Metsä Board Interim report
January–September 2019
31 October 2019
Mets Board Interim report January September 2019 31 October 2019 - - PowerPoint PPT Presentation
Mets Board Interim report January September 2019 31 October 2019 Q3 in summary Favourable development in paperboard business Higher paperboard volumes, stable price levels and lower costs compared to Q2 2019 Market pulp
31 October 2019
Interim Report Jan-Sep 2019 2
Announced after the review period on 30 October:
Interim Report Jan-Sep 2019 3
END-USES: Food service, fresh, dry and frozen food and
4 Interim Report Jan-Sep 2019
265 304 299 276 297 328 297 293 302 299 305 163 173 170 152 171 161 149 134 138 146 161
100 200 300 400 500
Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019
White kraftliner Folding boxboard
447 1,000 tonnes
5 Interim Report Jan-Sep 2019
1,000 tonnes Q1-Q3 2018 total: 1,405k tonnes Q1-Q3 2019 total: 1,352k tonnes 445 466
+4% +5%
Folding boxboard (FBB) deliveries in tonnes January–September 2019 (1–9/2018)
EMEA 645,000 (637k) Americas 185,000 (192k) APAC 77,000 (92k) EMEA 290,000 (344k) Americas 147,000 (134k) APAC 7,000 (3k)
6
White kraftliner (WKL) deliveries in tonnes January–September 2019 (1–9/2018) 71% 20% 9% 65% 33%
Total FBB deliveries 1–9/2019: 907,000 tonnes (1–9/2018: 922,000) Total WKL deliveries 1–9/2019: 445,000 tonnes (1–9/2018: 481,000)
Interim Report Jan-Sep 2019
69 62 59 41 64 43 8.0% 10.5% 13.0% 12.9% 10.0% 0,0 3,0 6,0 9,0 12,0 15,0 60 120 180 240 300 2016 2017 2018 Q1–Q3 2018 Q1–Q3 2019
Sales
EUR million 492 487 519 477 475 489 400 800 1200 1600 2000 2016 2017 2018 Q1–Q3 2018 Q1–Q3 2019
7
Comparable operating result
EUR million and % of sales
EUR million EUR million
Interim Report Jan-Sep 2019
Operating result, % of sales: Q3/19: 8.7% Q2/19: 8.6% Q1/19: 12.7%
Q3 Q2 Q1 Q3 Q2 Q1 1,486 1,453 192 145
Interim Report Jan-Sep 2019 8
Q3 2019: EUR 43 million (EUR 41 million) Positive: + favourable development in paperboard business + lower costs + lower depreciation Negative:
Q1–Q3 2018: EUR 145 million (EUR 192 million) Positive: + higher prices in FBB and WKL + FX Negative:
Comparable operating result
Comparable operating result
9
Pulp price (PIX) development in Europe and China
Interim Report Jan-Sep 2019
Long-fibre pulp, Europe Long-fibre pulp, China (net)
Source: Fastmarkets Foex Note! The specifications of PIX China Net index were renewed in the beginning of 2017. Earlier data not comparable with new USD/tonne USD/tonne
200 400 600 800 1 000 1 200 1 400 200 400 600 800 1 000 1 200 1 400 2013 2014 2015 2016 2017 2018 2019
68 106 30 36 54 30 36 31 44 59 79 20 23 43
29 13 26
50 100 150 200 250
50 100 150 200 250 Q3/17 Q4/17 Q1/18 Q2/18 Q3/18 Q4/18 Q1/19 Q2/19 Q3/19 Cash flow from operations, quarterly Free cash flow, quarterly Cash flow from operations, rolling 12 months Free cash flow, rolling 12 months
EUR million
10
Free cash flow = cash flow from operations − investments
EUR million
Interim Report Jan-Sep 2019
437 358 335 388 344 335 297 380 352 1.7 1.2 1.1 1.2 1.0 1.0 0.9 1.2 1.2
0,0 0,5 1,0 1,5 2,0 2,5 3,0 100 200 300 400 500
600
9/2017 12/2017 3/2018 6/2018 9/2018 12/2018 3/2019 6/2019 9/2019
Net debt, EUR million Net debt to comparable EBITDA (last 12 months)
11
Net debt / EBITDA target level: <2.5 EUR million
Interim Report Jan-Sep 2019
On 30 September, Metsä Board signed a financing facility with sustainability targets consisting of EUR 150 million term loan and EUR 200 million RCF to replace existing loan (EUR 50 million) and RCF (EUR 150 million)
2019 2020 2021 2022
Final investment decision expected to be made in Q2 2020, at the earliest New recovery boiler and turbine expected to be in
Prefeasibility study on the renewal concluded Company to apply for an environmental permit
Interim Report Jan-Sep 2019 13
