1
Opportunity Day
21st March 2018
Opportunity Day 21 st March 2018 1 Agenda Company Overview - - PowerPoint PPT Presentation
Opportunity Day 21 st March 2018 1 Agenda Company Overview Business Update Financial Results Forward Looking 2 Company Overview 3 Our Business 4 Shareholding Structure Nationality No. of % Share Shareholding
1
21st March 2018
2
3
4
Rattakul Group Gutsche Family Investments Aberdeen Small Cap Fund Others
Nationality
Share % Shareholding Thai 134,775,833 67.65% Foreign 64,442,167 32.35% Total 199,218,000 100.00%
Note: Foreign limit ≤ 35%
Chirabandhu Group
5
6
1949 first entered Thailand 1969 Bottling & distribution franchise granted to Nakornthip Ltd. 1974
assumed leadership of the company 1978 Nakornthip changed name to Haad Thip 1988 HTC was listed in SET 2013 Manufacturing capability expanded to Surat Thani province with new Poonpin plant
Executive offices in Bangkok
and Poon Pin (Surat Thani)
South
84% share (sparkling >90% of total sales)
telesales, MDC
Production plant DC 7
Sparkling Still
8
NORTH NORTHEAST SOUTH
BANGKOK
WEST EAST
South Key Highlights: Consist of 14 provinces stretching from Chumporn downwards to the Malaysian border Economy depends largely on rubber, rubber related industry, palm oil, fishery, canned food industry, local fruits, coffee and tourism Major tourist areas – Phuket, Krabi, Phang-Nga, Trang, Samui, Satun, Haad Yai On-going violence in the 4 southernmost provinces: 3 of these 4 areas serviced via Manual Distribution Centre (MDC) agents Thailand South Population (Million) 66.2 9.4 Population Mix 100% 14% Annual Income per capita* (THB) 112,704 99,612
* 1H2017 source: www.nso.go.th 9
10
FMCG Basket (excl. ABC*) % Value Change
*ABC = Alcohol Beverage and Cigarette Source: AC Nielson 11
0.7%
3.1%
0.0%
17.1% 6.3%
0.7% 0.1%
1.9%
16.5% 3.5%
Total NARTD Softdrink Drinking Water RTD Juice RTD Tea Sport Drink Energy Drink RTD Coffee Asian Drink Flavour Milk* Soy Milk Drinking Yoghurt Cereal Drink Tonic Food Drink
Total Thailand South
% Volume Change (Y17 vs. Y16)
12
39 42 47 50 53 52 2012 2013 2014 2015 2016 2017
+/- vs. PY +14% +10% +12% +5% +6%
Category +/-
(Y17 vs. Y16)
Sparkling
Water +1.9% Still (excl. water)
Total
Sales Volume (MUC)
13
14
5,704 5,671 Y16 Y17
Net Sales Revenue Sales revenues declined by 0.6% vs. PY, but still lagged behind the decrease in sales volume (-1.5%), primarily due to improved avg. selling price. Whilst, volume dropped as a result of contracting NARTD market, severe flood and continual rain throughout Summer in Southern TH. Gross Profit Despite declined sales, gross profit increased by 4% (GPM improved from 31.0% to 32.4%), due to higher selling price but lower production cost driven by increase in production capability. Net Profit Highest record of Company’s profit with improved net profit margin from 4.2% to 5.0%, mainly due to increased gross profit but stable SG&A exp. (higher admin exp. was
1,769 1,835 31.0% 32.4%
29.0% 30.0% 31.0% 32.0% 33.0% 34.0% 35.0% 1,720 1,740 1,760 1,780 1,800 1,820 1,840
Y16 Y17
241 283 4.2% 5.0%
0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% 9.0% 10.0% 00.00 20.00 40.00 60.00 80.00 00.00
Y16 Y17
15
HTC has been growing its net profit significantly despite slight increased/ dropped sales revenues
5,316 5,704 5,671 1,439 1,399 1,449 1,384 Y15 Y16 Y17 Q1 Q2 Q3 Q4 +7%
+8% +4% +139% +18% +8%
+70% +111% 101 241 283 85 68 73 56 Y15 Y16 Y17 Q1 Q2 Q3 Q4
Net Sales Revenues (MB) Net Profit (MB)
flooding in Q1’17 and continual rain throughout summer
sales volume but still with contracting market constraint
& 3rd PET line operated in Q2’16
cost due to declined volume
mainly from lower per- unit cost as a result of recovered sales vol.
