Operations and Maintenance Budget
Joannes W. Sieverding, Ph.D. Interim Director of Facilities March 18, 2020
1
North Salem Central School District
1
North Salem Central School District Operations and Maintenance - - PowerPoint PPT Presentation
North Salem Central School District Operations and Maintenance Budget Joannes W. Sieverding, Ph.D. Interim Director of Facilities March 18, 2020 1 1 Building Information Building Hours of Operation Square Footage Acreage Monday to
Joannes W. Sieverding, Ph.D. Interim Director of Facilities March 18, 2020
1
1
Building Hours of Operation Square Footage Acreage High School Monday to Friday, 6 am -11pm Weekend use varies 64,293 67.3 Middle School Monday to Friday, 6 am -11pm Weekend use varies 94,856 Pequenakonck Monday to Friday, 6 am -11pm Weekend use varies 88,368 42.3 Bus Garage N/A 2,500 Total 250,017 109.6
2
2
Location District Responsibilities Fall/Spring Teams per Field
HS/MS Maintain and line field Field Hockey V JV Baseball V JV 4 PQ Maintain and line field Boys Soccer V JV Softball V JV 4 Tompkins Field Maintain and line field Boys Soccer V Boys Lacrosse V JV Track & Field B G 5 Purdy’s Field Maintain nets and line
Boys Soccer Mod. Boys Lacrosse Mod. 2 Joe Bohrdrum Maintain nets and line
Girls Soccer Mod. Girls Lacrosse Mod. 2 Volunteers Maintain nets and line
Girls Soccer V JV Girls Lacrosse V JV Baseball JV Mod. 6
3
3
2019-2020 Projected 2020-2021 Clerical 0.4 FTE 0.4 FTE Head Custodian 1.0 FTE 1.0 FTE Custodian in Charge (night) 1.0 FTE 1.0 FTE Custodians HS/MS PQ 11.5 FTE 6.0 FTE 5.5 FTE Custodian/Drivers (4) 1.5 FTE 0.5 FTE 2.0 FTE Total 15.9 FTE 15.9 FTE
4
4
2019-2020 Projected 2020-2021 Grounds 2.0 FTE 2.0 FTE Maintenance 2.0 FTE 2.0 FTE Maintenance/Driver 0.5 FTE 0.5 FTE Total 4.5 FTE 4.5 FTE
5
5
PQ Elementary School
MS/HS
6
6
Bond
Capital Reserve – not to exceed $900,000 Reconstruct water supply, treatment, and distribution system at MS/HS, install vacuum priming system, point of use hot water, new piping, fixtures and testing.
7
7
Capital Reserve – not to exceed $900,000 Required projects to realize water filtration Water source Pump Station Treatment Center
8
7
9
7
10
Pump Station 1999 $4.2 million lid
Peach Lake Treatment Plant Bid 2016 $1.08 Million Generator Issue 2019 Redesign of Control Panel
Water Source 2020 Requires Secondary Source
Impact on Well #2 WCDOH Approval
Filtration System SED Approval April, 2019
2019-2020 Proposed 2020-2021 Change % Change Fuel Oil/Gas* $150,000 $150,000 $0 0% Propane $5,000 $5,000 $0 0% Electricity $290,000 $290,000 $0 0% Total $445,000 $445,000 $0 0%
8
*Includes $70,000 gas line payment. Year 4 of 5.
11
2019-2020 Proposed 2020-2021 Change % Change Custodial Salaries $978,635 $1,007,821 $29,186 2.98% Custodial Overtime $85,000 $85,000 $0 0% Custodial Substitutes $66,000 $66,000 $0 0% Total $1,129,635 $1,158,821 $29,186 2.98%
9
12
Operations and Maintenance represent 6.4% of the proposed budget. Operations Maintenance Budgeted 2019-2020 $2,049,702 $822,116 Proposed 2020-2021 $2,081,372 $805,774 Change $31,670 1.55% (16,342) (1.99%)
10
13
2019-2020 Proposed 2020-2021 Change % Change Security Contractual/SRO $269,227 $291,232 $22,005 8.17% Security Supplies $2,000 $1,800 ($200) (10%) Total $271,227 $293,032 $21,805 8.04%
11
Includes extended hours for PQ after school and district wide special events
14
15
2019 - 2020 Projected 2020 - 2021 Students Schools In-District Public 1045 2 1055 Private/Parochial 39 9 45* Special Education 19 9 19* BOCES Tech center 14 1 14 Totals 1117 21 1133
* Subject to change pending student placement and April 1st application deadline.
16
17
Adopted 2019-2020 Proposed 2020-2021 Clerical 0.8 FTE 0.8 FTE Head Bus Driver 1.0 FTE 1.0 FTE Head Mechanic 1.0 FTE 1.0 FTE Mechanics 2.0 FTE 2.0 FTE Bus Drivers 17.6 FTE 17.6 FTE Driver/Custodian/Maintenance 2.5 FTE 2.5 FTE Monitor Aides 4.8 FTE 4.8 FTE Total 29.7 FTE 29.7 FTE
18
2019-2020 2020-2021 66 Passenger 21 21 Van 21 21 Suburban 1 1 Total 43 43
19
2019-2020 Proposed 2020-2021 Dollar Change % Change Salaries $1,154,134 $1,173,054 $18,920 1.64% Fuel $100,400 $90,400 ($10,000) ($9.96%) Maintenance $135,000 $140,000 $5000 3.7% Athletic Trips $41,616 $41,616 $0 0% Contracted Transportation $71,396 $71,396 $0 0%
20
2019 - 2020 $2,218,582 2020 - 2021 $2,250,913 Difference $32,331 1.46%
Transportation represents 5% of the proposed 2020-2021 Budget
21