MC BIKER DENIM
Motorcycle series
MC GROUP
Public Company Limited
Q1 2018 Results Summary 21 May 2018
Denim style Biker collar Dark blue Moto-apparel
A leading multi-brand apparel & lifestyle products retailer
MC GROUP Public Company Limited Q1 2018 Results Summary 21 May - - PowerPoint PPT Presentation
MC BIKER DENIM Motorcycle series MC GROUP Public Company Limited Q1 2018 Results Summary 21 May 2018 Moto-apparel Denim style Biker collar Dark blue A leading multi-brand apparel & lifestyle products retailer DISCLAIMER The
MC BIKER DENIM
Motorcycle series
Denim style Biker collar Dark blue Moto-apparel
A leading multi-brand apparel & lifestyle products retailer
1
The information contained in our presentation is intended solely for your personal reference only. In addition, such information contains projections and forward-looking statements that reflect our current views with respect to future events and financial performance. These views are based on assumptions subject to various risks and uncertainties. No assurance is given that future events will occur, that projections will be achieved, or that the our assumptions are correct. Actual results may differ materially from those projected.
2
Company Overview
Recent Development
Financial Result
3
Launched
JV with Phetkasem Holding to revolutionize top wear
2008
Opened the first Free Standing Shop
1st Mc Shop 2012 Expanded to Myanmar & Laos
2005
Launched “Mc ” brand 2013
Extended Brand Portfolio
Casual menswear Women's’ Jeans & Street wear
Extended Brand Portfolio
Acquired 51% in
1975
Expanded to Lifestyle Business
Kid’s Jeanswear Fashionable Ladies wear Value-for-Money Casual wear Premium Jeanswear
Started as manufacturing and selling through traditional trade Onto managing brands and distribution channels Emerged as a leader in denim market in Thailand 2014 2015 Expanded to Vietnam Expanded to Cambodia Alliance with PTT
Opened mc mc shop in PTT gas station
Listed on the SET
Extended Brand Portfolio 2016 Extended Brand Portfolio
Active wear “UP” Skin care “M&C”
Set up new subsidiary 2017
Invested 55% in to distribute home spa products
Expanded to Iran
Revamped e-commerce platform
CRM & membership program
2018 Moving forward to become a leading apparel and lifestyle products retailer
4
WoWme Limited (“WOWME”) Look Balance Co.,Ltd Winnerman Co., Ltd. (“WNM”) MC INTER LIMITED (“MCI”) P.K. Garment (Import-Export) Co., Ltd. (“PKG”) 99.97% 99.98% 99.97% 99.97% 99.99%
50% of total production
privilege
Mc Jeans Manufacturing Co., Ltd. (“MJM”) 99.97%
20% of total production
privilege
Thai and foreign brands products and services through online platform
force and warehouse workforce for MC
the future business and investment abroad
Time Deco Corporation Co., Ltd.
51%
retailer and exclusive distributor of famous int’l watch brands
New Businesses Operations Production
Mc Jeanious Co., Ltd. 99.99% Top T 2015 Co., Ltd.
51%
wear with latest fabric technology under the brand “McT”
MC GROUP PLC (“MC”)
Registered Capital 400 MB Paid-up Capital 400 MB Aromatique Active Co., Ltd. 55%
and aromatic products
5
866 819 694 511 446
Points of Sales
Q1/18 Geographical Analysis of Outlets
Located mainly in commercial centers or in the plaza sections of department stores as well as hypermarket and PTT gas station New sales channel that helps expand the reach to customers as well as build brand recognition Points of sales or sales counters in department stores (both chain and local non-chain) as well as hypermarket
(Songkla, Pattani) (Lampang)
Currently, expanded through distributors with presence in CLMV and Iran.
PoS
Q1/18 Geographical Analysis of Sales
1Q18
897 894
6
Greater Bangkok 28% Upcountry 70% International 2% Greater Bangkok 37% Upcountry 62% International 1%
7
8
✓ Leverage large customer base using 1st ever CRM & membership program under “MC Club” ✓ Segment products to suit customer preference and for efficient supply chain management ✓ Extend lifestyle product range ✓ Deliver exceptional omnichannel retail experience ✓ Nurture International market for medium to long term growth
New collection MC Sneaker selvedge walker – Launched in March 2018
9
12,000 40,000 100,000 170,000 210,000 15 200 270 600 650 00 00 00 00 00 00 00 January February March April May
100,000 150,000 200,000 250,000 300,000 350,000 400,000 450,000 500,000 ints of Sale
members Members POS
MC Club’s members & POS
Progress and indicative projection - year 2018 Projection
Examples of CRM in-store media
Membership means more…
Members can enjoy special deals & offers all year. Sign up today at https://mcclub.mcshop.com/user FREE!