➢ Create a solid foundation to increase paperboard capacity in the integrate in the future ➢ Secure cost efficient pulp and energy production ➢ Enable the company to reach its ambitious target of fossil-free mills by 2030
* The second phase of the investment would include the replacement the old fibre lines with one new line and take place during the 2020s after the first phase is fully completed
The first phase* of the investment Investment value is EUR 320 million, divided over 2019–2022
Interim Report Jan-Sep 2019 14
*) Included in the total investment value of EUR 320 million
– Extended intervals between planned shutdowns – Reduced duration of the planned shutdowns → Increased pulp and paperboard production
Interim Report Jan-Sep 2019 15
*) Annual increase in electricity production about 330 GWh, resulting in cost
savings at current electricity prices of approximately EUR 12 million
16
Interim Report Jan-Sep 2019
Interim Report Jan-Sep 2019 17
Interim Report Jan-Sep 2019 18
Interim Report Jan-Sep 2019 20
Q3/19 Q3/18 Change Q3/19 vs. Q3/18 Q1-Q3 2019 Q1-Q3 2018 Change Q1–3/19 vs. Q1–3/18 FY 2018 Sales
EUR, m
489 475 3% 1,453 1,486
1,944 EBITDA*
EUR, m
62 84
220 263
344 Operating result*
EUR, m
43 64
145 192
252 % of sales*
%
8.7 13.4 10.0 12.9 13.0 Metsä Fibre’s share of
EUR, m
6 34
44 92
124 Earnings per share
EUR
0.09 0.16
0.36 0.43
0.57 ROCE*
%
9.7 15.0 11.0 14.7 14.4 Capex
EUR, m
18 11 67% 42 36 16% 70 Cash flow from operations
EUR, m
44 54
111 121
151 IB Net debt, at end of period
EUR, m
352 344 2% 352 344 2% 335
*comparable
– Q3 2019 vs Q2 2019: EUR +2 million – Q3 2019 vs Q3 2018: EUR +16 million – Q1-Q3 2019 vs Q1-Q3 2018: EUR +38 million
– Q4 2019 vs Q3 2019: neutral – Q4 2019 vs Q4 2018: positive
USD 57% SEK 34% GBP 7% Other currencies 2%
Annual transaction exposure total EUR 1.1 billion FX sensitivities excluding hedges
10% strengthening of foreign currency vs. EUR would have an impact on Metsä Board’s EBIT of Currency Next 12 months USD, $ EUR +65 million SEK, kr EUR -40 million GBP, £ EUR +8 million
21 Interim Report Jan-Sep 2019
– Declined wood costs especially for wood imported from Baltic countries, lower overall paperboard production costs
– Clearly higher wood costs and overall paperboard production costs
Wood 28% Logistics 16% Chemicals 15% Energy 14% Personnel 13% Other fixed 14%
Interim Report Jan-Sep 2019 22
Metsä Board’s cost split in 2018
Metsä Board’s total costs in 2018: EUR 1.7 billion (2017: EUR 1.6 billion)
4% 6% 8% 10% 12% 14% 16% Q1/16 Q2/16 Q3/16 Q4/16 Q1/17 Q2/17 Q3/17 Q4/17 Q1/18 Q2/18 Q3/18 Q4/18 Q1/19 Q2/19 Q3/19
Comparable return on capital employed, % Quarterly Rolling 12m Target
23
Target level > 12%
Interim Report Jan-Sep 2019
R12m 11.8% Q3/19: 9.7%
Comparable ROCE: At least 12%
11.3 8.1 11.2 14.4 11.8 2015 2016 2017 2018 LTM 1.2 2.0 1.2 1.0 1.2 2015 2016 2017 2018 LTM
Net debt/comparable EBITDA: Maximum level 2.5x
> 12% < 2.5x
24 24 Interim Report Jan-Sep 2019
44 76 50 51 2015 2016 2017 2018
Dividend policy: Payout ratio at least 50% of net result
> 50% LTM = last twelve months
Investments in growth 2011–2018:
2019 New sheeting line in Äänekoski 2018 New baling line in Kaskinen BCTMP mill: 30,000 new BCTMP capacity 2017 New extrusion coating line in Husum: 100,000 t/a PE coating capacity 2015–16 New folding boxboard production line in Husum: 400,000 t/a of FBB and linerboard production line conversion: 250,000 t/a of WKL 2011–12 Debottlenecking in Simpele, Äänekoski and Kyro mills: total 150,000 t/a of FBB
25
30 60 90 120 150 180 2011 2012 2013 2014 2015 2016 2017 2018 2019E Maintenance capex Growth capex Depreciation
Capital expenditure and depreciation
EUR million
Interim Report Jan-Sep 2019
Note! Estimated 2019 capex includes the first instalments related to Husum pulp mill renewal
50 100 150 200 250 2019 2020 2022–26 2027
Bonds Loans from financial institutions Pension loans Other loans
