discount rates: Wouterspan, Tirisano and Niewejaarskraal: 25.36% to 28.96% Klipdam, Holpan and Saxendraft: 22.36% to 24.96% 4. Adjustments to balance sheet of Rockwell to evaluate fair value of net assets at February 28, 2011
Adjusted book value method using discounted cashflow Operation Value range Fair Market Value2 Wouterspan3 $47.4m - $54.8m Tirisano3 $17.6m - $20.0m Klipdam3 $3.6m Holpan3 $281,000 Niewejaarskraal3 $37.4m - $42.5m Saxendrift3 $15.5m - $16.1m Resource properties $121.9m - $137.3m Adjusted book value4 $149.5m - $165.0m Valuation method Midpoint of fair market value ($m) Weighting Value ($m) Weighting Value ($m) Trading price method5 25.28 40% 10.11 40% 10.1 Guideline public company method6 15.80 30% 4.74 25% 3.95 Adjusted book value method 157.25 30% 47.18 35% 55.04 Total 62.00 69.10
5. Valuation using average trading price of Rockwell for the 10 and 90 days preceding the valuation date 6. A guideline public company method comparing Rockwell’s average dollar value per enterprise value of reserves and resources to eight peer group companies