RE PORT TO THE BOARD OF TRUSTE E S PROPOSE D STUDE NT FE E - - PowerPoint PPT Presentation
RE PORT TO THE BOARD OF TRUSTE E S PROPOSE D STUDE NT FE E - - PowerPoint PPT Presentation
RE PORT TO THE BOARD OF TRUSTE E S PROPOSE D STUDE NT FE E RATE S FY 2016 AND FY 2017 CONCE PTUAL BUDGE T PLAN FY 2016 May 2015 LEGISLATIVE OUTCOMES FY 2016 Operating Appropriations Increases WL: (1.1%), PUC: 0.7%, PNC: 1.4%,
LEGISLATIVE OUTCOMES
FY 2016 Operating Appropriations Increases
- WL: (1.1%), PUC: 0.7%, PNC: 1.4%, IPFW: 0.7%
Appropriations for Capital Projects
- Debt Service Construction Project
- Ag & Life Sciences (WL): $35M
- Cash Funded Construction Projects
- Emerging Technologies Planning Funds (PUC): $2.4M
- Purdue System Wide Repair & Rehabilitation, Biennium: $21.1M
- Regional Campus Repair & Rehabilitation: $12.5M
Line Items
- Line Items continue at existing levels
- Dual Credit funded at $50/credit hour
- One-time $3.0M for Purdue Polytechnic Institute (PPI)
Regulatory
- New rates apply if state universities use the State Board of Accounts for annual audit
functions
- The Budget Agency may not withhold appropriations without review of the Budget
Committee
PROPOSED FEE STRUCTURE – WEST LAFAYETTE
General Biennial Increase
- 0.0% each year for West Lafayette Campus and Statewide Technology for resident,
nonresident, and international students
Proposed New Fees
- Computer Science Differential Fee
- Effective in FY 2016 to “new to campus” students (grandfathering existing students)
- $2,050 undergraduate and $1,124 graduate per year (equal to Engineering)
Other
- Eliminated $200 fee for credit-bearing Internship/Co-op/Industrial Practice
- Student Housing and Meal Plan Rates held flat for 2015-16 academic year
Previously Approved Fees
- Doctorate of Nursing Practice System-wide Program Fees
- $725 per credit hour residents
- $950 per credit hour nonresidents
- $100 per credit for up to 6 residency/practica courses
PROPOSED FEE STRUCTURE – REGIONAL CAMPUSES
General Biennial Increases
- Calumet: 1.65% for resident and nonresident students in FY 2016
- North Central: 0.4% for resident and nonresident students in FY 2016
- 1.25% difference between Calumet and North Central in FY 2016 brings tuition rates into
parity in anticipation of merged campuses
- Purdue Northwest: 1.65% average campus increase in FY 2017
- IPFW: 1.65% each year for resident and nonresident students
Proposed New Fees
- Purdue Northwest Differential Fees
- Effective in FY 2017 for “new to campus” students (grandfathering existing students)
- Engineering, Technology, Business, Nursing
- Undergraduate: $200-$265 per semester; Graduate: $250-$290 per semester
- IPFW Differential Fees
- Engineering, Technology, Business, Nursing
- All students, course-assessed per credit hour
- FY 2016: $11.75 undergraduate and $14.90 graduate
- FY 2017: $23.90 undergraduate and $30.25 graduate
- MBA: $87.95 per credit hour
Previously Approved Fees
- Doctorate of Nursing Practice System-wide Program Fees
- $725 per credit hour residents
- $950 per credit hour nonresidents
- $100 per credit for up to 6 residency/practica courses
RE PORT TO THE BOARD OF TRUSTE E S
May 2015 CONCE PTUAL BUDGE T PLAN FY 2016
FY 2016 BUDGET PARAMETERS– WEST LAFAYETTE
- 0% general student fee increase
- 1.1% operating appropriation decrease
- 3.5% merit increase salary policy, with the last 0.5% conditional upon meaningful
contributions to efficiencies
- 11.6% medical savings assumed for CY 2016
- 1.0% increase in supplies and expense budgets
- Funding allocated for Purdue Moves and Scholarships
- Budget funded primarily from existing revenues and reallocations:
- Change in student enrollment / residency mix: $25M
- Efficiency Savings Reallocations: $15.5M
Conditional 0.5% of Merit Raise Pool