Interim Report Jan-Sep 2019 26
Long-term interest-bearing debt maturity profile as per 30 September 2019
EUR million
(30.9.2018: EUR 469 million)
Rating agency Rating and
Last update S&P Global BBB- stable 02/2018 Upgrade from BB+ Moody‘s Investor Services Baa3 stable 01/2019 Upgrade from Ba1 Metsä Board’s both credit ratings are investment grade In addition, Metsä Board has unraised pension loans of EUR 166 million
*) drawn and booked after the review period
Interim Report Jan-Sep 2019 27
32 31 36 22 12
3.8 3.3 3.3 3.3 2.5 2,0 2,5 3,0 3,5 4,0 4,5 5,0 10 20 30 40 2015 2016 2017 2018 Q1-Q3 2019 Net financial costs, EUR million Average interest rate at the end of period, % EUR million %
exchange differences, in Jan-Sep/2019 were EUR 12.3 million (1–9/2018: 18.0)
review period was 2.5% and the average maturity of long-term loans was 5.9 years
payments after the new financial arrangements on 30 September 2019
Bonds Loans from financial institutions Pension loans Loans from Metsä Group Treasury Finance leases and other loans
Cash and cash equivalents RCF, unraised Pension loans, unraised
EUR 472 million Average maturity of long-term loans on 30 September 2019 was 5.9 years.
28 Interim Report Jan-Sep 2019
30 September 2019
30 September 2019
5 10 15 20 25 500 1 000 1 500 2 000 2 500 3 000
12/2014 12/2015 12/2016 12/2017 12/2018 9/2019
Market cap, EUR million Share of foreign owners, %
Metsäliitto Cooperative 45% Domestic institutional investors 21% Domestic private investors 21% Foreign
13%
EUR million
29
%
Interim Report Jan-Sep 2019
Metsä Board was awarded “Prime” status in ISS ESG corporate responsibility rating in May 2018. Metsä Board scored the highest recognition level “Gold” in EcoVadis’ CSR ranking in 2018, and is included in the top 1% of suppliers assessed across all categories. Metsä Board has been included on the CDP Water A List every year since 2015 and on the CDP Climate A List since 2016. In addition, Metsä Board has scored A- in the CDP Forest programme since 2015, and is included on the Supplier Engagement leader board in 2019 for its efforts to address climate change. Metsä Board as a part of Metsä Group is committed to the UN Global Compact corporate responsibility initiative and its principles in the areas of human rights, labour, environment and anti-corruption. Metsä Board also supports the UN’s Sustainable Development Goals, the SDGs. Metsä Board is committed to Science Based Targets initiative to reduce its GHG emissions in line with the goal of the Paris Agreement. In 2018, Metsä Board received a rating of AAA (on a scale of AAA-CCC) in the MSCI ESG Ratings assessment. Metsä Board has an overall ESG score of 86/100 and is considered a Leader in Sustainalytics’ assessment in May 2018.
SUSTAINALYTICS SCIENCE BASED TARGETS
Link to MSCI Terms and Conditions Interim Report Jan-Sep 2019 30
31
EUR/ tonne Sources: Fastmarkets RISI & Fastmarkets FOEX EUR/ tonne
Interim Report Jan-Sep 2019
350 400 450 500 550 600 650 700 750 800 850 900 950 1000 1050 1100 1150 1200 1250
'10 '11 '12 '13 '14 '15 '16 '17 '18 '19
350 400 450 500 550 600 650 700 750 800 850 900 950 1000 1050 1100 1150 1200 1250 Source: Fast Markets Foex
USD or EUR USD or EUR
32
Long-fibre, EUR
Short-fibre, EUR Short-fibre, USD
Interim Report Jan-Sep 2019
Pulpwood roadside prices in Finland, EUR/m3 Pulpwood roadside prices in Sweden*, SEK/m3
Sources: Luke (Natural Resources Institute Finland) and Skogsstyrelsen (The Swedish Forest Agency)
20 22 24 26 28 30 32 34 36 38 40 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Spruce Birch Pine
Interim Report Jan-Sep 2019
150 170 190 210 230 250 270 290 310 330 350 370 390 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Spruce Birch Pine
33
Interim Report Jan-Sep 2019 34
1,08 1,1 1,12 1,14 1,16 1,18 1,2 1,22 1,24 1,26 9,6 9,8 10 10,2 10,4 10,6 10,8 11