10
Booth display for bike lover at ‘Naked City’ free concert held by Yamaha REV community
11
“Thai Loincloth Jeans” inspires traditional dress
12
Booth display for collaboration marvel products with Disney (Thailand) at leading movie theatre
13
Exclusive concert “MusicJam MusicJeans” by MC Group
14
▪ Hand cream ▪ Sun body lotion ▪ Whitening body booster ▪ Body Moist
15
Style Asia’s Most Stylish Fair 2018
‘Hand wash’ campaign – Pop-up Store
Outlet numbers adjusted to align with strategy
End of 2017 # Points of sales
Q1/2018 # Points of sales
Remark: *Closed 9 small points of sale due to brand management and efficiency of stock control of Timedeco
Online channels
# Points of sales
Brand Free- Standing Modern Trade Mobile unit
International
Total 267 488 6 13 774 18 18 15 87 102 Total 300 575 6 13 894
+ 8 Mc, -9* Timedeco
+ 1 Mc International
16
Brand Free- Standing Modern Trade Mobile unit
International
Total 272 491 6 14 783 18 18 14 79 93 Total 304 570 6 14 894
17
18
19
▪ Equalize promotional campaigns between Thailand and Lao PDR
20
▪ Total 4 stores as of Q1 2018
3rd Store
Bam land shopping mall, Tehran
4th Store
Aren shopping center, Tehran
21
Costume Sponsorship TV Program The Voice Myanmar Contestant
Thaw Di
Teen Talk Master Ceremony
Zaw Htet and Wutt Yi
▪ To continue building brand awareness among young customers
22
23
(THB millions)
Sales Revenue
Total Revenue
Gross Profit
EBITDA
Net Profit
Gross Profit Margin
Net Profit Margin
EPS (THB)
(THB millions)
2,973 3,470 3,895 4,442 4,228
500 1,000 1,500 2,000 2,500 3,000 3,500 4,000 4,500 5,000FY13 FY14 FY15 FY16 FY17
Annual Sales Revenue Quarterly Sales Revenue Sales revenue by channel
1Q2017 1Q2018
Others = E-Commerce, International, Mobile, Outside promotion, Factory sales 24
57% 38% 5%
Free standing 59% Modern trade 35% Others 6%
1,220 919 903 1,187 1,113 Q1/17 Q2/17 Q3/17 Q4/17 Q1/18
Modern trade (1)
’000 THB
Free standing shop
THB
Remark: (1) Figures are calculated based on modern trade sales revenue, before GP. Excluded sales from international markets and other source (i.e., exhibition etc.)
25
493 373 365 348 265 346 333 273 403 342 209 224 268 294
150 200 250 300 350 400 450 500 550 600 650 700 750FY13 FY14 FY15 FY16 FY17 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 FY16 FY17 FY18
Average sales per PoS / month
9,297 8,715 8,338 9,158 8,742 9,547 8,145 7,678 12,145 9,845 8,152 7,420 10,094 8,966
5,000 7,000 9,000 11,000 13,000 15,000FY13 FY14 FY15 FY16 FY17 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 FY16 FY17 FY18
Average sales per SQM / month
SSSG Quarterly SSSG (YoY)
Remark: Hypermarkets are not included in the calculation in SSSG.