- Reduction in administrative positions:
elimination/consolidation of high-cost administrative positions
- Space utilization: increasing Monday, Friday and
afternoon classes for Spring 2016
- Pay differentiation based on merit: clearly differentiating
performance
SALARY POLICY – WEST LAFAYETTE
GENERAL FUND BUDGET BY REVENUE SOURCE
WE ST LAFAYE TTE CAMPUS
General Fund Revenues Adjusted FY 2015 Budget Proposed FY 2016 Budget Dollar Change State Appropriations $ 244,842,698 $ 242,228,085 $ (2,614,613) Debt Service Appropriation 20,821,980 20,814,754 (7,226) Student Fees 642,429,529 671,357,918 28,928,389 59,200,000 59,200,000 Interest Income 25,500,000 25,500,000 Other Income 24,441,947 25,550,817 1,108,870 Total Revenues $ 1,017,236,154 $ 1,044,651,574 $ 27,415,420 Facilities and Admin. Recovery
FY 2016 GENERAL FUND BUDGET
WE ST LAFAYE TTE CAMPUS
Expenditures Amount
Salary Increases and Adjustments $ 15,475,500 Faculty Change in Academic Rank 763,519 Clerical & Service Wages Increase 380,000 Benefits Related to Salary Increase 2,928,162 Benefits Related to Rates and Adjustments (2,942,507) Total Compensation Increases and Benefits $ 16,604,674 Fuels, Utilities and Insurance $ 1,057,640 Plant Expansion 317,962 Miscellaneous Unavoidable Costs 215,849 Total Mandatory Cost Increases $ 1,591,451 Purdue Moves 15,413,471 Infrastructure Support 4,987,250 Academic Strategic Initiatives 2,477,690 Academic Support 1,886,701 Debt Service from Appropriations (7,226) Efficiency Savings Reallocations (15,538,591)
Total Expenditures
$ 27,415,420
FY 2016 BUDGET PARAMETERS – REGIONAL CAMPUSES
- General biennial student fee increase
- Calumet: 1.65% in FY 2016
- North Central: 0.4% in FY 2016
- Purdue Northwest: 1.65% average campus increase in FY 2017
- IPFW: 1.65%
- Operating appropriation increase
- Calumet: 0.7%
- North Central: 1.4%
- IPFW: 0.7%
- Merit increase salary policy
- Calumet: 2.0%
- North Central: 1.5%
- IPFW: 1.5%
- Nonrecurring salary adjustments
- Calumet and North Central: $1,500 per employee
- IPFW: $1,000 per employee
- Medical savings: 11.6% assumed for CY 2016
- Increase in supplies and expense budgets
- Calumet and North Central: 1.5%
- IPFW: 0.0%
GENERAL FUND BUDGET BY REVENUE SOURCE
RE GIONAL CAMPUSE S
General Fund Revenues Proposed FY 2016 Budget Dollar Change Proposed FY 2016 Budget Dollar Change Proposed FY 2016 Budget Dollar Change State Appropriations $ 28,150,870 $ 258,608 $ 14,896,950 $ 1,076,811 $ 41,946,773 $ 648,607 Debt Service Appropriation 1,477,771 (713) 1,579,307 (445,230) 5,310,600 (1,623) Student Fees 53,706,488 2,196,034 19,141,774 2,297,857 60,353,132 (46,511) 750,000 60,000 211,130 15,130 Interest Income 1,750,000 750,000 700,000 381,000 1,484,819 284,819 Other Income 885,000 (45,000) 251,000 (600,000) 2,197,176 468,797 Total Revenues $ 86,720,129 $ 3,158,929 $ 36,629,031 $ 2,710,438 $ 111,503,630 $ 1,369,219 Indiana-Purdue Fort Wayne Facilities and Admin. Recovery Purdue North Central Purdue University Calumet
FY 2016 GENERAL FUND BUDGET
RE GIONAL CAMPUSE S Expenditures Purdue University Calumet Purdue North Central Indiana-Purdue Fort Wayne
Salary Increases and Adjustments $ 896,000 $ 292,575 $ (562,365) Faculty Change in Academic Rank 54,640 27,320 85,000 Benefits Related to Salary Increase 214,004 59,512 178,400 Benefits Related to Rates and Adjustments (148,294) (101,927) (1,531,455) Total Compensation Increases $ 1,016,350 $ 277,480 $ (1,830,420) Mandatory Cost Increases $ (220,072) $ (392,802) $ 203,983 Infrastructure Support 243,691 32,283 (93,379) Academic Strategic Initiatives 916,712 26,778 25,828 Academic Support 1,202,961 3,118,804 3,064,831 Other Debt Service Allocation 93,125 Debt Service from Appropriations (713) (445,230) (1,623) Total Expenditures $ 3,158,929 $ 2,710,438 $ 1,369,219