Y2017 by Quarter Y2017 by Quarter
16
1.9% 4.2% 5.0% 5.9% 4.9% 5.1% 4.1% 27.4% 31.0% 32.4% 31.5% 31.7% 32.3% 33.9%
Continuously growing profitability
Y2017 by Quarter % Gross Profit % Net Profit
Full-year operation of 2nd injection machine and 3rd PET line was in operational in Q2’16 Lower production costs from economy of scale (higher volume), resulting in increased profit margin
for future business
3 4 1 2
and pack & channel mix
5
with Company’s performance 17
2017 vs. 2016 Lower Assets and Liabilities, Higher Equity
18 4466 4708 4609
2015 2016 2017
Total Assets
2,116 2,235 1,944 2015 2016 2017
Total Liabilities
2,350 2,473 2,665 2015 2016 2017
Total Equity
Total assets decreased by 100MB (-2%) in 2017 due mainly to lower cash (used for early repayment of long-term loans), less inventory (shorter inventory holding day), and decreased other A/Rs (e.g. A/R-Excise Tax Dept.) Total liabilities declined by 291MB (-13%) vs. 2016 because of no significant loan drawdown in 2017, while continuing loan repayment. Total shareholders’ equity rose by 192 MB (+8%) in 2017 from increased operating profit and land revaluation (+65MB) during the year.
19
Profitability - Efficiency Ratio
Current ratio Quick ratio 1.05 0.93 0.70 0.62 Y16 Y17 D/E ratio IBD/E ratio
Significant decrease in interest-bearing debts (both short and long terms) led to lower D/E and IBD/E ratio in 2017
Financial Policy Ratio Liquidity Ratio
0.44 0.30 0.90 0.73 Y16 Y17
Current and Quick ratio was slightly lower as a result of less cash which was used for early repayment of long-term loans.
increased net profit but lower asset base.
increase in net profit.
ROE ROA
6.3 7.3 10.0 11.0 Y16 Y17
20
0.40 0.30 0.25 0.65 1.00 2013 2014 2015 2016 2017
Dividend per Share (Baht)
Dividend Payout 43% 52% 49% 54% 70% Dividend Yield 2.48% 3.33% 2.29% 1.32% 3.22%
21
SALEs VOL: 52 MUC 62.5 MUC NARTD SHARE: 23% 26%
2017
+6.3% p.a. +3.2 pts.
2020
SPARKLING SHARE: 84% 85%
+3.2 pts.
SALEs REVENUE: 5,671 MB 7,000 MB
+6% p.a. +6.8% p.a.
“Continually increasing profitable, sustainable unit case sales of our products by satisfying new and existing consumers through excellent service to and with our customers at an increasing return”
22
NACC Integrity Awards 2017
รางวัลชมเชยองค์กรโปร่งใส ปี 2017 โดย ปปช.
รางวัลชนะเลิศ หญ้าแฝกทองคํา
Carbon Footprint for Organization & Products (24SKUs) Green Industry Level 4
การรับรองอุตสาหกรรมสีเขียว ระดับ 4 (วัฒนธรรมสีเขียว) โดยกระทรวงอุตสาหกรรม โล่พระราชทาน พระบาทสมเด็จพระปรมินทร มหาภูมิพลอดุลยเดช การรับรองคาร์บอนฟุตพริ0นท์ องค์กรและสินค้าจํานวน 24 SKU
Confidential