26
(2%) (8%) 4% 11% (7%)
FY13 FY14 FY15 FY16 FY17
28% 6% 10% 4% 0.4% (1%) (9%) (17%) (12%)
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Y16 Y17 Y18
(THB millions)
Gross Profit Gross Profit Margin Gross Profit Margin (excl TDC) 1,685 1,888 2,186 2,430 2,227 56.7% 54.4% 56.1% 54.7% 52.7%
20.0% 25.0% 30.0% 35.0% 40.0% 45.0% 50.0% 55.0% 60.0% 500 1,000 1,500 2,000 2,500 3,000 3,500FY13 FY14 FY15 FY16 FY17
27
592 549 484 805 624 468 473 662 634 51.8% 54.5% 55.0% 57.1% 51.1% 50.9% 52.4% 55.8% 57.0% 53.1% 55.8% 55.8% 58.0% 51.8% 51.3% 53.1% 57.2% 58.4%
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Y16 Y17 Y18
Q1/18 SG&A breakdown % SG&A expense to sales
(THB millions)
2.8%YoY
SG&A expenses moved up YoY due mainly to an increase in marketing expenses
28
Personnel 42% A&P 9% Rent 30% D&A 8% Others 11%
374 367 367 447 389 372 386 481 400 389 400
33% 36% 42% 32% 32% 40% 43% 41% 36% 32% 36%
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0% 45.0% 100 200 300 400 500 600
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 17 18 Y16 Y17 Y18 YTD YTD
SG&A % SG&A to sales
(THB millions)
65.0%
EBITDA EBITDA Margin EBITDA Margin (excl TDC) 259 250 175 415 292 149 137 271 295 22.5% 24.7% 19.7% 29.0% 23.7% 16.0% 15.0% 21.8% 25.8%
24.3% 25.8% 21.5% 30.7% 25.3% 16.6% 15.2% 22.5% 26.7%
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 40.0% 45.0% 50.0% 200 400 600 800 1,000 1,200 1,400Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Y16 Y17 Y18
65.0%
Net Profit Net Profit Margin Net Profit Margin (excl TDC) (THB millions)
MC recorded net profit margin of 20.3%, rising YoY mainly from widen gross profit margin
30
202 191 132 317 232 90 94 194 232 17.6% 18.8% 14.9% 22.2% 18.8% 9.7% 10.4% 15.6% 20.3% 19.5%
20.5% 16.8% 23.8% 20.4% 10.5% 11.1% 16.6% 21.5%
0.0% 5.0% 10.0% 15.0% 20.0% 25.0% 30.0% 35.0% 200 400 600 800 1,000 1,200Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Y16 Y17 Y18
Consolidated balance sheet Net debt to equity ratio
31
(THB millions)
2017 Q1/18 Cash & Short term investmen 971 1,057 Accounts Receivable 552 553 Inventory 2,216 2,250 Other Assets 1,342 1,359 Total Assets 5,082 5,219 Accounts Payable 381 323 Interest-bearing Liabilities 95 59 Other Liabilities 438 432 Total Liabilities 913 814 Shareholders' Equity 4,168 4,406
(0.5x) (0.4x) (0.2x) (0.3x) (0.2x) (0.2x)
(0.6x) (0.4x) (0.2x) (0.0x) 0.2x 0.4x 0.6xFY13 FY14 FY15 FY16 FY17 Q1/18
ROA ROE Finished Good Inventory Days Cash Cycle
(THB millions) (THB millions) (Months) (Months)
5,048 4,828 4,724 5,196 5,355 5,091 5,030 5,082 5,219
16% 16% 14% 16% 18% 12% 11% 12% 18%
0% 2% 4% 6% 8% 10% 12% 14% 16% 18% 20% 1,000 2,000 3,000 4,000 5,000 6,000Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Y16 Y17 Y18 Total Assets ROA
4,279 4,152 3,967 4,286 4,521 4,214 3,952 4,168 4,406
20% 20% 18% 21% 22% 16% 14% 15% 23%
0% 5% 10% 15% 20% 25% 1,000 2,000 3,000 4,000 5,000 6,000Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Y16 Y17 Y18 Total Equity ROE 9.3 9.8 11.9 11.9 12.1 11.5 12.4 13.2 11.9 9.6 10.7 12.0 12.1 13.3 13 14 15 16 17 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 FY Y16 Y17 Y18 Cash cycle (months) 9.0 10.1 12.6 12.1 12.5 11.5 12.2 13.3 12.1 9.1 10.8 12.3 12.5 13.6 13 14 15 16 17 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 FY Y16 Y17 Y18 FG inventory days (months)
0.73 0.80 0.75 0.90 0.75 80% 90% 82% 85% 98%
0% 20% 40% 60% 80% 100% 120%2013 2014 2015 2016 2017 DPS (THB) Payout ratio
Dividend policy is not less than 50% of net profit
33
Stock Information Shareholder Structure Dividend Information
Bloomberg/ Reuters : MC TB/ MC.BK Share price (May 18, 2018) : THB 13.10 52 week range : THB 20.70/ THB 11.40
: 800 m Par value : THB 0.50 Market capitalization : THB 10,480 m
: THB 49.7 m
: THB 24.3 m Free float : 43.6% Foreign ownership/ Limit : 19.6% /49.0% Major shareholder :
2013 2014 2015 2016 2017 Local Institutional 17% Retail 18% Major shareholder 45% Foreign Institutional 20%
Investor Relations MC GROUP Public Company Limited ir@mcgroupnet.com Tel: +662 117-9999 Ext 1210
Line ID: @mc_jeans www.mcshop.com www.mcgroupnet.com
34