P E R A L T A C O M M U N I T Y C O L L E G E D I S T R I C T
2011 Taxable Revenue Bonds - Investor Presentation
October 10, 2011
2011 Taxable Revenue Bonds Investor Presentation
C O N F I D E N T I A L P R I V A T E A N D S T R I C T L Y
P E R A L T A C O M M U N I T Y C O L L E G E D I S T R I C T 2011 - - PowerPoint PPT Presentation
P E R A L T A C O M M U N I T Y C O L L E G E D I S T R I C T 2011 Taxable Revenue Bonds - Investor Presentation 2011 Taxable Revenue Bonds Investor Presentation October 10, 2011 C O N F I D E N T I A L A N D P R I V A T E S T R I C T L Y
C O N F I D E N T I A L P R I V A T E A N D S T R I C T L Y
C T
O L L E G E D I S T R I
C O M M U N I T Y C O
P E R A L T A
C T
O L L E G E D I S T R I
C O M M U N I T Y C O
P E R A L T A
C T
O L L E G E D I S T R I
C O M M U N I T Y C O
P E R A L T A
C T
O L L E G E D I S T R I C O M M U N I T Y C O
P E R A L T A
C T O L L E G E D I S T R I C O M M U N I T Y C O
P E R A L T A
C T O L L E G E D I S T R I C O M M U N I T Y C O
P E R A L T A
E T O V E R V I E W I A L A N D B U D G E R I C T ’ S F I N A N C
T H E D I S T
24,000 Total FTEs Funded FTEs
22,000 23,000
20,000 21,000
E T O V E R V I E W
19,000
I A L A N D B U D G E
17,000 18,000 2007 2008 2009 2010 2011 2012
(1) R I C T ’ S F I N A N C
(1) Projected. (2) Due to the late adoption of the State Budget in FY 2010, the District was not able to adjust course offerings to reflect actual State funding levels.
Source: Peralta Community College District.
T H E D I S T
E T O V E R V I E W
I A L A N D B U D G E
R I C T ’ S F I N A N C
T H E D I S T
Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year Fiscal Year 2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 Audited Audited Audited Audited Unaudited(1) Budgeted REVENUES REVENUES: Federal
$73,614,131 $72,329,303 $75,427,527 $69,917,049 70,314,963 $66,456,104 Local 33,454,088 36,063,147 39,695,813 41,616,771 40,309,085 39,121,683 TOTAL REVENUES 107,068,219 108,392,450 115,123,340 110,533,820 110,624,649 105,577,787 EXPENDITURES: EXPENDITURES: Academic Salaries 42,752,683 46,867,600 49,848,617 46,166,443 43,446,042 37,988,186 Classified Salaries 20,536,764 22,228,649 23,665,903 22,028,069 21,535,493 20,314,427 Employee Benefits(2) 23,150,001 25,471,935 26,886,126 30,732,936 34,845,391 37,323,210 Supplies and Materials 1,120,748 1,138,650 1,334,741 1,398,668 1,151,272 937,711 Other Operating Expenses and Services 13 006 516 14 715 210 16 844 683 14 313 714 14 188 107 12 084 131 Other Operating Expenses and Services 13,006,516 14,715,210 16,844,683 14,313,714 14,188,107 12,084,131 Capital Outlay 175,116 201,347 150,392
188,068 109,995 TOTAL EXPENDITURES 100,741,828 110,623,390 118,730,462 113,672,805 115,354,373 108,757,660 EXCESS (DEFICIENCY) OF REVENUE OVER EXPENDITURES 6,326,391 (2,230,940) (3,607,123) (3,138,984) (4,729,723) (3,179,873) OTHER FINANCING SOURCES (USES) 1,233,600 2,036,690 1,864,350 3,998,876 8,995,366 8,466,550
E T O V E R V I E W
OTHER FINANCING SOURCES (USES) – NET(3) 1,233,600 2,036,690 1,864,350 3,998,876 8,995,366 8,466,550 OTHER OUTGO(4) 1,162,705 1,120,538 1,011,843 3,060,882 3,386,534 5,286,677 NET INCREASE (DECREASE) IN FUND BALANCES 6,397,286
879,109
7,382,580 13,779,866 12,310,625 8,731,597 7,509,473 9,162,641
(5)
I A L A N D B U D G E
Prior Year Adjustments
(5)
978,865 774,058
7,382,580 13,779,866 12,465,078 9,710,463 8,283,532 9,162,641 ENDING FUND BALANCE, JUNE 30 $13,779,866 $12,465,078 $9,710,463 $7,509,473 $9,162,641 $9,162,641
(1) As of October 6, 2011. Note that the estimated actual ending balances for fiscal year 2010-11 shown in the POS “APPENDIX I - FISCAL YEAR 2011-12 ADOPTED BUDGET OF
THE DISTRICT” are no longer current. The District can make no representations regarding variances between unaudited figures presented herein.
(2) Employee Benefits includes pay-as-you-go contributions towards Post-Employment Benefits and deposits to the OPEB Trust resulting from the application of the OPEB Charge.
R I C T ’ S F I N A N C
p y p y y g p y p g pp g For fiscal year 2011-12, this includes $10,000,000 budgeted for pay-as-you-go contributions, and $6,492,306 of deposits relating to the OPEB Charge.
(3) Other Financing Sources includes reimbursement from the OPEB Trust for pay-as-you-go expenditures on Post-Employment Benefits. (4) Other Outgo represents the unrestricted general fund contributions towards debt service on bond issuances related to the Post-Employment Benefit Program. (5) Reflects audit restatements for accruals to the District’s accounts payable.
Source: Peralta Community College District.
T H E D I S T
E T O V E R V I E W
I A L A N D B U D G E
R I C T ’ S F I N A N C
T H E D I S T
C T O L L E G E D I S T R I C O M M U N I T Y C O
P E R A L T A
L L E N G E S
M I N G P A S T C H A
O V E R C O M
L L E N G E S
M I N G P A S T C H A
O V E R C O M
L L E N G E S
M I N G P A S T C H A
O V E R C O M
L L E N G E S
M I N G P A S T C H A
O V E R C O M
C T O L L E G E D I S T R I C O M M U N I T Y C O
P E R A L T A
R O G R A M
R I C T ’ S O P E B P R
Y O F T H E D I S T R
S U M M A R Y
R O G R A M
R I C T ’ S O P E B P R Y O F T H E D I S T R
S U M M A R Y
R O G R A M
R I C T ’ S O P E B P R
Y O F T H E D I S T R
S U M M A R Y
R O G R A M
R I C T ’ S O P E B P R
Y O F T H E D I S T R
S U M M A R Y
R O G R A M
R I C T ’ S O P E B P R
Y O F T H E D I S T R
S U M M A R Y
C T O L L E G E D I S T R I C O M M U N I T Y C O
P E R A L T A
N C E P L A N O F F I N A
C U R R E N T
20 25
$ Millions
Current Aggregate DS Aggregate DS after 2011 Issuance 15 5 10
N C E
2012 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2034 2036 2038 2040 2042 2044 2046 2048 2050
P L A N O F F I N A
C U R R E N T
N C E P L A N O F F I N A
C U R R E N T
N C E P L A N O F F I N A
C U R R E N T